|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$107.2M
178.09%
YoY
|
-$38.53M
19.17%
YoY
|
-$32.33M
-66.56%
YoY
|
-$96.70M
67.59%
YoY
|
-$57.70M
83.0%
YoY
|
| Depreciation, Depletion And Amortization |
$7.000M
45.83%
YoY
|
$4.800M
2.13%
YoY
|
$4.700M
34.29%
YoY
|
$3.500M
25.0%
YoY
|
$2.800M
27.27%
YoY
|
| Cash From Operating Activities |
-$77.24M
119.65%
YoY
|
-$35.16M
86.03%
YoY
|
-$18.90M
-60.84%
YoY
|
-$48.27M
0.76%
YoY
|
-$47.91M
105.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.612M
-22.45%
YoY
|
$3.368M
-11.09%
YoY
|
$3.788M
-67.7%
YoY
|
$11.73M
-13.88%
YoY
|
$13.62M
246.46%
YoY
|
| Acquisitions |
$93.23M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$52.84M
-166.98%
YoY
|
-$78.90M
-45.44%
YoY
|
-$144.6M
-27910.19%
YoY
|
$520.0K
-92.86%
YoY
|
$7.278M
120.55%
YoY
|
| Cash From Investing Activities |
$50.23M
-161.06%
YoY
|
-$82.27M
-44.57%
YoY
|
-$148.4M
1224.3%
YoY
|
-$11.21M
76.81%
YoY
|
-$6.338M
912.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$708.0K
-255.26%
YoY
|
$456.0K
-83.05%
YoY
|
$2.691M
16.44%
YoY
|
$2.311M
-99.15%
YoY
|
$270.8M
181.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$77.24M
119.65%
YoY
|
-$35.16M
86.03%
YoY
|
-$18.90M
-60.84%
YoY
|
-$48.27M
0.76%
YoY
|
-$47.91M
105.04%
YoY
|
| Cash From Investing Activities |
$50.23M
-161.06%
YoY
|
-$82.27M
-44.57%
YoY
|
-$148.4M
1224.3%
YoY
|
-$11.21M
76.81%
YoY
|
-$6.338M
912.46%
YoY
|
| Cash From Financing Activities |
-$708.0K
-255.26%
YoY
|
$456.0K
-83.05%
YoY
|
$2.691M
16.44%
YoY
|
$2.311M
-99.15%
YoY
|
$270.8M
181.39%
YoY
|
| Net Change In Cash |
-$27.71M
-76.31%
YoY
|
-$117.0M
-28.94%
YoY
|
-$164.6M
187.95%
YoY
|
-$57.17M
-126.4%
YoY
|
$216.6M
199.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.24M
119.65%
YoY
|
-$35.16M
86.03%
YoY
|
-$18.90M
-60.84%
YoY
|
-$48.27M
0.76%
YoY
|
-$47.91M
105.04%
YoY
|
| Capital Expenditures |
$2.612M
-22.45%
YoY
|
$3.368M
-11.09%
YoY
|
$3.788M
-67.7%
YoY
|
$11.73M
-13.88%
YoY
|
$13.62M
246.46%
YoY
|
| Free Cash Flow |
-$79.85M
107.23%
YoY
|
-$38.53M
69.82%
YoY
|
-$22.69M
-62.18%
YoY
|
-$60.00M
-2.48%
YoY
|
-$61.52M
125.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.54M
-14.45%
YoY
|
-$23.12M
98.8%
YoY
|
-$33.52M
301.26%
YoY
|
-$30.01M
216.83%
YoY
|
-$20.50M
103.57%
YoY
|
-$11.63M
-6.29%
YoY
|
-$8.353M
7.67%
YoY
|
-$9.473M
56.22%
YoY
|
-$10.07M
65.03%
YoY
|
-$12.41M
-33.22%
YoY
|
-$7.758M
-77.87%
YoY
|
-$6.064M
-75.65%
YoY
|
-$6.103M
-66.38%
YoY
|
-$18.58M
-7.22%
YoY
|
-$35.06M
123.89%
YoY
|
-$24.90M
109.31%
YoY
|
-$18.15M
79.66%
YoY
|
-$20.03M
103.91%
YoY
|
-$15.66M
-810.89%
YoY
|
| Depreciation, Depletion And Amortization |
$5.603M
156.08%
YoY
|
$6.226M
261.35%
YoY
|
$5.431M
236.08%
YoY
|
$2.288M
42.91%
YoY
|
$2.188M
43.66%
YoY
|
$1.723M
9.33%
YoY
|
$1.616M
-16.7%
YoY
|
$1.601M
13.87%
YoY
|
$1.523M
5.84%
YoY
|
$1.576M
35.51%
YoY
|
$1.940M
38.97%
YoY
|
$1.406M
-1.82%
YoY
|
$1.439M
5.96%
YoY
|
$1.163M
-9.49%
YoY
|
$1.396M
14.24%
YoY
|
$1.432M
19.93%
YoY
|
$1.358M
18.09%
YoY
|
$1.285M
14.73%
YoY
|
$1.222M
10.09%
YoY
|
| Cash From Operating Activities |
-$18.11M
30.38%
YoY
|
-$16.44M
282.24%
YoY
|
-$41.25M
617.75%
YoY
|
-$5.655M
14.22%
YoY
|
-$13.89M
-31.12%
YoY
|
-$4.302M
-28.11%
YoY
|
-$5.747M
41.9%
YoY
|
-$4.951M
-882.15%
YoY
|
-$20.16M
112.21%
YoY
|
-$5.984M
46.31%
YoY
|
-$4.050M
-72.16%
YoY
|
$633.0K
-107.97%
YoY
|
-$9.502M
-56.2%
YoY
|
-$4.090M
-60.26%
YoY
|
-$14.55M
5.59%
YoY
|
-$7.940M
-18.55%
YoY
|
-$21.70M
53.99%
YoY
|
-$10.29M
-321.33%
YoY
|
-$13.78M
85.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$87.00K
-93.07%
YoY
|
-$98.00K
-123.79%
YoY
|
$677.0K
-20.45%
YoY
|
$777.0K
-51.41%
YoY
|
$1.256M
148.22%
YoY
|
$412.0K
-81.41%
YoY
|
$851.0K
7.72%
YoY
|
$1.599M
146.76%
YoY
|
$506.0K
272.06%
YoY
|
$2.216M
38.93%
YoY
|
$790.0K
-121.48%
YoY
|
$648.0K
-112.81%
YoY
|
$136.0K
-90.24%
YoY
|
$1.595M
-165.02%
YoY
|
-$3.677M
-3.84%
YoY
|
-$5.060M
-30.29%
YoY
|
$1.394M
1664.56%
YoY
|
-$2.453M
37.81%
YoY
|
-$3.824M
384.05%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.997M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.35M
-25.48%
YoY
|
$8.341M
-74.57%
YoY
|
-$52.17M
350.62%
YoY
|
$62.66M
630.78%
YoY
|
$34.02M
-131.3%
YoY
|
$32.80M
-268.94%
YoY
|
-$11.58M
-90.75%
YoY
|
$8.574M
N/A
|
-$108.7M
N/A
|
-$19.41M
N/A
|
-$125.2M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$520.0K
-79.28%
YoY
|
$259.0K
-92.15%
YoY
|
$1.809M
N/A
|
| Cash From Investing Activities |
$25.26M
-22.89%
YoY
|
$8.439M
-73.94%
YoY
|
-$52.85M
325.22%
YoY
|
$61.88M
787.17%
YoY
|
$32.76M
-130.0%
YoY
|
$32.38M
-249.72%
YoY
|
-$12.43M
-90.13%
YoY
|
$6.975M
-1176.39%
YoY
|
-$109.2M
80190.44%
YoY
|
-$21.63M
1256.05%
YoY
|
-$126.0M
3326.43%
YoY
|
-$648.0K
-87.19%
YoY
|
-$136.0K
-84.44%
YoY
|
-$1.595M
-27.3%
YoY
|
-$3.677M
82.48%
YoY
|
-$5.060M
10.75%
YoY
|
-$874.0K
-135.89%
YoY
|
-$2.194M
-244.34%
YoY
|
-$2.015M
155.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$770.0K
-927.96%
YoY
|
-$522.0K
-1373.17%
YoY
|
$150.0K
4.17%
YoY
|
-$429.0K
30.79%
YoY
|
$93.00K
-84.47%
YoY
|
$41.00K
-79.6%
YoY
|
$144.0K
-92.0%
YoY
|
-$328.0K
-335.97%
YoY
|
$599.0K
8.71%
YoY
|
$201.0K
-71.85%
YoY
|
$1.800M
342.26%
YoY
|
$139.0K
-34.12%
YoY
|
$551.0K
-43.72%
YoY
|
$714.0K
-183.9%
YoY
|
$407.0K
-110.02%
YoY
|
$211.0K
-91.19%
YoY
|
$979.0K
-99.64%
YoY
|
-$851.0K
-140.91%
YoY
|
-$4.060M
-104.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.11M
30.38%
YoY
|
-$16.44M
282.24%
YoY
|
-$41.25M
617.75%
YoY
|
-$5.655M
14.22%
YoY
|
-$13.89M
-31.12%
YoY
|
-$4.302M
-28.11%
YoY
|
-$5.747M
41.9%
YoY
|
-$4.951M
-882.15%
YoY
|
-$20.16M
112.21%
YoY
|
-$5.984M
46.31%
YoY
|
-$4.050M
-72.16%
YoY
|
$633.0K
-107.97%
YoY
|
-$9.502M
-56.2%
YoY
|
-$4.090M
-60.26%
YoY
|
-$14.55M
5.59%
YoY
|
-$7.940M
-18.55%
YoY
|
-$21.70M
53.99%
YoY
|
-$10.29M
-321.33%
YoY
|
-$13.78M
85.67%
YoY
|
| Cash From Investing Activities |
$25.26M
-22.89%
YoY
|
$8.439M
-73.94%
YoY
|
-$52.85M
325.22%
YoY
|
$61.88M
787.17%
YoY
|
$32.76M
-130.0%
YoY
|
$32.38M
-249.72%
YoY
|
-$12.43M
-90.13%
YoY
|
$6.975M
-1176.39%
YoY
|
-$109.2M
80190.44%
YoY
|
-$21.63M
1256.05%
YoY
|
-$126.0M
3326.43%
YoY
|
-$648.0K
-87.19%
YoY
|
-$136.0K
-84.44%
YoY
|
-$1.595M
-27.3%
YoY
|
-$3.677M
82.48%
YoY
|
-$5.060M
10.75%
YoY
|
-$874.0K
-135.89%
YoY
|
-$2.194M
-244.34%
YoY
|
-$2.015M
155.06%
YoY
|
| Cash From Financing Activities |
-$770.0K
-927.96%
YoY
|
-$522.0K
-1373.17%
YoY
|
$150.0K
4.17%
YoY
|
-$429.0K
30.79%
YoY
|
$93.00K
-84.47%
YoY
|
$41.00K
-79.6%
YoY
|
$144.0K
-92.0%
YoY
|
-$328.0K
-335.97%
YoY
|
$599.0K
8.71%
YoY
|
$201.0K
-71.85%
YoY
|
$1.800M
342.26%
YoY
|
$139.0K
-34.12%
YoY
|
$551.0K
-43.72%
YoY
|
$714.0K
-183.9%
YoY
|
$407.0K
-110.02%
YoY
|
$211.0K
-91.19%
YoY
|
$979.0K
-99.64%
YoY
|
-$851.0K
-140.91%
YoY
|
-$4.060M
-104.38%
YoY
|
| Net Change In Cash |
$6.386M
-66.33%
YoY
|
-$8.527M
-130.32%
YoY
|
-$93.95M
421.01%
YoY
|
$55.80M
3189.86%
YoY
|
$18.97M
-114.73%
YoY
|
$28.12M
-202.59%
YoY
|
-$18.03M
-85.94%
YoY
|
$1.696M
1267.74%
YoY
|
-$128.8M
1316.97%
YoY
|
-$27.41M
451.44%
YoY
|
-$128.2M
619.76%
YoY
|
$124.0K
-100.97%
YoY
|
-$9.087M
-57.91%
YoY
|
-$4.971M
-62.73%
YoY
|
-$17.82M
-10.25%
YoY
|
-$12.79M
7.28%
YoY
|
-$21.59M
-108.25%
YoY
|
-$13.34M
-261.66%
YoY
|
-$19.85M
-123.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.11M
30.38%
YoY
|
-$16.44M
282.24%
YoY
|
-$41.25M
617.75%
YoY
|
-$5.655M
14.22%
YoY
|
-$13.89M
-31.12%
YoY
|
-$4.302M
-28.11%
YoY
|
-$5.747M
41.9%
YoY
|
-$4.951M
-882.15%
YoY
|
-$20.16M
112.21%
YoY
|
-$5.984M
46.31%
YoY
|
-$4.050M
-72.16%
YoY
|
$633.0K
-107.97%
YoY
|
-$9.502M
-56.2%
YoY
|
-$4.090M
-60.26%
YoY
|
-$14.55M
5.59%
YoY
|
-$7.940M
-18.55%
YoY
|
-$21.70M
53.99%
YoY
|
-$10.29M
-321.33%
YoY
|
-$13.78M
85.67%
YoY
|
| Capital Expenditures |
$87.00K
-93.07%
YoY
|
-$98.00K
-123.79%
YoY
|
$677.0K
-20.45%
YoY
|
$777.0K
-51.41%
YoY
|
$1.256M
148.22%
YoY
|
$412.0K
-81.41%
YoY
|
$851.0K
7.72%
YoY
|
$1.599M
146.76%
YoY
|
$506.0K
272.06%
YoY
|
$2.216M
38.93%
YoY
|
$790.0K
-121.48%
YoY
|
$648.0K
-112.81%
YoY
|
$136.0K
-90.24%
YoY
|
$1.595M
-165.02%
YoY
|
-$3.677M
-3.84%
YoY
|
-$5.060M
-30.29%
YoY
|
$1.394M
1664.56%
YoY
|
-$2.453M
37.81%
YoY
|
-$3.824M
384.05%
YoY
|
| Free Cash Flow |
-$18.19M
20.14%
YoY
|
-$16.35M
246.75%
YoY
|
-$41.93M
535.43%
YoY
|
-$6.432M
-1.8%
YoY
|
-$15.14M
-26.73%
YoY
|
-$4.714M
-42.51%
YoY
|
-$6.598M
36.32%
YoY
|
-$6.550M
43566.67%
YoY
|
-$20.67M
114.46%
YoY
|
-$8.200M
44.24%
YoY
|
-$4.840M
-55.47%
YoY
|
-$15.00K
-99.48%
YoY
|
-$9.638M
-58.26%
YoY
|
-$5.685M
-27.48%
YoY
|
-$10.87M
9.21%
YoY
|
-$2.880M
15.71%
YoY
|
-$23.09M
62.97%
YoY
|
-$7.839M
-221.91%
YoY
|
-$9.953M
50.12%
YoY
|
Loading...