|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Allowance for credit losses | |||||
| Non-cash lease expense | |||||
| (Gain) loss on marketable securities, net | |||||
| Loss on lease termination | |||||
| Write-off of construction on process due to lease termination | |||||
| Unrealized gain on trading securities, net | |||||
| Realized loss on trading securities | |||||
| Accretion on marketable securities | |||||
| Loss on disposal of fixed assets | |||||
| Write-down of inventory | |||||
| Goodwill impairment | |||||
| Change in fair value of warrant liabilities | |||||
| Change in fair value of contingent consideration | |||||
| Change in fair value of stock consideration | |||||
| Stock-based compensation | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Legal settlement insurance receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Operating lease right-of-use assets | |||||
| Other assets | |||||
| Other assets - related party | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Accrued legal settlement liability | |||||
| Other long-term liabilities | |||||
| Operating lease liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Internally developed software - capitalized costs | |||||
| Purchases of marketable securities | |||||
| Sales and maturities of marketable securities | |||||
| Business acquisition | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from exercise of stock options | |||||
| Net proceeds from equity infusion from the Business Combination | |||||
| Payment of notes payable | |||||
| Proceeds from vesting of restricted stock | |||||
| Proceeds from issuance of common stock from direct equity offerings and the exercise of public and pre-funded warrants, net of fees and issuance costs | |||||
| Proceeds from issuance of common stock from “at-the-market” offering, net of commissions and issuance costs | |||||
| Deferred offering costs | |||||
| Payment of contingent consideration - business acquisition | |||||
| Payment of deferred consideration - business acquisition | |||||
| Principal payments under finance lease obligations | |||||
| Refund of issuance costs | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash received from exchange of research and development tax credits | |||||
| Cash paid for taxes | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Property and equipment purchased but not paid | |||||
| Transfers from inventory to property and equipment | |||||
| Deferred offering costs payable | |||||
| Forgiveness of related party promissory notes | |||||
| Noncash equity issuance - business acquisition | |||||
| Noncash equity related warrants from the Business Combination | |||||
| Conversion of the convertible preferred stock into Class A and Class B common stock | |||||
| Noncash contingent consideration and holdbacks - business acquisition | |||||
Loading...