|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.900M
129.43%
YoY
|
$10.41M
773.41%
YoY
|
$1.735M
12.38%
YoY
|
$2.042M
-55.42%
YoY
|
$3.008M
-46.49%
YoY
|
$1.192M
59505.2%
YoY
|
$1.544M
1167.27%
YoY
|
$4.581M
61145.19%
YoY
|
$5.620M
1478.1%
YoY
|
$2.000K
-97.44%
YoY
|
$121.9K
-74.91%
YoY
|
$7.480K
-86.44%
YoY
|
$356.1K
85.39%
YoY
|
$78.20K
-81.45%
YoY
|
$485.7K
-76.33%
YoY
|
$55.16K
22.0%
YoY
|
$192.1K
324.89%
YoY
|
$421.6K
N/A
|
$2.052M
N/A
|
| Cash & Equivalents |
$6.900M
129.43%
YoY
|
$10.41M
773.41%
YoY
|
$1.735M
10.95%
YoY
|
$2.042M
-55.62%
YoY
|
$3.008M
-46.68%
YoY
|
$1.192M
48796.8%
YoY
|
$1.564M
1183.64%
YoY
|
$4.601M
61412.57%
YoY
|
$5.640M
1483.71%
YoY
|
$2.438K
-96.88%
YoY
|
$121.9K
-74.91%
YoY
|
$7.480K
-86.44%
YoY
|
$356.1K
85.4%
YoY
|
$78.20K
-81.45%
YoY
|
$485.7K
-76.33%
YoY
|
$55.16K
22.0%
YoY
|
$192.1K
324.88%
YoY
|
$421.5K
N/A
|
$2.052M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$871.0K
62.32%
YoY
|
$1.064M
33.67%
YoY
|
$1.098M
23.46%
YoY
|
$1.172M
-3.58%
YoY
|
$536.6K
470.85%
YoY
|
$795.6K
9795.4%
YoY
|
$889.5K
1802.61%
YoY
|
$1.215M
989.85%
YoY
|
$94.00K
-45.51%
YoY
|
$8.040K
-97.76%
YoY
|
$46.75K
-91.18%
YoY
|
$111.5K
-84.42%
YoY
|
$172.5K
-76.7%
YoY
|
$359.3K
-50.47%
YoY
|
$530.2K
N/A
|
$715.6K
N/A
|
$740.2K
N/A
|
$725.4K
N/A
|
| Inventory |
$6.826M
137.64%
YoY
|
$5.027M
60.06%
YoY
|
$5.242M
64.77%
YoY
|
$3.231M
-3.68%
YoY
|
$2.872M
-30.22%
YoY
|
$3.141M
-28.91%
YoY
|
$3.182M
N/A
|
$3.355M
N/A
|
$4.116M
N/A
|
$4.418M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$6.353M
128.33%
YoY
|
$5.781M
8513.06%
YoY
|
$3.244M
1162.7%
YoY
|
$3.651M
445.67%
YoY
|
$2.782M
476.83%
YoY
|
$67.12K
5103.02%
YoY
|
$256.9K
N/A
|
$669.1K
N/A
|
$482.4K
N/A
|
$1.290K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$30.00K
N/A
|
$0.00
N/A
|
$23.35K
N/A
|
$665.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$21.20M
115.98%
YoY
|
$22.09M
349.32%
YoY
|
$11.29M
95.36%
YoY
|
$10.67M
12.36%
YoY
|
$9.814M
-14.17%
YoY
|
$4.916M
4997.67%
YoY
|
$5.778M
4348.39%
YoY
|
$9.494M
17408.99%
YoY
|
$11.43M
2344.99%
YoY
|
$96.45K
-61.53%
YoY
|
$129.9K
-84.63%
YoY
|
$54.23K
-90.74%
YoY
|
$467.7K
-48.48%
YoY
|
$250.7K
-78.42%
YoY
|
$845.0K
-69.57%
YoY
|
$585.4K
N/A
|
$907.7K
N/A
|
$1.162M
N/A
|
$2.777M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$315.0K
92.36%
YoY
|
$891.0K
355.1%
YoY
|
$127.1K
4.07%
YoY
|
$166.7K
17.66%
YoY
|
$163.8K
6.29%
YoY
|
$195.8K
-60.12%
YoY
|
$122.2K
N/A
|
$141.7K
N/A
|
$154.1K
N/A
|
$490.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$23.30M
-44.11%
YoY
|
$23.01M
-43.7%
YoY
|
$32.50M
-86.03%
YoY
|
$31.83M
-86.3%
YoY
|
$41.69M
-82.05%
YoY
|
$40.87M
-82.41%
YoY
|
$232.6M
N/A
|
$232.3M
N/A
|
$232.3M
N/A
|
$232.3M
N/A
|
| Other Assets |
$39.00K
-0.38%
YoY
|
$39.00K
-0.38%
YoY
|
$39.15K
0.0%
YoY
|
$39.15K
0.0%
YoY
|
$39.15K
0.0%
YoY
|
$39.15K
0.0%
YoY
|
$39.15K
N/A
|
$39.15K
N/A
|
$39.15K
N/A
|
$39.15K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$165.2K
N/A
|
$346.6K
N/A
|
| Total Long-Term Assets |
$831.0K
-20.9%
YoY
|
$930.0K
-20.52%
YoY
|
$832.8K
-29.56%
YoY
|
$963.9K
-25.02%
YoY
|
$1.051M
-26.21%
YoY
|
$1.170M
-94.98%
YoY
|
$1.182M
-94.86%
YoY
|
$1.286M
-96.04%
YoY
|
$1.424M
-95.53%
YoY
|
$23.30M
-44.11%
YoY
|
$23.01M
-43.7%
YoY
|
$32.50M
-86.03%
YoY
|
$31.83M
-86.3%
YoY
|
$41.69M
-82.06%
YoY
|
$40.87M
-82.43%
YoY
|
$232.6M
N/A
|
$232.3M
N/A
|
$232.5M
N/A
|
$232.6M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$21.20M
115.98%
YoY
|
$22.09M
349.32%
YoY
|
$11.29M
95.36%
YoY
|
$10.67M
12.36%
YoY
|
$9.814M
-14.17%
YoY
|
$4.916M
4997.67%
YoY
|
$5.778M
4348.39%
YoY
|
$9.494M
17408.99%
YoY
|
$11.43M
2344.99%
YoY
|
$96.45K
-61.53%
YoY
|
$129.9K
-84.63%
YoY
|
$54.23K
-90.74%
YoY
|
$467.7K
-48.48%
YoY
|
$250.7K
-78.42%
YoY
|
$845.0K
-69.57%
YoY
|
$585.4K
N/A
|
$907.7K
N/A
|
$1.162M
N/A
|
$2.777M
N/A
|
| Total Long-Term Assets |
$831.0K
|
$930.0K
|
$832.8K
|
$963.9K
|
$1.051M
|
$1.170M
|
$1.182M
|
$1.286M
|
$1.424M
|
$23.30M
|
$23.01M
|
$32.50M
|
$31.83M
|
$41.69M
|
$40.87M
|
$232.6M
|
$232.3M
|
$232.5M
|
$232.6M
|
| Total Assets |
$22.03M
102.75%
YoY
|
$23.02M
278.22%
YoY
|
$12.12M
74.14%
YoY
|
$11.63M
7.9%
YoY
|
$10.86M
-15.5%
YoY
|
$6.087M
-73.99%
YoY
|
$6.960M
-69.92%
YoY
|
$10.78M
-66.88%
YoY
|
$12.86M
-60.19%
YoY
|
$23.40M
-44.22%
YoY
|
$23.14M
-44.53%
YoY
|
$32.55M
-86.04%
YoY
|
$32.30M
-86.15%
YoY
|
$41.95M
-82.05%
YoY
|
$41.72M
-82.28%
YoY
|
$233.2M
N/A
|
$233.2M
N/A
|
$233.6M
N/A
|
$235.4M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.927M
236.6%
YoY
|
$3.580M
345.67%
YoY
|
$2.019M
162.82%
YoY
|
$1.596M
190.36%
YoY
|
$869.6K
22.17%
YoY
|
$803.3K
4.65%
YoY
|
$768.3K
23.45%
YoY
|
$549.6K
21.08%
YoY
|
$711.8K
98.98%
YoY
|
$767.6K
293.52%
YoY
|
$622.3K
169.78%
YoY
|
$453.9K
63.11%
YoY
|
$357.7K
71.78%
YoY
|
$195.1K
594.18%
YoY
|
$230.7K
-81.19%
YoY
|
$278.3K
N/A
|
$208.2K
N/A
|
$28.10K
N/A
|
$1.227M
N/A
|
| Accrued Expenses |
$5.131M
31.97%
YoY
|
$4.272M
20.34%
YoY
|
$5.235M
55.61%
YoY
|
$4.210M
0.44%
YoY
|
$3.888M
38.2%
YoY
|
$3.550M
297.16%
YoY
|
$3.364M
389.34%
YoY
|
$4.192M
495.81%
YoY
|
$2.813M
1610.56%
YoY
|
$893.8K
764.91%
YoY
|
$687.5K
-42.5%
YoY
|
$703.6K
-8.62%
YoY
|
$164.5K
-53.67%
YoY
|
$103.3K
-80.53%
YoY
|
$1.196M
311.15%
YoY
|
$769.9K
N/A
|
$355.0K
N/A
|
$530.9K
N/A
|
$290.8K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
$23.93K
20.6%
YoY
|
$34.29K
8.0%
YoY
|
$44.64K
-87.01%
YoY
|
$49.37K
-85.8%
YoY
|
$19.84K
N/A
|
$31.75K
N/A
|
$343.7K
N/A
|
$347.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.409M
56.89%
YoY
|
$0.00
-100.0%
YoY
|
$4.682M
184.98%
YoY
|
$4.013M
379.56%
YoY
|
$3.448M
698.7%
YoY
|
$2.787M
962.8%
YoY
|
$1.643M
2154.91%
YoY
|
$836.8K
9687.6%
YoY
|
$431.6K
N/A
|
$262.2K
N/A
|
$72.86K
N/A
|
$8.550K
N/A
|
| Long-Term Debt Due |
N/A
|
$9.000K
-99.82%
YoY
|
$5.023M
466.09%
YoY
|
$36.70K
-99.15%
YoY
|
$63.20K
-51.64%
YoY
|
$4.986M
N/A
|
$887.3K
N/A
|
$4.294M
N/A
|
$130.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$8.525M
61.38%
YoY
|
$7.868M
-19.67%
YoY
|
$12.74M
134.51%
YoY
|
$6.307M
-58.69%
YoY
|
$5.283M
20.85%
YoY
|
$9.794M
-22.77%
YoY
|
$5.434M
-39.16%
YoY
|
$15.27M
90.3%
YoY
|
$4.371M
-31.75%
YoY
|
$12.68M
202.95%
YoY
|
$8.931M
237.6%
YoY
|
$8.023M
409.89%
YoY
|
$6.405M
669.49%
YoY
|
$4.186M
560.69%
YoY
|
$2.646M
73.37%
YoY
|
$1.573M
N/A
|
$832.3K
N/A
|
$633.6K
N/A
|
$1.526M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$4.578M
18.67%
YoY
|
$4.168M
-53.05%
YoY
|
$3.920M
10582.02%
YoY
|
$3.849M
-55.95%
YoY
|
$3.858M
N/A
|
$8.878M
N/A
|
$36.70K
N/A
|
$8.739M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.931M
181.7%
YoY
|
$4.130M
650.32%
YoY
|
$1.349M
166.14%
YoY
|
$986.0K
N/A
|
$685.5K
47.39%
YoY
|
$550.4K
45.7%
YoY
|
$507.0K
-81.79%
YoY
|
$0.00
-100.0%
YoY
|
$465.1K
-83.29%
YoY
|
$377.8K
-95.91%
YoY
|
$2.784M
-69.82%
YoY
|
$2.776M
-70.01%
YoY
|
$2.784M
-70.33%
YoY
|
$9.232M
-3.97%
YoY
|
$9.224M
-4.36%
YoY
|
$9.256M
N/A
|
$9.383M
N/A
|
$9.613M
N/A
|
$9.644M
N/A
|
| Total Long-Term Liabilities |
$1.931M
181.7%
YoY
|
$8.708M
1482.04%
YoY
|
$1.349M
166.14%
YoY
|
$986.0K
N/A
|
$685.5K
47.39%
YoY
|
$550.4K
45.7%
YoY
|
$507.0K
-81.79%
YoY
|
$0.00
-100.0%
YoY
|
$465.1K
-83.29%
YoY
|
$377.8K
-95.91%
YoY
|
$2.784M
-69.82%
YoY
|
$2.776M
-70.01%
YoY
|
$2.784M
-70.33%
YoY
|
$9.232M
-3.97%
YoY
|
$9.224M
-4.36%
YoY
|
$9.256M
N/A
|
$9.383M
N/A
|
$9.613M
N/A
|
$9.644M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.525M
61.38%
YoY
|
$7.868M
-19.67%
YoY
|
$12.74M
134.51%
YoY
|
$6.307M
-58.69%
YoY
|
$5.283M
20.85%
YoY
|
$9.794M
-22.77%
YoY
|
$5.434M
-39.16%
YoY
|
$15.27M
90.3%
YoY
|
$4.371M
-31.75%
YoY
|
$12.68M
202.95%
YoY
|
$8.931M
237.6%
YoY
|
$8.023M
409.89%
YoY
|
$6.405M
669.49%
YoY
|
$4.186M
560.69%
YoY
|
$2.646M
73.37%
YoY
|
$1.573M
N/A
|
$832.3K
N/A
|
$633.6K
N/A
|
$1.526M
N/A
|
| Total Long-Term Liabilities |
$1.931M
181.7%
YoY
|
$8.708M
1482.04%
YoY
|
$1.349M
166.14%
YoY
|
$986.0K
N/A
|
$685.5K
47.39%
YoY
|
$550.4K
45.7%
YoY
|
$507.0K
-81.79%
YoY
|
$0.00
-100.0%
YoY
|
$465.1K
-83.29%
YoY
|
$377.8K
-95.91%
YoY
|
$2.784M
-69.82%
YoY
|
$2.776M
-70.01%
YoY
|
$2.784M
-70.33%
YoY
|
$9.232M
-3.97%
YoY
|
$9.224M
-4.36%
YoY
|
$9.256M
N/A
|
$9.383M
N/A
|
$9.613M
N/A
|
$9.644M
N/A
|
| Total Liabilities |
$18.23M
-41.33%
YoY
|
$16.58M
6.09%
YoY
|
$21.20M
27.6%
YoY
|
$11.96M
-29.42%
YoY
|
$31.07M
74.84%
YoY
|
$15.62M
23.12%
YoY
|
$16.61M
41.8%
YoY
|
$16.94M
56.87%
YoY
|
$17.77M
93.41%
YoY
|
$12.69M
-5.42%
YoY
|
$11.72M
-1.3%
YoY
|
$10.80M
-0.28%
YoY
|
$9.189M
-10.05%
YoY
|
$13.42M
30.95%
YoY
|
$11.87M
6.26%
YoY
|
$10.83M
N/A
|
$10.22M
N/A
|
$10.25M
N/A
|
$11.17M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$56.43M
31.0%
YoY
|
-$53.00M
65.93%
YoY
|
-$51.64M
60.74%
YoY
|
-$47.08M
65.17%
YoY
|
-$43.08M
95.19%
YoY
|
-$31.94M
86.74%
YoY
|
-$32.12M
94.29%
YoY
|
-$28.50M
78.49%
YoY
|
-$22.07M
51.64%
YoY
|
-$17.10M
30.77%
YoY
|
-$16.53M
49.96%
YoY
|
-$15.97M
57.37%
YoY
|
-$14.55M
N/A
|
-$13.08M
46.66%
YoY
|
-$11.03M
37.01%
YoY
|
-$10.15M
N/A
|
N/A
|
-$8.919M
N/A
|
-$8.047M
N/A
|
| Common Stock |
$1.000K
-63.83%
YoY
|
$1.000K
-62.63%
YoY
|
$967.00
-54.9%
YoY
|
$2.864K
33.58%
YoY
|
$2.765K
28.96%
YoY
|
$2.676K
-99.94%
YoY
|
$2.144K
-99.96%
YoY
|
$2.144K
-99.96%
YoY
|
$2.144K
-99.96%
YoY
|
$4.590M
700638.02%
YoY
|
$5.056M
771800.46%
YoY
|
$5.313M
810970.23%
YoY
|
$5.832M
N/A
|
$655.00
0.0%
YoY
|
$655.00
0.0%
YoY
|
$655.00
N/A
|
N/A
|
$655.00
N/A
|
$655.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.799M
-118.8%
YoY
|
$6.445M
-167.57%
YoY
|
-$9.076M
-5.96%
YoY
|
-$324.3K
-94.73%
YoY
|
-$20.21M
311.21%
YoY
|
-$9.538M
-23.78%
YoY
|
-$9.652M
-15.9%
YoY
|
-$6.159M
-42.2%
YoY
|
-$4.914M
-43.65%
YoY
|
-$12.51M
-4.32%
YoY
|
-$11.48M
4.1%
YoY
|
-$10.66M
5.02%
YoY
|
-$8.721M
-6.23%
YoY
|
-$13.08M
46.66%
YoY
|
-$11.02M
37.01%
YoY
|
-$10.15M
94301.55%
YoY
|
-$9.301M
86424.99%
YoY
|
-$8.918M
N/A
|
-$8.046M
N/A
|
| Total Liabilities & Shareholders Equity |
$22.03M
102.75%
YoY
|
$23.02M
278.22%
YoY
|
$12.12M
74.14%
YoY
|
$11.63M
7.9%
YoY
|
$10.86M
-15.5%
YoY
|
$6.087M
-73.99%
YoY
|
$6.960M
-69.92%
YoY
|
$10.78M
-66.88%
YoY
|
$12.86M
-60.19%
YoY
|
$23.40M
-44.22%
YoY
|
$23.14M
-44.53%
YoY
|
$32.55M
-86.04%
YoY
|
$32.30M
-86.15%
YoY
|
$41.95M
-82.05%
YoY
|
$41.72M
-82.28%
YoY
|
$233.2M
N/A
|
$233.2M
N/A
|
$233.6M
N/A
|
$235.4M
N/A
|
Loading...