|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$21.08M
134.65%
YoY
|
-$8.985M
123.25%
YoY
|
-$4.025M
45.07%
YoY
|
-$2.774M
150.45%
YoY
|
| Depreciation, Depletion And Amortization |
$131.0K
-43.24%
YoY
|
$230.8K
-51.99%
YoY
|
$480.7K
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.959M
-10.71%
YoY
|
-$10.03M
416.1%
YoY
|
-$1.944M
54.1%
YoY
|
-$1.262M
-7.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$124.0K
41.25%
YoY
|
$87.79K
573.24%
YoY
|
$13.04K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$19.92M
-89.64%
YoY
|
$192.2M
-182.76%
YoY
|
| Cash From Investing Activities |
-$124.0K
41.25%
YoY
|
-$87.79K
-100.44%
YoY
|
$19.92M
-89.64%
YoY
|
$192.2M
-182.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.20M
1719.9%
YoY
|
$1.000M
-1.75%
YoY
|
$1.018M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$9.702M
660.48%
YoY
|
$1.276M
888.53%
YoY
|
$129.1K
N/A
|
N/A
|
| Cash From Financing Activities |
$18.35M
64.92%
YoY
|
$11.13M
-161.65%
YoY
|
-$18.05M
-90.57%
YoY
|
-$191.3M
-181.73%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$8.959M
-10.71%
YoY
|
-$10.03M
416.1%
YoY
|
-$1.944M
54.1%
YoY
|
-$1.262M
-7.9%
YoY
|
| Cash From Investing Activities |
-$124.0K
41.25%
YoY
|
-$87.79K
-100.44%
YoY
|
$19.92M
-89.64%
YoY
|
$192.2M
-182.76%
YoY
|
| Cash From Financing Activities |
$18.35M
64.92%
YoY
|
$11.13M
-161.65%
YoY
|
-$18.05M
-90.57%
YoY
|
-$191.3M
-181.73%
YoY
|
| Net Change In Cash |
$9.270M
820.17%
YoY
|
$1.007M
-1429.78%
YoY
|
-$75.76K
-77.94%
YoY
|
-$343.4K
-181.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.959M
-10.71%
YoY
|
-$10.03M
416.1%
YoY
|
-$1.944M
54.1%
YoY
|
-$1.262M
-7.9%
YoY
|
| Capital Expenditures |
$124.0K
41.25%
YoY
|
$87.79K
573.24%
YoY
|
$13.04K
N/A
|
N/A
|
| Free Cash Flow |
-$9.083M
-10.26%
YoY
|
-$10.12M
417.14%
YoY
|
-$1.957M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.400M
-69.47%
YoY
|
-$1.387M
-861.67%
YoY
|
-$4.557M
25.91%
YoY
|
-$4.002M
220.41%
YoY
|
-$11.14M
159.06%
YoY
|
$182.1K
-131.85%
YoY
|
-$3.619M
542.28%
YoY
|
-$1.249M
-11.82%
YoY
|
-$4.299M
191.85%
YoY
|
-$571.8K
-58.34%
YoY
|
-$563.5K
42.39%
YoY
|
-$1.416M
122.67%
YoY
|
-$1.473M
298.15%
YoY
|
-$1.373M
58.17%
YoY
|
-$395.8K
93.79%
YoY
|
-$636.1K
N/A
|
-$369.9K
934.81%
YoY
|
-$867.8K
N/A
|
-$204.2K
N/A
|
| Depreciation, Depletion And Amortization |
$20.00K
-46.85%
YoY
|
$15.50K
-41.51%
YoY
|
$39.55K
102.74%
YoY
|
$38.29K
-9.33%
YoY
|
$37.63K
-61.94%
YoY
|
$26.50K
N/A
|
$19.51K
-74.45%
YoY
|
$42.23K
-39.29%
YoY
|
$98.87K
-15.37%
YoY
|
N/A
|
$76.35K
N/A
|
$69.57K
N/A
|
$116.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.700M
4.61%
YoY
|
-$3.101M
152.74%
YoY
|
-$878.8K
-52.53%
YoY
|
-$1.442M
47.21%
YoY
|
-$3.537M
-40.81%
YoY
|
-$1.227M
97.66%
YoY
|
-$1.851M
695.27%
YoY
|
-$979.6K
80.18%
YoY
|
-$5.976M
992.66%
YoY
|
-$620.8K
3.04%
YoY
|
-$232.8K
-20.47%
YoY
|
-$543.7K
297.01%
YoY
|
-$546.9K
138.34%
YoY
|
-$602.5K
-55.17%
YoY
|
-$292.7K
1034.5%
YoY
|
-$136.9K
N/A
|
-$229.5K
N/A
|
-$1.344M
N/A
|
-$25.80K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.00K
N/A
|
$77.20K
45.11%
YoY
|
$0.00
-100.0%
YoY
|
$46.80K
73.46%
YoY
|
$0.00
N/A
|
$53.20K
N/A
|
$7.610K
N/A
|
$26.98K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$9.910M
-94.86%
YoY
|
-$300.0K
N/A
|
$10.31M
N/A
|
-$480.0K
N/A
|
$192.7M
-182.96%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$232.3M
N/A
|
| Cash From Investing Activities |
-$17.00K
N/A
|
-$77.20K
45.11%
YoY
|
$0.00
-100.0%
YoY
|
-$46.80K
73.46%
YoY
|
$0.00
N/A
|
-$53.20K
N/A
|
-$7.610K
-100.08%
YoY
|
-$26.98K
-91.01%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$9.910M
-94.86%
YoY
|
-$300.0K
N/A
|
$10.31M
N/A
|
-$480.0K
N/A
|
$192.7M
-182.96%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$232.3M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$155.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$947.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$225.4M
N/A
|
| Debt Paid & Issued, Net |
$9.000K
-99.81%
YoY
|
N/A
|
N/A
|
N/A
|
$4.648M
14214.14%
YoY
|
N/A
|
N/A
|
N/A
|
$32.47K
0.99%
YoY
|
N/A
|
N/A
|
N/A
|
$32.15K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$159.0K
-97.03%
YoY
|
$11.91M
1210.87%
YoY
|
$572.0K
-148.56%
YoY
|
$523.5K
-1708.29%
YoY
|
$5.352M
-53.18%
YoY
|
$908.2K
81.17%
YoY
|
-$1.178M
-87.68%
YoY
|
-$32.55K
-106.58%
YoY
|
$11.43M
-220.52%
YoY
|
$501.3K
-25.73%
YoY
|
-$9.563M
-95.02%
YoY
|
$495.0K
N/A
|
-$9.485M
N/A
|
$675.0K
-335.82%
YoY
|
-$192.0M
-181.92%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$286.2K
N/A
|
$234.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.700M
4.61%
YoY
|
-$3.101M
152.74%
YoY
|
-$878.8K
-52.53%
YoY
|
-$1.442M
47.21%
YoY
|
-$3.537M
-40.81%
YoY
|
-$1.227M
97.66%
YoY
|
-$1.851M
695.27%
YoY
|
-$979.6K
80.18%
YoY
|
-$5.976M
992.66%
YoY
|
-$620.8K
3.04%
YoY
|
-$232.8K
-20.47%
YoY
|
-$543.7K
297.01%
YoY
|
-$546.9K
138.34%
YoY
|
-$602.5K
-55.17%
YoY
|
-$292.7K
1034.5%
YoY
|
-$136.9K
N/A
|
-$229.5K
N/A
|
-$1.344M
N/A
|
-$25.80K
N/A
|
| Cash From Investing Activities |
-$17.00K
N/A
|
-$77.20K
45.11%
YoY
|
$0.00
-100.0%
YoY
|
-$46.80K
73.46%
YoY
|
$0.00
N/A
|
-$53.20K
N/A
|
-$7.610K
-100.08%
YoY
|
-$26.98K
-91.01%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$9.910M
-94.86%
YoY
|
-$300.0K
N/A
|
$10.31M
N/A
|
-$480.0K
N/A
|
$192.7M
-182.96%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$232.3M
N/A
|
| Cash From Financing Activities |
$159.0K
-97.03%
YoY
|
$11.91M
1210.87%
YoY
|
$572.0K
-148.56%
YoY
|
$523.5K
-1708.29%
YoY
|
$5.352M
-53.18%
YoY
|
$908.2K
81.17%
YoY
|
-$1.178M
-87.68%
YoY
|
-$32.55K
-106.58%
YoY
|
$11.43M
-220.52%
YoY
|
$501.3K
-25.73%
YoY
|
-$9.563M
-95.02%
YoY
|
$495.0K
N/A
|
-$9.485M
N/A
|
$675.0K
-335.82%
YoY
|
-$192.0M
-181.92%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$286.2K
N/A
|
$234.4M
N/A
|
| Net Change In Cash |
-$3.512M
-293.46%
YoY
|
$8.727M
-2445.26%
YoY
|
-$306.8K
-89.9%
YoY
|
-$965.3K
-7.1%
YoY
|
$1.815M
-66.72%
YoY
|
-$372.1K
211.38%
YoY
|
-$3.037M
-2755.38%
YoY
|
-$1.039M
198.02%
YoY
|
$5.456M
1862.81%
YoY
|
-$119.5K
-70.67%
YoY
|
$114.4K
-73.43%
YoY
|
-$348.7K
154.61%
YoY
|
$277.9K
-221.13%
YoY
|
-$407.5K
-75.0%
YoY
|
$430.5K
-79.02%
YoY
|
-$136.9K
N/A
|
-$229.5K
-607.5%
YoY
|
-$1.630M
N/A
|
$2.052M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.700M
4.61%
YoY
|
-$3.101M
152.74%
YoY
|
-$878.8K
-52.53%
YoY
|
-$1.442M
47.21%
YoY
|
-$3.537M
-40.81%
YoY
|
-$1.227M
97.66%
YoY
|
-$1.851M
695.27%
YoY
|
-$979.6K
80.18%
YoY
|
-$5.976M
992.66%
YoY
|
-$620.8K
3.04%
YoY
|
-$232.8K
-20.47%
YoY
|
-$543.7K
297.01%
YoY
|
-$546.9K
138.34%
YoY
|
-$602.5K
-55.17%
YoY
|
-$292.7K
1034.5%
YoY
|
-$136.9K
N/A
|
-$229.5K
N/A
|
-$1.344M
N/A
|
-$25.80K
N/A
|
| Capital Expenditures |
$17.00K
N/A
|
$77.20K
45.11%
YoY
|
$0.00
-100.0%
YoY
|
$46.80K
73.46%
YoY
|
$0.00
N/A
|
$53.20K
N/A
|
$7.610K
N/A
|
$26.98K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.717M
5.1%
YoY
|
-$3.179M
148.27%
YoY
|
-$878.8K
-52.73%
YoY
|
-$1.489M
47.91%
YoY
|
-$3.537M
N/A
|
-$1.280M
N/A
|
-$1.859M
N/A
|
-$1.007M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...