2014 Q3 Form 10-Q Financial Statement
#000156459014005837 Filed on November 14, 2014
Income Statement
Concept | 2014 Q3 | 2013 Q3 |
---|---|---|
Revenue | $46.98M | $28.90M |
YoY Change | 62.57% | 8503.7% |
Cost Of Revenue | $43.13M | $26.23M |
YoY Change | 64.41% | 262229.69% |
Gross Profit | $3.850M | $2.666M |
YoY Change | 44.43% | 693.62% |
Gross Profit Margin | 8.19% | 9.22% |
Selling, General & Admin | $3.490M | $5.027M |
YoY Change | -30.58% | 329.61% |
% of Gross Profit | 90.65% | 188.6% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $81.04K | $850.0K |
YoY Change | -90.47% | |
% of Gross Profit | 2.1% | 31.89% |
Operating Expenses | $4.444M | $9.284M |
YoY Change | -52.14% | 687.66% |
Operating Profit | -$592.3K | -$6.618M |
YoY Change | -91.05% | 685.29% |
Interest Expense | $101.3K | $2.721M |
YoY Change | -96.28% | 808.34% |
% of Operating Profit | ||
Other Income/Expense, Net | $4.153M | $2.721M |
YoY Change | 52.62% | 876.56% |
Pretax Income | -$4.745M | -$9.251M |
YoY Change | -48.71% | 1223.75% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$4.745M | -$9.251M |
YoY Change | -48.71% | 1673.86% |
Net Earnings / Revenue | -10.1% | -32.01% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$386.9K | -$835.6K |
COMMON SHARES | ||
Basic Shares Outstanding | 97.05M shares | 95.81M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q3 | 2013 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $6.700M | $3.600M |
YoY Change | 86.11% | |
Cash & Equivalents | $6.689M | $3.630M |
Short-Term Investments | ||
Other Short-Term Assets | $600.0K | $400.0K |
YoY Change | 50.0% | |
Inventory | $0.00 | $0.00 |
Prepaid Expenses | ||
Receivables | $28.00M | $17.71M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $35.30M | $21.71M |
YoY Change | 62.62% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $525.1K | $706.7K |
YoY Change | -25.69% | |
Goodwill | $57.94M | |
YoY Change | ||
Intangibles | $18.72M | |
YoY Change | ||
Long-Term Investments | $0.00 | |
YoY Change | ||
Other Assets | $0.00 | |
YoY Change | ||
Total Long-Term Assets | $74.80M | $77.48M |
YoY Change | -3.46% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $35.30M | $21.71M |
Total Long-Term Assets | $74.80M | $77.48M |
Total Assets | $110.1M | $99.19M |
YoY Change | 11.0% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $27.80M | $20.09M |
YoY Change | 38.35% | 19993.26% |
Accrued Expenses | $2.994M | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $5.300M | $2.300M |
YoY Change | 130.43% | 1050.0% |
Long-Term Debt Due | $0.00 | |
YoY Change | ||
Total Short-Term Liabilities | $33.40M | $25.64M |
YoY Change | 30.25% | 12721.09% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $16.90M |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $0.00 | |
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $16.90M |
YoY Change | -100.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $33.40M | $25.64M |
Total Long-Term Liabilities | $0.00 | $16.90M |
Total Liabilities | $33.40M | $42.52M |
YoY Change | -21.46% | 14074.52% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$62.58M | |
YoY Change | ||
Common Stock | $95.82K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $76.70M | $56.67M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $110.1M | $99.19M |
YoY Change | 11.0% |
Cashflow Statement
Concept | 2014 Q3 | 2013 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$4.745M | -$9.251M |
YoY Change | -48.71% | 1673.86% |
Depreciation, Depletion And Amortization | $81.04K | $850.0K |
YoY Change | -90.47% | |
Cash From Operating Activities | -$1.210M | -$1.080M |
YoY Change | 12.04% | 671.43% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$470.0K | -$10.00K |
YoY Change | 4600.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $4.550M | |
YoY Change | ||
Cash From Investing Activities | -$470.0K | $4.540M |
YoY Change | -110.35% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $11.00M | |
YoY Change | ||
Cash From Financing Activities | 5.180M | -20.00K |
YoY Change | -26000.0% | -118.18% |
NET CHANGE | ||
Cash From Operating Activities | -1.210M | -1.080M |
Cash From Investing Activities | -470.0K | 4.540M |
Cash From Financing Activities | 5.180M | -20.00K |
Net Change In Cash | 3.500M | 3.440M |
YoY Change | 1.74% | -11566.67% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.210M | -$1.080M |
Capital Expenditures | -$470.0K | -$10.00K |
Free Cash Flow | -$740.0K | -$1.070M |
YoY Change | -30.84% | 664.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
33067 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
29289520 | |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
46665653 | |
CY2013Q4 | us-gaap |
Deferred Credits And Other Liabilities Current
DeferredCreditsAndOtherLiabilitiesCurrent
|
275995 | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9251050 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9251050 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8060053 | ||
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9251050 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
12834022 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
13971442 | ||
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-592295 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6618470 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2141542 | ||
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
2720945 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10738615 | ||
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
2494060 | |
CY2013Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
26263525 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14857878 | ||
us-gaap |
Interest Expense
InterestExpense
|
4259980 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14857878 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-14857878 | ||
us-gaap |
Revenues
Revenues
|
29614116 | ||
us-gaap |
Revenues
Revenues
|
127655458 | ||
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
53980890 | |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-65525702 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
100646543 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
319735 | |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
111601304 | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
us-gaap |
Gross Profit
GrossProfit
|
3232827 | ||
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9690064 | ||
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9972037 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2861985 | ||
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
111601304 | |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
95814565 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
880711 | ||
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
95815 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4744886 | |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4744886 | |
CY2013Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
2750000 | |
CY2013Q4 | qrhc |
Senior Secured Convertible Note
SeniorSecuredConvertibleNote
|
17343066 | |
us-gaap |
Gross Profit
GrossProfit
|
10692480 | ||
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
150152557 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
119410777 | |
CY2013Q4 | qrhc |
Senior Secured Convertible Note Related Party Net Discount
SeniorSecuredConvertibleNoteRelatedPartyNetDiscount
|
4656934 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
95814565 | |
CY2013Q3 | qrhc |
Gain On Acquisition Assets
GainOnAcquisitionAssets
|
23449372 | |
qrhc |
Gain On Acquisition Assets
GainOnAcquisitionAssets
|
23449372 | ||
CY2013Q3 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
26850039 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
26850039 | ||
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4443645 | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
9284115 | |
us-gaap |
Interest Expense
InterestExpense
|
3321579 | ||
CY2014Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1658531 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1658531 | ||
qrhc |
Noncash Interest Expense
NoncashInterestExpense
|
1465000 | ||
CY2014Q3 | us-gaap |
Other Expenses
OtherExpenses
|
4152591 | |
CY2013Q3 | us-gaap |
Other Expenses
OtherExpenses
|
2720945 | |
us-gaap |
Other Expenses
OtherExpenses
|
5918511 | ||
us-gaap |
Other Expenses
OtherExpenses
|
4786579 | ||
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4744886 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-9339415 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-8060053 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-15525194 | ||
CY2013Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
88365 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
667316 | ||
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4744886 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8060053 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8060053 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.21 | ||
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
97999629 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
88537546 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
96831520 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
70733534 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1006762 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
18570543 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
11130261 | ||
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
50000 | ||
us-gaap |
Depreciation
Depreciation
|
223499 | ||
us-gaap |
Depreciation
Depreciation
|
110214 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2638441 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
770497 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2998403 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2835843 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
105261 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-5227 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
41183 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
26988 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1123827 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2137333 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7228939 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2045004 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
163112 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-74602 | ||
qrhc |
Increase Decrease In Security Deposits And Other Assets
IncreaseDecreaseInSecurityDepositsAndOtherAssets
|
15716 | ||
qrhc |
Increase Decrease In Security Deposits And Other Assets
IncreaseDecreaseInSecurityDepositsAndOtherAssets
|
-66488 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1499081 | ||
CY2014Q3 | qrhc |
Fair Value Of Warrants Per Share
FairValueOfWarrantsPerShare
|
2.56 | |
CY2014Q1 | qrhc |
Common Stock Closing Market Price Per Share
CommonStockClosingMarketPricePerShare
|
3.00 | |
CY2014Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
6905576 | |
CY2014Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.37 | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
10192500 | ||
us-gaap |
Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
|
5573831 | ||
qrhc |
Non Cash Discount On Convertible Notes
NonCashDiscountOnConvertibleNotes
|
6500000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3449110 | ||
qrhc |
Increase Decrease In Deferred Revenue And Other Current Liabilities
IncreaseDecreaseInDeferredRevenueAndOtherCurrentLiabilities
|
76785 | ||
qrhc |
Increase Decrease In Deferred Revenue And Other Current Liabilities
IncreaseDecreaseInDeferredRevenueAndOtherCurrentLiabilities
|
102585 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
21755 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-5081054 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3125644 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
103119 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
23427 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
4621 | ||
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
-4235671 | ||
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
859259 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
1114304 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-962378 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
5331169 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
2500000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
18570543 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
14601 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
61283 | ||
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
11000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
10055942 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
938717 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4012510 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3144242 | ||
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
485728 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3629970 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1153275 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
434076 | ||
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
50000 | ||
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
198858 | ||
qrhc |
Common Stock Issued For Warrants Exercised
CommonStockIssuedForWarrantsExercised
|
21698338 | ||
qrhc |
Common Stock Value Issued For Acquistion Of Business
CommonStockValueIssuedForAcquistionOfBusiness
|
55000000 | ||
qrhc |
Debt Instrument Convertible Principal Amount Of Convertible Debt
DebtInstrumentConvertiblePrincipalAmountOfConvertibleDebt
|
22000000 | ||
CY2014Q3 | qrhc |
Common Stock At Price Per Warrant
CommonStockAtPricePerWarrant
|
0.01 | |
CY2014Q3 | qrhc |
Warrants To Purchase Shares Of Common Stock Price Per Share
WarrantsToPurchaseSharesOfCommonStockPricePerShare
|
2.00 | |
CY2014Q3 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
18000000 | |
CY2014Q3 | qrhc |
Additional Shares Of Common Stock
AdditionalSharesOfCommonStock
|
700000 | |
CY2014Q3 | qrhc |
Warrants Issued To Acquire Common Stock
WarrantsIssuedToAcquireCommonStock
|
700000 | |
CY2014Q3 | qrhc |
Acquired Periods Of Common Stock
AcquiredPeriodsOfCommonStock
|
P45D | |
CY2014Q3 | qrhc |
Warrants Exercised Period
WarrantsExercisedPeriod
|
P5Y | |
CY2014Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
2.50 | |
CY2013Q3 | qrhc |
Equity Ownership Interest In Wholly Owned Subsidiary Percentage
EquityOwnershipInterestInWhollyOwnedSubsidiaryPercentage
|
1.00 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
17122532 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
14090282 | ||
CY2014Q3 | qrhc |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-4744886 | |
CY2013Q3 | qrhc |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-9251050 | |
dei |
Entity Information Date To Change Former Legal Or Registered Name
EntityInformationDateToChangeFormerLegalOrRegisteredName
|
2013-10-28 | ||
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2013Q3 | qrhc |
Percentage Of Remaining Ownership Interest Acquired
PercentageOfRemainingOwnershipInterestAcquired
|
0.50 | |
CY2014Q2 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
1192500 | |
CY2014Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2385000 | |
CY2014Q2 | qrhc |
Warrants To Purchase Shares Of Common Stock Price Per Share
WarrantsToPurchaseSharesOfCommonStockPricePerShare
|
2.00 | |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9000000 | |
CY2014Q3 | qrhc |
Warrants Issued
WarrantsIssued
|
9000000 | |
CY2014Q3 | qrhc |
Common Stock Price Per Share
CommonStockPricePerShare
|
1.99 | |
qrhc |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-8060053 | ||
qrhc |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-14857878 | ||
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
0 | |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
3251 | |
CY2014Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
525105 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
645485 | |
CY2014Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
111608 | |
CY2013Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
95892 | |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1624267 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1400768 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
20347095 | |
us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
20408 | ||
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4489314 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
15857781 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
19487836 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1850872 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
17636964 | |
qrhc |
Goodwill Useful Life Description
GoodwillUsefulLifeDescription
|
Indefinite | ||
CY2014Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
58337290 | |
CY2014Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
0 | |
CY2013Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
58337290 | |
CY2013Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
0 | |
CY2014Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
875740 | |
CY2013Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
770497 | |
us-gaap |
Indefinitelived Intangible Assets Acquired
IndefinitelivedIntangibleAssetsAcquired
|
0 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
CY2014Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
52824 | |
CY2013Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
17392229 | |
CY2014Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
22604 | |
CY2013Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
16096 | |
CY2014Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
30220 | |
CY2013Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
17376133 | |
CY2014Q3 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
2.00 | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
5000000 | ||
us-gaap |
Common Stock Conversion Basis
CommonStockConversionBasis
|
common stock has traded at four times the $2.00 conversion price, as adjusted for any stock splits, reverse stock splits, or both. | ||
us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
5500000 | ||
CY2014Q3 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
11000000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
101260 | |
CY2014Q3 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
5550630 | |
CY2014Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1658531 | |
CY2014Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1658531 | |
CY2014Q3 | qrhc |
Intrinsic Value Of Debt Extinguishment
IntrinsicValueOfDebtExtinguishment
|
0 | |
CY2014Q3 | qrhc |
Debt Instrument Accrued Interest
DebtInstrumentAccruedInterest
|
0 | |
us-gaap |
Interest Expense Subordinated Notes And Debentures
InterestExpenseSubordinatedNotesAndDebentures
|
2062491 | ||
us-gaap |
Interest Expense Subordinated Notes And Debentures
InterestExpenseSubordinatedNotesAndDebentures
|
324876 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
431569 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
381387 | ||
qrhc |
Consecutive Trading Period Consider For Conversion Of Debt
ConsecutiveTradingPeriodConsiderForConversionOfDebt
|
P10D | ||
CY2012Q1 | qrhc |
Number Of Contingent Warrants
NumberOfContingentWarrants
|
3 | |
CY2013Q1 | qrhc |
Number Of Shares Of Common Stock For Issuance
NumberOfSharesOfCommonStockForIssuance
|
7232779 | |
CY2013Q1 | qrhc |
Cashless Exercise Of Warrants With Exercise Price Of Per Share In Exchange For Shares Of Common Stock
CashlessExerciseOfWarrantsWithExercisePriceOfPerShareInExchangeForSharesOfCommonStock
|
21698338 | |
CY2013Q1 | qrhc |
Closing Price Of Common Stock
ClosingPriceOfCommonStock
|
3.00 | |
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
77000000 | ||
us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Fair Value1
BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue1
|
27050000 | ||
us-gaap |
Business Combination Consideration Transferred Including Equity Interest In Acquiree Held Prior To Combination1
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToCombination1
|
104050000 | ||
CY2014Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
104050000 | |
CY2014Q3 | qrhc |
Deferred Tax Valuation Allowance Net Operating Loss
DeferredTaxValuationAllowanceNetOperatingLoss
|
9258000 | |
CY2013Q4 | qrhc |
Deferred Tax Valuation Allowance Net Operating Loss
DeferredTaxValuationAllowanceNetOperatingLoss
|
6582000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
8300000 | |
qrhc |
Net Operating Loss Carry Forwards Expiration Dates
NetOperatingLossCarryForwardsExpirationDates
|
various dates beginning in 2032 | ||
CY2014Q3 | qrhc |
Fair Value Of Warrants Per Share
FairValueOfWarrantsPerShare
|
0.76 | |
CY2014Q2 | qrhc |
Warrants Issued
WarrantsIssued
|
200000 | |
CY2014Q2 | qrhc |
Fair Value Of Warrants Per Share
FairValueOfWarrantsPerShare
|
1.61 | |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1192500 | |
CY2014Q2 | qrhc |
Fair Value Of Warrants Per Share
FairValueOfWarrantsPerShare
|
0.99 | |
us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
15786739 | ||
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
29750804 | ||
CY2014Q3 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
20408 | |
CY2013Q3 | qrhc |
Common Stock Fair Market Value Per Share
CommonStockFairMarketValuePerShare
|
2.50 | |
CY2013Q3 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
77000000 | |
CY2014Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
11000000 | |
us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
69017 | ||
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
198858 | ||
CY2014Q3 | qrhc |
Common Stock Issue Expense
CommonStockIssueExpense
|
16667 | |
qrhc |
Common Stock Issue Expense
CommonStockIssueExpense
|
50000 | ||
CY2014Q2 | qrhc |
Warrants Issued Number Of Shares
WarrantsIssuedNumberOfShares
|
200000 | |
CY2014Q2 | qrhc |
Warrants To Purchase Shares Of Common Stock Price Per Share
WarrantsToPurchaseSharesOfCommonStockPricePerShare
|
2.65 | |
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
100000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
228022 | ||
CY2014Q2 | qrhc |
Warrants To Purchase Shares Of Common Stock Price Per Share
WarrantsToPurchaseSharesOfCommonStockPricePerShare
|
4.31 | |
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1650000 | |
CY2014Q3 | qrhc |
Warrants Outstanding
WarrantsOutstanding
|
10541000 | |
CY2014Q3 | qrhc |
Warrants Issued And Outstanding
WarrantsIssuedAndOutstanding
|
12291000 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4141948 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
780000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
90416 | ||
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4831532 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.48 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
3.66 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
2.05 | ||
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.71 | |
CY2013Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
3000000 | |
CY2013Q3 | qrhc |
Debt Conversion Accrued Interest
DebtConversionAccruedInterest
|
34500 | |
CY2013Q3 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
8382597 | |
qrhc |
Convertible Note Amendment Description
ConvertibleNoteAmendmentDescription
|
(i) amended how the fair market value of our common stock on the date of exercise would be defined in a formula used to calculate the net number of shares that Stockbridge would receive upon a cashless exercise, (ii) extended the maturity date of the Convertible Note to October 1, 2015, (iii) revised the terms of Warrant 1-5 to apply the conversion rate from the shares of Earth911 to the number of shares of our common stock underlying Warrant 1-5 and the exercise price at which such shares would be issued upon the exercise date, and (iv) amended the exercisable dates of the contingent Warrant 1-2, the contingent Warrant 1-3, and the contingent Warrant 1-4 to be exercisable 42 months, 45 months, and 48 months, respectively, following the issuance date of the contingent warrants. Finally, Stockbridge retroactively agreed to waive its right to effect a partial conversion of the Convertible Note, with such waiver to be effective for a period of 12 months from October 17, 2012. | ||
CY2013Q3 | us-gaap |
Business Acquisition Date Of Acquisition Agreement1
BusinessAcquisitionDateOfAcquisitionAgreement1
|
2013-07-16 | |
CY2013Q3 | us-gaap |
Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
|
22000000 | |
CY2013Q3 | us-gaap |
Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
22000000 |