|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$101.3M
0.33%
YoY
|
-$101.0M
5.26%
YoY
|
-$95.96M
-27.55%
YoY
|
-$132.4M
39.43%
YoY
|
-$94.99M
159.44%
YoY
|
| Depreciation, Depletion And Amortization |
$4.454M
-3.17%
YoY
|
$4.600M
10.68%
YoY
|
$4.156M
60.84%
YoY
|
$2.584M
148.22%
YoY
|
$1.041M
16.44%
YoY
|
| Cash From Operating Activities |
-$94.72M
7.88%
YoY
|
-$87.80M
-6.64%
YoY
|
-$94.04M
3.84%
YoY
|
-$90.56M
35.54%
YoY
|
-$66.81M
105.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.517M
-45.08%
YoY
|
$4.583M
1.62%
YoY
|
$4.510M
-58.01%
YoY
|
$10.74M
86.38%
YoY
|
$5.763M
1150.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.80M
-7.95%
YoY
|
-$28.03M
-118.85%
YoY
|
$148.7M
0.52%
YoY
|
$147.9M
-133.23%
YoY
|
-$445.2M
N/A
|
| Cash From Investing Activities |
-$28.32M
-13.33%
YoY
|
-$32.68M
-122.78%
YoY
|
$143.4M
4.55%
YoY
|
$137.2M
-130.42%
YoY
|
-$450.9M
97717.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$34.79M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$95.42M
165.98%
YoY
|
$35.88M
23977.85%
YoY
|
$149.0K
-92.19%
YoY
|
$1.909M
-99.63%
YoY
|
$516.6M
1295.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$94.72M
7.88%
YoY
|
-$87.80M
-6.64%
YoY
|
-$94.04M
3.84%
YoY
|
-$90.56M
35.54%
YoY
|
-$66.81M
105.12%
YoY
|
| Cash From Investing Activities |
-$28.32M
-13.33%
YoY
|
-$32.68M
-122.78%
YoY
|
$143.4M
4.55%
YoY
|
$137.2M
-130.42%
YoY
|
-$450.9M
97717.14%
YoY
|
| Cash From Financing Activities |
$95.42M
165.98%
YoY
|
$35.88M
23977.85%
YoY
|
$149.0K
-92.19%
YoY
|
$1.909M
-99.63%
YoY
|
$516.6M
1295.76%
YoY
|
| Net Change In Cash |
-$27.60M
-67.38%
YoY
|
-$84.62M
-270.81%
YoY
|
$49.54M
2.07%
YoY
|
$48.53M
-4414.13%
YoY
|
-$1.125M
-128.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$94.72M
7.88%
YoY
|
-$87.80M
-6.64%
YoY
|
-$94.04M
3.84%
YoY
|
-$90.56M
35.54%
YoY
|
-$66.81M
105.12%
YoY
|
| Capital Expenditures |
$2.517M
-45.08%
YoY
|
$4.583M
1.62%
YoY
|
$4.510M
-58.01%
YoY
|
$10.74M
86.38%
YoY
|
$5.763M
1150.11%
YoY
|
| Free Cash Flow |
-$97.23M
5.26%
YoY
|
-$92.38M
-6.26%
YoY
|
-$98.55M
-2.72%
YoY
|
-$101.3M
39.58%
YoY
|
-$72.58M
119.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.67M
12.93%
YoY
|
-$17.61M
-46.83%
YoY
|
-$35.70M
41.05%
YoY
|
-$28.84M
24.84%
YoY
|
-$19.19M
-1.46%
YoY
|
-$33.12M
50.22%
YoY
|
-$25.31M
2.37%
YoY
|
-$23.10M
-9.67%
YoY
|
-$19.47M
-17.52%
YoY
|
-$22.05M
-33.47%
YoY
|
-$24.73M
-22.03%
YoY
|
-$25.57M
-21.11%
YoY
|
-$23.61M
-32.88%
YoY
|
-$33.14M
12.64%
YoY
|
-$31.71M
75.3%
YoY
|
-$32.41M
-9.2%
YoY
|
-$35.18M
198.62%
YoY
|
-$29.42M
-19.64%
YoY
|
-$18.09M
111.42%
YoY
|
-$35.70M
335.49%
YoY
|
| Depreciation, Depletion And Amortization |
$1.225M
33.59%
YoY
|
$1.173M
18.01%
YoY
|
$1.173M
1.3%
YoY
|
$1.191M
-14.13%
YoY
|
$917.0K
-13.57%
YoY
|
$994.0K
-9.06%
YoY
|
$1.158M
-1.03%
YoY
|
$1.387M
27.25%
YoY
|
$1.061M
32.13%
YoY
|
$1.093M
37.48%
YoY
|
$1.170M
60.49%
YoY
|
$1.090M
79.28%
YoY
|
$803.0K
77.65%
YoY
|
$795.0K
141.64%
YoY
|
$729.0K
176.14%
YoY
|
$608.0K
158.72%
YoY
|
$452.0K
112.21%
YoY
|
$329.0K
-63.2%
YoY
|
$264.0K
N/A
|
$235.0K
4.44%
YoY
|
| Cash From Operating Activities |
-$25.64M
-1.97%
YoY
|
-$16.35M
-28.56%
YoY
|
-$32.02M
38.29%
YoY
|
-$20.20M
8.86%
YoY
|
-$26.15M
12.69%
YoY
|
-$22.88M
9.12%
YoY
|
-$23.15M
7.94%
YoY
|
-$18.55M
-19.07%
YoY
|
-$23.21M
-19.13%
YoY
|
-$20.97M
7.08%
YoY
|
-$21.45M
-1.62%
YoY
|
-$22.92M
-11.64%
YoY
|
-$28.70M
23.54%
YoY
|
-$19.58M
10.66%
YoY
|
-$21.80M
13.31%
YoY
|
-$25.95M
35.56%
YoY
|
-$23.23M
116.37%
YoY
|
-$17.70M
-45.37%
YoY
|
-$19.24M
10420.5%
YoY
|
-$19.14M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$279.0K
-78.65%
YoY
|
-$17.00K
-101.18%
YoY
|
$900.0K
-7.69%
YoY
|
$327.0K
-70.98%
YoY
|
$1.307M
24.95%
YoY
|
$1.435M
-491.01%
YoY
|
$975.0K
-29.35%
YoY
|
$1.127M
40.7%
YoY
|
$1.046M
-59.36%
YoY
|
-$367.0K
-110.49%
YoY
|
$1.380M
-177.57%
YoY
|
$801.0K
-127.04%
YoY
|
$2.574M
-202.96%
YoY
|
$3.500M
-202.67%
YoY
|
-$1.779M
58.13%
YoY
|
-$2.962M
306.31%
YoY
|
-$2.500M
400.0%
YoY
|
-$3.409M
639.48%
YoY
|
-$1.125M
N/A
|
-$729.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$40.55M
-223.38%
YoY
|
$7.007M
-256.06%
YoY
|
-$5.305M
-177.5%
YoY
|
$5.362M
-79.33%
YoY
|
-$32.87M
-41.65%
YoY
|
-$4.490M
-107.4%
YoY
|
$6.845M
-75.98%
YoY
|
$25.94M
-13.55%
YoY
|
-$56.32M
-290.93%
YoY
|
$60.70M
109.31%
YoY
|
$28.50M
50.41%
YoY
|
$30.00M
-60.41%
YoY
|
$29.50M
21.91%
YoY
|
$29.00M
-550.47%
YoY
|
$18.95M
-104.32%
YoY
|
$75.78M
N/A
|
$24.20M
N/A
|
-$6.438M
-105.6%
YoY
|
-$438.7M
281.51%
YoY
|
N/A
|
| Cash From Investing Activities |
$40.27M
-217.84%
YoY
|
$7.024M
-218.55%
YoY
|
-$6.205M
-205.71%
YoY
|
$5.035M
-79.7%
YoY
|
-$34.17M
-40.49%
YoY
|
-$5.925M
-109.7%
YoY
|
$5.870M
-78.36%
YoY
|
$24.81M
-15.04%
YoY
|
-$57.43M
-320.55%
YoY
|
$61.07M
139.47%
YoY
|
$27.12M
57.96%
YoY
|
$29.20M
-59.9%
YoY
|
$26.04M
20.01%
YoY
|
$25.50M
-358.97%
YoY
|
$17.17M
-103.9%
YoY
|
$72.82M
-10088.61%
YoY
|
$21.70M
-4439.6%
YoY
|
-$9.847M
-108.6%
YoY
|
-$439.9M
282.49%
YoY
|
-$729.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.77M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$54.00K
-99.85%
YoY
|
$46.95M
2347600.0%
YoY
|
$41.00K
-69.85%
YoY
|
$48.37M
-86482.14%
YoY
|
$35.79M
-58778.69%
YoY
|
$2.000K
-99.05%
YoY
|
$136.0K
N/A
|
-$56.00K
N/A
|
-$61.00K
-144.2%
YoY
|
$210.0K
-87.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$138.0K
-88.73%
YoY
|
$1.625M
-322.6%
YoY
|
-$584.0K
-100.11%
YoY
|
$730.0K
-25.51%
YoY
|
$1.225M
-101.54%
YoY
|
-$730.0K
-100.63%
YoY
|
$515.2M
2060500.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.64M
-1.97%
YoY
|
-$16.35M
-28.56%
YoY
|
-$32.02M
38.29%
YoY
|
-$20.20M
8.86%
YoY
|
-$26.15M
12.69%
YoY
|
-$22.88M
9.12%
YoY
|
-$23.15M
7.94%
YoY
|
-$18.55M
-19.07%
YoY
|
-$23.21M
-19.13%
YoY
|
-$20.97M
7.08%
YoY
|
-$21.45M
-1.62%
YoY
|
-$22.92M
-11.64%
YoY
|
-$28.70M
23.54%
YoY
|
-$19.58M
10.66%
YoY
|
-$21.80M
13.31%
YoY
|
-$25.95M
35.56%
YoY
|
-$23.23M
116.37%
YoY
|
-$17.70M
-45.37%
YoY
|
-$19.24M
10420.5%
YoY
|
-$19.14M
N/A
|
| Cash From Investing Activities |
$40.27M
-217.84%
YoY
|
$7.024M
-218.55%
YoY
|
-$6.205M
-205.71%
YoY
|
$5.035M
-79.7%
YoY
|
-$34.17M
-40.49%
YoY
|
-$5.925M
-109.7%
YoY
|
$5.870M
-78.36%
YoY
|
$24.81M
-15.04%
YoY
|
-$57.43M
-320.55%
YoY
|
$61.07M
139.47%
YoY
|
$27.12M
57.96%
YoY
|
$29.20M
-59.9%
YoY
|
$26.04M
20.01%
YoY
|
$25.50M
-358.97%
YoY
|
$17.17M
-103.9%
YoY
|
$72.82M
-10088.61%
YoY
|
$21.70M
-4439.6%
YoY
|
-$9.847M
-108.6%
YoY
|
-$439.9M
282.49%
YoY
|
-$729.0K
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$54.00K
-99.85%
YoY
|
$46.95M
2347600.0%
YoY
|
$41.00K
-69.85%
YoY
|
$48.37M
-86482.14%
YoY
|
$35.79M
-58778.69%
YoY
|
$2.000K
-99.05%
YoY
|
$136.0K
N/A
|
-$56.00K
N/A
|
-$61.00K
-144.2%
YoY
|
$210.0K
-87.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$138.0K
-88.73%
YoY
|
$1.625M
-322.6%
YoY
|
-$584.0K
-100.11%
YoY
|
$730.0K
-25.51%
YoY
|
$1.225M
-101.54%
YoY
|
-$730.0K
-100.63%
YoY
|
$515.2M
2060500.0%
YoY
|
| Net Change In Cash |
$14.56M
-221.87%
YoY
|
-$9.269M
-232.64%
YoY
|
$8.730M
-150.52%
YoY
|
-$15.12M
-336.6%
YoY
|
-$11.95M
-85.19%
YoY
|
$6.988M
-82.55%
YoY
|
-$17.28M
-393.89%
YoY
|
$6.391M
1.86%
YoY
|
-$80.70M
2934.86%
YoY
|
$40.04M
561.13%
YoY
|
$5.880M
-295.41%
YoY
|
$6.274M
-86.45%
YoY
|
-$2.659M
231.96%
YoY
|
$6.056M
-123.01%
YoY
|
-$3.009M
-99.35%
YoY
|
$46.29M
-90.65%
YoY
|
-$801.0K
-92.19%
YoY
|
-$26.32M
-1034.83%
YoY
|
-$459.8M
-40446.14%
YoY
|
$495.3M
1981028.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.64M
-1.97%
YoY
|
-$16.35M
-28.56%
YoY
|
-$32.02M
38.29%
YoY
|
-$20.20M
8.86%
YoY
|
-$26.15M
12.69%
YoY
|
-$22.88M
9.12%
YoY
|
-$23.15M
7.94%
YoY
|
-$18.55M
-19.07%
YoY
|
-$23.21M
-19.13%
YoY
|
-$20.97M
7.08%
YoY
|
-$21.45M
-1.62%
YoY
|
-$22.92M
-11.64%
YoY
|
-$28.70M
23.54%
YoY
|
-$19.58M
10.66%
YoY
|
-$21.80M
13.31%
YoY
|
-$25.95M
35.56%
YoY
|
-$23.23M
116.37%
YoY
|
-$17.70M
-45.37%
YoY
|
-$19.24M
10420.5%
YoY
|
-$19.14M
N/A
|
| Capital Expenditures |
$279.0K
-78.65%
YoY
|
-$17.00K
-101.18%
YoY
|
$900.0K
-7.69%
YoY
|
$327.0K
-70.98%
YoY
|
$1.307M
24.95%
YoY
|
$1.435M
-491.01%
YoY
|
$975.0K
-29.35%
YoY
|
$1.127M
40.7%
YoY
|
$1.046M
-59.36%
YoY
|
-$367.0K
-110.49%
YoY
|
$1.380M
-177.57%
YoY
|
$801.0K
-127.04%
YoY
|
$2.574M
-202.96%
YoY
|
$3.500M
-202.67%
YoY
|
-$1.779M
58.13%
YoY
|
-$2.962M
306.31%
YoY
|
-$2.500M
400.0%
YoY
|
-$3.409M
639.48%
YoY
|
-$1.125M
N/A
|
-$729.0K
N/A
|
| Free Cash Flow |
-$25.92M
-5.62%
YoY
|
-$16.33M
-32.84%
YoY
|
-$32.92M
36.43%
YoY
|
-$20.52M
4.29%
YoY
|
-$27.46M
13.22%
YoY
|
-$24.32M
18.03%
YoY
|
-$24.13M
5.69%
YoY
|
-$19.68M
-17.05%
YoY
|
-$24.25M
-22.44%
YoY
|
-$20.60M
-10.75%
YoY
|
-$22.83M
14.01%
YoY
|
-$23.73M
3.23%
YoY
|
-$31.27M
50.86%
YoY
|
-$23.08M
61.57%
YoY
|
-$20.02M
10.53%
YoY
|
-$22.98M
24.84%
YoY
|
-$20.73M
102.51%
YoY
|
-$14.29M
-55.25%
YoY
|
-$18.12M
N/A
|
-$18.41M
N/A
|
Loading...