2013 Q3 Form 10-Q Financial Statement
#000119312513333823 Filed on August 14, 2013
Income Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
Revenue | $28.90M | $402.0K | $236.6K |
YoY Change | 8503.7% | 69.92% | 2265.85% |
Cost Of Revenue | $26.23M | $108.6K | $10.00K |
YoY Change | 262229.69% | 986.28% | |
Gross Profit | $2.666M | $293.4K | $236.6K |
YoY Change | 693.62% | 24.01% | |
Gross Profit Margin | 9.22% | 72.98% | 100.0% |
Selling, General & Admin | $5.027M | $2.399M | $1.596M |
YoY Change | 329.61% | 50.27% | 740.13% |
% of Gross Profit | 188.6% | 817.6% | 674.7% |
Research & Development | $190.0K | ||
YoY Change | |||
% of Gross Profit | 80.31% | ||
Depreciation & Amortization | $850.0K | $14.81K | $21.24K |
YoY Change | -30.25% | ||
% of Gross Profit | 31.89% | 5.05% | 8.98% |
Operating Expenses | $9.284M | $2.414M | $1.617M |
YoY Change | 687.66% | 49.22% | 751.31% |
Operating Profit | -$6.618M | -$2.120M | -$1.381M |
YoY Change | 685.29% | 53.54% | 626.79% |
Interest Expense | $2.721M | $292.2K | $244.0K |
YoY Change | 808.34% | 19.74% | |
% of Operating Profit | |||
Other Income/Expense, Net | $2.721M | $292.2K | $218.5K |
YoY Change | 876.56% | 33.76% | |
Pretax Income | -$9.251M | -$2.309M | -$1.078M |
YoY Change | 1223.75% | 114.29% | 467.15% |
Income Tax | $0.00 | $0.00 | -$352.7K |
% Of Pretax Income | |||
Net Earnings | -$9.251M | -$2.309M | -$724.9K |
YoY Change | 1673.86% | 218.56% | 281.52% |
Net Earnings / Revenue | -32.01% | -574.41% | -306.4% |
Basic Earnings Per Share | -$0.04 | -$0.02 | |
Diluted Earnings Per Share | -$835.6K | -$0.04 | -$0.02 |
COMMON SHARES | |||
Basic Shares Outstanding | 95.81M shares | 65.38M shares | 41.96M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.600M | $200.0K | $100.0K |
YoY Change | 100.0% | 0.0% | |
Cash & Equivalents | $3.630M | $192.5K | $659.0K |
Short-Term Investments | |||
Other Short-Term Assets | $400.0K | $0.00 | |
YoY Change | |||
Inventory | $0.00 | $3.405K | $0.00 |
Prepaid Expenses | |||
Receivables | $17.71M | $165.6K | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $21.71M | $391.8K | $100.0K |
YoY Change | 291.79% | 0.0% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $706.7K | $133.4K | $0.00 |
YoY Change | |||
Goodwill | $57.94M | ||
YoY Change | |||
Intangibles | $18.72M | $128.8K | |
YoY Change | |||
Long-Term Investments | $0.00 | $3.800M | |
YoY Change | |||
Other Assets | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Total Long-Term Assets | $77.48M | $4.228M | $0.00 |
YoY Change | -100.0% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $21.71M | $391.8K | $100.0K |
Total Long-Term Assets | $77.48M | $4.228M | $0.00 |
Total Assets | $99.19M | $4.619M | $100.0K |
YoY Change | 4519.45% | -66.67% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $20.09M | $457.8K | $100.0K |
YoY Change | 19993.26% | 357.8% | 0.0% |
Accrued Expenses | $2.994M | $881.7K | $0.00 |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.300M | $0.00 | $100.0K |
YoY Change | 1050.0% | -100.0% | 0.0% |
Long-Term Debt Due | $0.00 | $0.00 | |
YoY Change | |||
Total Short-Term Liabilities | $25.64M | $1.694M | $300.0K |
YoY Change | 12721.09% | 464.62% | 50.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $16.90M | $1.100M | $100.0K |
YoY Change | 1000.0% | ||
Other Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
Total Long-Term Liabilities | $16.90M | $1.100M | $100.0K |
YoY Change | 1000.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $25.64M | $1.694M | $300.0K |
Total Long-Term Liabilities | $16.90M | $1.100M | $100.0K |
Total Liabilities | $42.52M | $2.801M | $300.0K |
YoY Change | 14074.52% | 833.59% | 50.0% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$62.58M | -$53.33M | |
YoY Change | |||
Common Stock | $95.82K | $65.43K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $56.67M | $1.819M | -$200.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $99.19M | $4.619M | $100.0K |
YoY Change | 4519.45% | -66.67% |
Cashflow Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$9.251M | -$2.309M | -$724.9K |
YoY Change | 1673.86% | 218.56% | 281.52% |
Depreciation, Depletion And Amortization | $850.0K | $14.81K | $21.24K |
YoY Change | -30.25% | ||
Cash From Operating Activities | -$1.080M | -$1.100M | -$260.0K |
YoY Change | 671.43% | 323.08% | 100.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.00K | -$10.00K | $50.00K |
YoY Change | -120.0% | -350.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $4.550M | $500.0K | $0.00 |
YoY Change | |||
Cash From Investing Activities | $4.540M | $490.0K | $50.00K |
YoY Change | 880.0% | -350.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -20.00K | 480.0K | 250.0K |
YoY Change | -118.18% | 92.0% | |
NET CHANGE | |||
Cash From Operating Activities | -1.080M | -1.100M | -260.0K |
Cash From Investing Activities | 4.540M | 490.0K | 50.00K |
Cash From Financing Activities | -20.00K | 480.0K | 250.0K |
Net Change In Cash | 3.440M | -130.0K | 40.00K |
YoY Change | -11566.67% | -425.0% | -126.67% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.080M | -$1.100M | -$260.0K |
Capital Expenditures | -$10.00K | -$10.00K | $50.00K |
Free Cash Flow | -$1.070M | -$1.090M | -$310.0K |
YoY Change | 664.29% | 251.61% | 181.82% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
7500000 | shares |
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
95807463 | shares |
CY2012Q1 | irhc |
Number Of Contingent Warrants
NumberOfContingentWarrants
|
3 | Warrant |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
658960 | |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
3.00 | |
CY2013Q1 | irhc |
Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
|
1465000 | |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
65424851 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
65424851 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.22 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3417115 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
2.27 | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
1989449 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
881682 | |
CY2013Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
245696 | |
CY2013Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
61882 | |
CY2013Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
55086429 | |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
457801 | |
CY2013Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
527818 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3903000 | |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1693856 | |
CY2013Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
||
CY2013Q2 | us-gaap |
Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
98664 | |
CY2013Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
33557 | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1818675 | |
CY2013Q2 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
1140478 | |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8392 | |
CY2013Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
295816 | |
CY2013Q2 | us-gaap |
Contractual Obligation
ContractualObligation
|
8540 | |
CY2013Q2 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
159660 | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-53333179 | |
CY2013Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
25000 | |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
65425 | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4619452 | |
CY2013Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
2800777 | |
CY2013Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
3000000 | |
CY2013Q2 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
132322 | |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
391791 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
1806000 | |
CY2013Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
128800 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1861000 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
3903000 | |
CY2013Q2 | us-gaap |
Assets
Assets
|
4619452 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
192500 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
|
150000 | |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
165627 | |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
3405 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
||
CY2013Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
379084 | |
CY2013Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
1634218 | |
CY2013Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
0 | |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
30259 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
2468448 | |
CY2013Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
1195331 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
53000 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
33000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
133388 | |
CY2013Q2 | irhc |
Fair Value Of Warrants Per Share
FairValueOfWarrantsPerShare
|
2.56 | |
CY2013Q2 | irhc |
Senior Secured Convertible Note
SeniorSecuredConvertibleNote
|
1106921 | |
CY2013Q2 | irhc |
Prepaid Income Taxes
PrepaidIncomeTaxes
|
5440 | |
CY2013Q2 | irhc |
Working Capital
WorkingCapital
|
1302065 | |
CY2013Q2 | irhc |
Debt Instrument Net Of Discount
DebtInstrumentNetOfDiscount
|
1893079 | |
CY2013Q2 | irhc |
Deposits And Other Assets Non Current
DepositsAndOtherAssetsNonCurrent
|
133467 | |
CY2013Q2 | irhc |
Debt Conversion Accrued Interest
DebtConversionAccruedInterest
|
34500 | |
CY2013Q2 | irhc |
Amount Of Ownership Investment In Unconsolidated Entity
AmountOfOwnershipInvestmentInUnconsolidatedEntity
|
3826566 | |
CY2013Q2 | irhc |
Convertible Notes Payable Including Unamortized Discounts Current
ConvertibleNotesPayableIncludingUnamortizedDiscountsCurrent
|
25000 | |
CY2013Q2 | irhc |
Senior Secured Convertible Note Related Party Net Discount
SeniorSecuredConvertibleNoteRelatedPartyNetDiscount
|
1893079 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1274018 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
58040230 | shares |
CY2012Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
6905576 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
58040230 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.20 | |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3350115 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
0.37 | |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
648153 | |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
215904 | |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
15016 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
30708473 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
316597 | |
CY2012Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
302818 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2433000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1302346 | |
CY2012Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
20233338 | |
CY2012Q4 | us-gaap |
Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
85337 | |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
72128 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-16959838 | |
CY2012Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
758231 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7398 | |
CY2012Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
166362 | |
CY2012Q4 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
191393 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-47726351 | |
CY2012Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
99106 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
58040 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5261949 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
22221787 | |
CY2012Q4 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
138926 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
702052 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
1177000 | |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
128800 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1029000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
2433000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
5261949 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
485728 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
|
155000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
174013 | |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
4292 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
||
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
372592 | |
CY2012Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
2600000 | |
CY2012Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
33394 | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
38019 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
50000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
22000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
156688 | |
CY2012Q4 | irhc |
Senior Secured Convertible Note
SeniorSecuredConvertibleNote
|
686103 | |
CY2012Q4 | irhc |
Prepaid Income Taxes
PrepaidIncomeTaxes
|
5440 | |
CY2012Q4 | irhc |
Aggregate Ownership Percentage
AggregateOwnershipPercentage
|
0.85 | pure |
CY2012Q4 | irhc |
Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
|
20233338 | |
CY2012Q4 | irhc |
Debt Instrument Net Of Discount
DebtInstrumentNetOfDiscount
|
1313897 | |
CY2012Q4 | irhc |
Deposits And Other Assets Non Current
DepositsAndOtherAssetsNonCurrent
|
221354 | |
CY2012Q4 | irhc |
Amount Of Ownership Investment In Unconsolidated Entity
AmountOfOwnershipInvestmentInUnconsolidatedEntity
|
4047615 | |
CY2012Q4 | irhc |
Convertible Notes Payable Including Unamortized Discounts Current
ConvertibleNotesPayableIncludingUnamortizedDiscountsCurrent
|
132500 | |
CY2012Q4 | irhc |
Senior Secured Convertible Note Related Party Net Discount
SeniorSecuredConvertibleNoteRelatedPartyNetDiscount
|
1313897 | |
dei |
Trading Symbol
TradingSymbol
|
IRHC | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Infinity Resources Holdings Corp. | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001442236 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
61900 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
2.24 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P8Y2M12D | ||
us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
8382597 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
61670008 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.65 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2048164 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
108000 | shares | |
us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
|
2.79 | ||
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
7384621 | shares | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
83792 | ||
us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
|
2.00 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
41000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
13107162 | shares | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
240022 | ||
us-gaap |
Interest Expense
InterestExpense
|
600634 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1573010 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
994 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-293228 | ||
us-gaap |
Revenues
Revenues
|
715502 | ||
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
178858 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1465000 | ||
us-gaap |
Gross Profit
GrossProfit
|
567181 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5606828 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5606828 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4120145 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-7760 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases Sales Issuances Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchasesSalesIssuancesSettlements
|
1465000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-6185779 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-7392 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5606828 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-887 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
21698338 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
3000000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1394152 | ||
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
178858 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
578951 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
21991189 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6493 | ||
us-gaap |
Other Expenses
OtherExpenses
|
2065634 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
478473 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
961429 | ||
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
1470000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
800000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
148321 | ||
us-gaap |
Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
|
3544 | ||
us-gaap |
Income Tax Reconciliation Tax Settlements Other
IncomeTaxReconciliationTaxSettlementsOther
|
652000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
129454 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-216000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
141204 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-1906000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
793507 | ||
us-gaap |
Depreciation
Depreciation
|
29793 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
|
21698338 | ||
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-38571 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
4687326 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4657533 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1000000 | ||
irhc |
Maximum Imputed Interest Rate
MaximumImputedInterestRate
|
0.460 | pure | |
irhc |
Minimum Imputed Interest Rate
MinimumImputedInterestRate
|
0.430 | pure | |
irhc |
Increase Decrease In Security Deposits And Other Assets
IncreaseDecreaseInSecurityDepositsAndOtherAssets
|
63626 | ||
irhc |
Financing Costs
FinancingCosts
|
|||
irhc |
Exercise Of Warrants For Common Stock Shares
ExerciseOfWarrantsForCommonStockShares
|
1381113 | shares | |
irhc |
Note Conversion And Discounts Value
NoteConversionAndDiscountsValue
|
113993 | ||
irhc |
Non Cash Discount On Convertible Notes
NonCashDiscountOnConvertibleNotes
|
1000000 | ||
irhc |
Common Stock Issued For Warrants Exercised
CommonStockIssuedForWarrantsExercised
|
21698338 | ||
irhc |
Discount Senior Secured Convertible Note
DiscountSeniorSecuredConvertibleNote
|
1000000 | ||
irhc |
Warrants Maturity Period
WarrantsMaturityPeriod
|
P5Y | ||
irhc |
Consecutive Trading Days Consider For Conversion Of Debt
ConsecutiveTradingDaysConsiderForConversionOfDebt
|
P10D | ||
irhc |
Note Conversion And Discounts Shares
NoteConversionAndDiscountsShares
|
89942 | shares | |
irhc |
Maximum Amount Of Income Tax Benefits Percentage Realized Upon Ultimate Settlement
MaximumAmountOfIncomeTaxBenefitsPercentageRealizedUponUltimateSettlement
|
0.50 | pure | |
irhc |
Valuation Expense Related To Common Stock Warrants
ValuationExpenseRelatedToCommonStockWarrants
|
|||
irhc |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
7232779 | shares | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-699900 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
47534682 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1865628 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4833951 | shares | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
38891 | ||
us-gaap |
Revenues
Revenues
|
454357 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
2055855 | ||
us-gaap |
Gross Profit
GrossProfit
|
454357 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4086153 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-406 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3386253 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2807462 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1279 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-5212482 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
116054 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3386253 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1126329 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12856 | ||
us-gaap |
Other Expenses
OtherExpenses
|
2405020 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
223699 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
963326 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
300000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
143830 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
848637 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-615058 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
40685 | ||
us-gaap |
Interest Expense
InterestExpense
|
374736 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
12979 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
100 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
287244 | ||
us-gaap |
Depreciation
Depreciation
|
45280 | ||
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-28174 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
112145 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
3261819 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3216133 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1000000 | ||
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1380895 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1599364 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-724893 | |
CY2012Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
521771 | |
CY2012Q2 | us-gaap |
Other Expenses
OtherExpenses
|
218469 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-699900 | ||
irhc |
Increase Decrease In Security Deposits And Other Assets
IncreaseDecreaseInSecurityDepositsAndOtherAssets
|
3684 | ||
irhc |
Financing Costs
FinancingCosts
|
-8500 | ||
irhc |
Non Cash Discount On Convertible Notes
NonCashDiscountOnConvertibleNotes
|
500000 | ||
irhc |
Valuation Expense Common Stock Warrants
ValuationExpenseCommonStockWarrants
|
25571 | ||
irhc |
Valuation Expense Related To Common Stock Warrants
ValuationExpenseRelatedToCommonStockWarrants
|
-25571 | ||
CY2013Q1 | irhc |
Cashless Exercise Of Warrants With Exercise Price Of Per Share In Exchange For Shares Of Common Stock
CashlessExerciseOfWarrantsWithExercisePriceOfPerShareInExchangeForSharesOfCommonStock
|
21698338 | |
CY2013Q1 | irhc |
Number Of Shares Of Common Stock For Issuance
NumberOfSharesOfCommonStockForIssuance
|
7232779 | shares |
CY2013Q1 | irhc |
Convertible Note Amendment Description
ConvertibleNoteAmendmentDescription
|
(i) amended how the fair market value of the Infinity common stock, on the date of exercise, would be defined in a formula used to calculate the net number of shares that Stockbridge would receive upon a cashless exercise, (ii) extended the maturity date of the Convertible Note to October 1, 2015, (iii) revised the terms of Warrant 1-5 to apply the conversion rate from the Earth911 to the number of shares of Infinity common stock underlying Warrant 1-5 and the exercise price at which such shares would be issued upon the exercise date, and (iv) amended the exercisable dates of the contingent Warrant 1-2, the contingent Warrant 1-3, and the contingent Warrant 1-4 to be exercisable 42 months, 45 months, and 48 months, respectively, following the issuance date of the contingent warrants. Finally, Stockbridge retroactively agreed to waive its right to effect a partial conversion of the Convertible Note, with such waiver to be effective for a period of 12 months from October 17, 2012. | |
CY2012 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
2433000 | |
CY2012 | us-gaap |
Income Tax Reconciliation Tax Settlements Other
IncomeTaxReconciliationTaxSettlementsOther
|
10344000 | |
CY2012 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-123000 | |
CY2012 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-11713000 | |
CY2012 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
941000 | |
CY2012 | irhc |
Net Operating Loss Carry Forwards Expiration Dates
NetOperatingLossCarryForwardsExpirationDates
|
Various dates beginning in 2031 | |
CY2013Q1 | irhc |
Closing Market Price Per Share
ClosingMarketPricePerShare
|
3.00 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
47534682 | shares |
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
236585 | |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
236585 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1077593 | |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-724893 | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
244040 | |
CY2012Q2 | us-gaap |
Depreciation
Depreciation
|
21236 | |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1617480 | |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1596244 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-352700 | |
CY2012Q2 | irhc |
Valuation Expense Common Stock Warrants
ValuationExpenseCommonStockWarrants
|
25571 | |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
65338152 | shares |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
402014 | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
293386 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2309223 | |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2309223 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2120158 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2412378 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2309223 | |
CY2013Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
103155 | |
CY2013Q2 | us-gaap |
Other Expenses
OtherExpenses
|
292220 | |
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
108628 | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
292220 | |
CY2013Q2 | us-gaap |
Depreciation
Depreciation
|
14813 | |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2413544 | |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2398731 |