2013 Q3 Form 10-Q Financial Statement

#000119312513333823 Filed on August 14, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2013 Q2 2012 Q2
Revenue $28.90M $402.0K $236.6K
YoY Change 8503.7% 69.92% 2265.85%
Cost Of Revenue $26.23M $108.6K $10.00K
YoY Change 262229.69% 986.28%
Gross Profit $2.666M $293.4K $236.6K
YoY Change 693.62% 24.01%
Gross Profit Margin 9.22% 72.98% 100.0%
Selling, General & Admin $5.027M $2.399M $1.596M
YoY Change 329.61% 50.27% 740.13%
% of Gross Profit 188.6% 817.6% 674.7%
Research & Development $190.0K
YoY Change
% of Gross Profit 80.31%
Depreciation & Amortization $850.0K $14.81K $21.24K
YoY Change -30.25%
% of Gross Profit 31.89% 5.05% 8.98%
Operating Expenses $9.284M $2.414M $1.617M
YoY Change 687.66% 49.22% 751.31%
Operating Profit -$6.618M -$2.120M -$1.381M
YoY Change 685.29% 53.54% 626.79%
Interest Expense $2.721M $292.2K $244.0K
YoY Change 808.34% 19.74%
% of Operating Profit
Other Income/Expense, Net $2.721M $292.2K $218.5K
YoY Change 876.56% 33.76%
Pretax Income -$9.251M -$2.309M -$1.078M
YoY Change 1223.75% 114.29% 467.15%
Income Tax $0.00 $0.00 -$352.7K
% Of Pretax Income
Net Earnings -$9.251M -$2.309M -$724.9K
YoY Change 1673.86% 218.56% 281.52%
Net Earnings / Revenue -32.01% -574.41% -306.4%
Basic Earnings Per Share -$0.04 -$0.02
Diluted Earnings Per Share -$835.6K -$0.04 -$0.02
COMMON SHARES
Basic Shares Outstanding 95.81M shares 65.38M shares 41.96M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q3 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.600M $200.0K $100.0K
YoY Change 100.0% 0.0%
Cash & Equivalents $3.630M $192.5K $659.0K
Short-Term Investments
Other Short-Term Assets $400.0K $0.00
YoY Change
Inventory $0.00 $3.405K $0.00
Prepaid Expenses
Receivables $17.71M $165.6K
Other Receivables $0.00 $0.00
Total Short-Term Assets $21.71M $391.8K $100.0K
YoY Change 291.79% 0.0%
LONG-TERM ASSETS
Property, Plant & Equipment $706.7K $133.4K $0.00
YoY Change
Goodwill $57.94M
YoY Change
Intangibles $18.72M $128.8K
YoY Change
Long-Term Investments $0.00 $3.800M
YoY Change
Other Assets $0.00 $0.00 $0.00
YoY Change -100.0%
Total Long-Term Assets $77.48M $4.228M $0.00
YoY Change -100.0%
TOTAL ASSETS
Total Short-Term Assets $21.71M $391.8K $100.0K
Total Long-Term Assets $77.48M $4.228M $0.00
Total Assets $99.19M $4.619M $100.0K
YoY Change 4519.45% -66.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.09M $457.8K $100.0K
YoY Change 19993.26% 357.8% 0.0%
Accrued Expenses $2.994M $881.7K $0.00
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $2.300M $0.00 $100.0K
YoY Change 1050.0% -100.0% 0.0%
Long-Term Debt Due $0.00 $0.00
YoY Change
Total Short-Term Liabilities $25.64M $1.694M $300.0K
YoY Change 12721.09% 464.62% 50.0%
LONG-TERM LIABILITIES
Long-Term Debt $16.90M $1.100M $100.0K
YoY Change 1000.0%
Other Long-Term Liabilities $0.00 $0.00
YoY Change
Total Long-Term Liabilities $16.90M $1.100M $100.0K
YoY Change 1000.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $25.64M $1.694M $300.0K
Total Long-Term Liabilities $16.90M $1.100M $100.0K
Total Liabilities $42.52M $2.801M $300.0K
YoY Change 14074.52% 833.59% 50.0%
SHAREHOLDERS EQUITY
Retained Earnings -$62.58M -$53.33M
YoY Change
Common Stock $95.82K $65.43K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $56.67M $1.819M -$200.0K
YoY Change
Total Liabilities & Shareholders Equity $99.19M $4.619M $100.0K
YoY Change 4519.45% -66.67%

Cashflow Statement

Concept 2013 Q3 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income -$9.251M -$2.309M -$724.9K
YoY Change 1673.86% 218.56% 281.52%
Depreciation, Depletion And Amortization $850.0K $14.81K $21.24K
YoY Change -30.25%
Cash From Operating Activities -$1.080M -$1.100M -$260.0K
YoY Change 671.43% 323.08% 100.0%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K -$10.00K $50.00K
YoY Change -120.0% -350.0%
Acquisitions
YoY Change
Other Investing Activities $4.550M $500.0K $0.00
YoY Change
Cash From Investing Activities $4.540M $490.0K $50.00K
YoY Change 880.0% -350.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -20.00K 480.0K 250.0K
YoY Change -118.18% 92.0%
NET CHANGE
Cash From Operating Activities -1.080M -1.100M -260.0K
Cash From Investing Activities 4.540M 490.0K 50.00K
Cash From Financing Activities -20.00K 480.0K 250.0K
Net Change In Cash 3.440M -130.0K 40.00K
YoY Change -11566.67% -425.0% -126.67%
FREE CASH FLOW
Cash From Operating Activities -$1.080M -$1.100M -$260.0K
Capital Expenditures -$10.00K -$10.00K $50.00K
Free Cash Flow -$1.070M -$1.090M -$310.0K
YoY Change 664.29% 251.61% 181.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
7500000 shares
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
95807463 shares
CY2012Q1 irhc Number Of Contingent Warrants
NumberOfContingentWarrants
3 Warrant
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
658960
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
3.00
CY2013Q1 irhc Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
1465000
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
65424851 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
65424851 shares
CY2013Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.22
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3417115 shares
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
2.27
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
1989449 shares
CY2013Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
881682
CY2013Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
245696
CY2013Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
61882
CY2013Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
55086429
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
457801
CY2013Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
527818
CY2013Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3903000
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1693856
CY2013Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
CY2013Q2 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
98664
CY2013Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
33557
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
1818675
CY2013Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
1140478
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8392
CY2013Q2 us-gaap Deferred Revenue
DeferredRevenue
295816
CY2013Q2 us-gaap Contractual Obligation
ContractualObligation
8540
CY2013Q2 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
159660
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-53333179
CY2013Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
25000
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
65425
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4619452
CY2013Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0
CY2013Q2 us-gaap Liabilities
Liabilities
2800777
CY2013Q2 us-gaap Convertible Debt
ConvertibleDebt
3000000
CY2013Q2 us-gaap Accrued Rent Current
AccruedRentCurrent
132322
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q2 us-gaap Assets Current
AssetsCurrent
391791
CY2013Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
1806000
CY2013Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
128800
CY2013Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1861000
CY2013Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
3903000
CY2013Q2 us-gaap Assets
Assets
4619452
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
192500
CY2013Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
150000
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
165627
CY2013Q2 us-gaap Inventory Net
InventoryNet
3405
CY2013Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
CY2013Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
379084
CY2013Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
1634218
CY2013Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
0
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
30259
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
2468448
CY2013Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1195331
CY2013Q2 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
53000
CY2013Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
33000
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
133388
CY2013Q2 irhc Fair Value Of Warrants Per Share
FairValueOfWarrantsPerShare
2.56
CY2013Q2 irhc Senior Secured Convertible Note
SeniorSecuredConvertibleNote
1106921
CY2013Q2 irhc Prepaid Income Taxes
PrepaidIncomeTaxes
5440
CY2013Q2 irhc Working Capital
WorkingCapital
1302065
CY2013Q2 irhc Debt Instrument Net Of Discount
DebtInstrumentNetOfDiscount
1893079
CY2013Q2 irhc Deposits And Other Assets Non Current
DepositsAndOtherAssetsNonCurrent
133467
CY2013Q2 irhc Debt Conversion Accrued Interest
DebtConversionAccruedInterest
34500
CY2013Q2 irhc Amount Of Ownership Investment In Unconsolidated Entity
AmountOfOwnershipInvestmentInUnconsolidatedEntity
3826566
CY2013Q2 irhc Convertible Notes Payable Including Unamortized Discounts Current
ConvertibleNotesPayableIncludingUnamortizedDiscountsCurrent
25000
CY2013Q2 irhc Senior Secured Convertible Note Related Party Net Discount
SeniorSecuredConvertibleNoteRelatedPartyNetDiscount
1893079
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1274018
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
58040230 shares
CY2012Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
6905576 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
58040230 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.20
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3350115 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
0.37
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
648153
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
215904
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
15016
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
30708473
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
316597
CY2012Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
302818
CY2012Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2433000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1302346
CY2012Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
20233338
CY2012Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
85337
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
72128
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
-16959838
CY2012Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
758231
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7398
CY2012Q4 us-gaap Deferred Revenue
DeferredRevenue
166362
CY2012Q4 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
191393
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-47726351
CY2012Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
99106
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
58040
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5261949
CY2012Q4 us-gaap Liabilities
Liabilities
22221787
CY2012Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
138926
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q4 us-gaap Assets Current
AssetsCurrent
702052
CY2012Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
1177000
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
128800
CY2012Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1029000
CY2012Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2433000
CY2012Q4 us-gaap Assets
Assets
5261949
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
485728
CY2012Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
155000
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
174013
CY2012Q4 us-gaap Inventory Net
InventoryNet
4292
CY2012Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
372592
CY2012Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
2600000
CY2012Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
33394
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
38019
CY2012Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
50000
CY2012Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
22000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
156688
CY2012Q4 irhc Senior Secured Convertible Note
SeniorSecuredConvertibleNote
686103
CY2012Q4 irhc Prepaid Income Taxes
PrepaidIncomeTaxes
5440
CY2012Q4 irhc Aggregate Ownership Percentage
AggregateOwnershipPercentage
0.85 pure
CY2012Q4 irhc Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
20233338
CY2012Q4 irhc Debt Instrument Net Of Discount
DebtInstrumentNetOfDiscount
1313897
CY2012Q4 irhc Deposits And Other Assets Non Current
DepositsAndOtherAssetsNonCurrent
221354
CY2012Q4 irhc Amount Of Ownership Investment In Unconsolidated Entity
AmountOfOwnershipInvestmentInUnconsolidatedEntity
4047615
CY2012Q4 irhc Convertible Notes Payable Including Unamortized Discounts Current
ConvertibleNotesPayableIncludingUnamortizedDiscountsCurrent
132500
CY2012Q4 irhc Senior Secured Convertible Note Related Party Net Discount
SeniorSecuredConvertibleNoteRelatedPartyNetDiscount
1313897
dei Trading Symbol
TradingSymbol
IRHC
dei Entity Registrant Name
EntityRegistrantName
Infinity Resources Holdings Corp.
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0001442236
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
61900 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
2.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y2M12D
us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
8382597 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
61670008 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.65
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2048164
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.09
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
108000 shares
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
2.79
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
7384621 shares
us-gaap Interest Paid Net
InterestPaidNet
83792
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
2.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
41000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
13107162 shares
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
240022
us-gaap Interest Expense
InterestExpense
600634
us-gaap Share Based Compensation
ShareBasedCompensation
1573010
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
994
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-293228
us-gaap Revenues
Revenues
715502
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
178858
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1465000
us-gaap Gross Profit
GrossProfit
567181
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5606828
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5606828
us-gaap Operating Income Loss
OperatingIncomeLoss
-4120145
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-7760
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases Sales Issuances Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchasesSalesIssuancesSettlements
1465000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6185779
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-7392
us-gaap Net Income Loss
NetIncomeLoss
-5606828
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-887
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
21698338
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
3000000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1394152
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
178858
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
578951
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
21991189
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6493
us-gaap Other Expenses
OtherExpenses
2065634
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
478473
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
961429
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
1470000
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
800000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
148321
us-gaap Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
3544
us-gaap Income Tax Reconciliation Tax Settlements Other
IncomeTaxReconciliationTaxSettlementsOther
652000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
129454
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-216000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
141204
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1906000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
793507
us-gaap Depreciation
Depreciation
29793
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
21698338
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-38571
us-gaap Operating Expenses
OperatingExpenses
4687326
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4657533
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1000000
irhc Maximum Imputed Interest Rate
MaximumImputedInterestRate
0.460 pure
irhc Minimum Imputed Interest Rate
MinimumImputedInterestRate
0.430 pure
irhc Increase Decrease In Security Deposits And Other Assets
IncreaseDecreaseInSecurityDepositsAndOtherAssets
63626
irhc Financing Costs
FinancingCosts
irhc Exercise Of Warrants For Common Stock Shares
ExerciseOfWarrantsForCommonStockShares
1381113 shares
irhc Note Conversion And Discounts Value
NoteConversionAndDiscountsValue
113993
irhc Non Cash Discount On Convertible Notes
NonCashDiscountOnConvertibleNotes
1000000
irhc Common Stock Issued For Warrants Exercised
CommonStockIssuedForWarrantsExercised
21698338
irhc Discount Senior Secured Convertible Note
DiscountSeniorSecuredConvertibleNote
1000000
irhc Warrants Maturity Period
WarrantsMaturityPeriod
P5Y
irhc Consecutive Trading Days Consider For Conversion Of Debt
ConsecutiveTradingDaysConsiderForConversionOfDebt
P10D
irhc Note Conversion And Discounts Shares
NoteConversionAndDiscountsShares
89942 shares
irhc Maximum Amount Of Income Tax Benefits Percentage Realized Upon Ultimate Settlement
MaximumAmountOfIncomeTaxBenefitsPercentageRealizedUponUltimateSettlement
0.50 pure
irhc Valuation Expense Related To Common Stock Warrants
ValuationExpenseRelatedToCommonStockWarrants
irhc Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
7232779 shares
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-699900
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
47534682 shares
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1865628
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4833951 shares
us-gaap Interest Paid Net
InterestPaidNet
38891
us-gaap Revenues
Revenues
454357
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2055855
us-gaap Gross Profit
GrossProfit
454357
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4086153
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-406
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3386253
us-gaap Operating Income Loss
OperatingIncomeLoss
-2807462
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1279
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-5212482
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
116054
us-gaap Net Income Loss
NetIncomeLoss
-3386253
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1126329
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12856
us-gaap Other Expenses
OtherExpenses
2405020
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
223699
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
963326
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
300000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
143830
us-gaap Share Based Compensation
ShareBasedCompensation
848637
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-615058
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
40685
us-gaap Interest Expense
InterestExpense
374736
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
12979
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
100
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
287244
us-gaap Depreciation
Depreciation
45280
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-28174
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
112145
us-gaap Operating Expenses
OperatingExpenses
3261819
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3216133
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1000000
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1380895
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1599364
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
-724893
CY2012Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
521771
CY2012Q2 us-gaap Other Expenses
OtherExpenses
218469
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-699900
irhc Increase Decrease In Security Deposits And Other Assets
IncreaseDecreaseInSecurityDepositsAndOtherAssets
3684
irhc Financing Costs
FinancingCosts
-8500
irhc Non Cash Discount On Convertible Notes
NonCashDiscountOnConvertibleNotes
500000
irhc Valuation Expense Common Stock Warrants
ValuationExpenseCommonStockWarrants
25571
irhc Valuation Expense Related To Common Stock Warrants
ValuationExpenseRelatedToCommonStockWarrants
-25571
CY2013Q1 irhc Cashless Exercise Of Warrants With Exercise Price Of Per Share In Exchange For Shares Of Common Stock
CashlessExerciseOfWarrantsWithExercisePriceOfPerShareInExchangeForSharesOfCommonStock
21698338
CY2013Q1 irhc Number Of Shares Of Common Stock For Issuance
NumberOfSharesOfCommonStockForIssuance
7232779 shares
CY2013Q1 irhc Convertible Note Amendment Description
ConvertibleNoteAmendmentDescription
(i) amended how the fair market value of the Infinity common stock, on the date of exercise, would be defined in a formula used to calculate the net number of shares that Stockbridge would receive upon a cashless exercise, (ii) extended the maturity date of the Convertible Note to October 1, 2015, (iii) revised the terms of Warrant 1-5 to apply the conversion rate from the Earth911 to the number of shares of Infinity common stock underlying Warrant 1-5 and the exercise price at which such shares would be issued upon the exercise date, and (iv) amended the exercisable dates of the contingent Warrant 1-2, the contingent Warrant 1-3, and the contingent Warrant 1-4 to be exercisable 42 months, 45 months, and 48 months, respectively, following the issuance date of the contingent warrants. Finally, Stockbridge retroactively agreed to waive its right to effect a partial conversion of the Convertible Note, with such waiver to be effective for a period of 12 months from October 17, 2012.
CY2012 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2433000
CY2012 us-gaap Income Tax Reconciliation Tax Settlements Other
IncomeTaxReconciliationTaxSettlementsOther
10344000
CY2012 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-123000
CY2012 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-11713000
CY2012 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
941000
CY2012 irhc Net Operating Loss Carry Forwards Expiration Dates
NetOperatingLossCarryForwardsExpirationDates
Various dates beginning in 2031
CY2013Q1 irhc Closing Market Price Per Share
ClosingMarketPricePerShare
3.00
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2012Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
47534682 shares
CY2012Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2012Q2 us-gaap Revenues
Revenues
236585
CY2012Q2 us-gaap Gross Profit
GrossProfit
236585
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1077593
CY2012Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-724893
CY2012Q2 us-gaap Interest Expense
InterestExpense
244040
CY2012Q2 us-gaap Depreciation
Depreciation
21236
CY2012Q2 us-gaap Operating Expenses
OperatingExpenses
1617480
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1596244
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-352700
CY2012Q2 irhc Valuation Expense Common Stock Warrants
ValuationExpenseCommonStockWarrants
25571
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2013Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
65338152 shares
CY2013Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
CY2013Q2 us-gaap Revenues
Revenues
402014
CY2013Q2 us-gaap Gross Profit
GrossProfit
293386
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2309223
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2309223
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2120158
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2412378
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-2309223
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
103155
CY2013Q2 us-gaap Other Expenses
OtherExpenses
292220
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
108628
CY2013Q2 us-gaap Interest Expense
InterestExpense
292220
CY2013Q2 us-gaap Depreciation
Depreciation
14813
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
2413544
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2398731

Files In Submission

Name View Source Status
0001193125-13-333823-index-headers.html Edgar Link pending
0001193125-13-333823-index.html Edgar Link pending
0001193125-13-333823.txt Edgar Link pending
0001193125-13-333823-xbrl.zip Edgar Link pending
d550825d10q.htm Edgar Link pending
d550825dex311.htm Edgar Link pending
d550825dex312.htm Edgar Link pending
d550825dex321.htm Edgar Link pending
d550825dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g550825g30x92.jpg Edgar Link pending
irhc-20130630.xml Edgar Link completed
irhc-20130630.xsd Edgar Link pending
irhc-20130630_cal.xml Edgar Link unprocessable
irhc-20130630_def.xml Edgar Link unprocessable
irhc-20130630_lab.xml Edgar Link unprocessable
irhc-20130630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R39.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R40.xml Edgar Link unprocessable
R41.htm Edgar Link pending
R41.xml Edgar Link unprocessable
R42.htm Edgar Link pending
R42.xml Edgar Link unprocessable
R43.htm Edgar Link pending
R43.xml Edgar Link unprocessable
R44.htm Edgar Link pending
R44.xml Edgar Link unprocessable
R45.htm Edgar Link pending
R45.xml Edgar Link unprocessable
R46.htm Edgar Link pending
R46.xml Edgar Link unprocessable
R47.htm Edgar Link pending
R47.xml Edgar Link unprocessable
R48.htm Edgar Link pending
R48.xml Edgar Link unprocessable
R49.htm Edgar Link pending
R49.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R50.htm Edgar Link pending
R50.xml Edgar Link unprocessable
R51.htm Edgar Link pending
R51.xml Edgar Link unprocessable
R52.htm Edgar Link pending
R52.xml Edgar Link unprocessable
R53.htm Edgar Link pending
R53.xml Edgar Link unprocessable
R54.htm Edgar Link pending
R54.xml Edgar Link unprocessable
R55.htm Edgar Link pending
R55.xml Edgar Link unprocessable
R56.htm Edgar Link pending
R56.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending