|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$29.82M
-162.52%
YoY
|
-$47.70M
-57.77%
YoY
|
-$113.0M
2156.96%
YoY
|
-$5.005M
-94.78%
YoY
|
-$95.80M
-25.56%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
-20.0%
YoY
|
$500.0K
-16.67%
YoY
|
$600.0K
-53.85%
YoY
|
$1.300M
-84.52%
YoY
|
$8.400M
5.0%
YoY
|
| Cash From Operating Activities |
-$33.54M
-50.46%
YoY
|
-$67.72M
-29.63%
YoY
|
-$96.23M
-15.34%
YoY
|
-$113.7M
3.56%
YoY
|
-$109.8M
16.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$75.00K
-67.11%
YoY
|
$228.0K
-82.26%
YoY
|
$1.285M
-46.37%
YoY
|
$2.396M
-35.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.000M
-65.0%
YoY
|
$20.00M
-80.31%
YoY
|
$101.6M
167.24%
YoY
|
$38.00M
-178.53%
YoY
|
-$48.39M
-123.2%
YoY
|
| Cash From Investing Activities |
$7.000M
-64.87%
YoY
|
$19.93M
-80.34%
YoY
|
$101.3M
175.97%
YoY
|
$36.72M
-172.29%
YoY
|
-$50.79M
-124.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$42.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$49.74M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.125M
-103.28%
YoY
|
$95.14M
51605.43%
YoY
|
$184.0K
-69.13%
YoY
|
$596.0K
-98.86%
YoY
|
$52.17M
-1.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.54M
-50.46%
YoY
|
-$67.72M
-29.63%
YoY
|
-$96.23M
-15.34%
YoY
|
-$113.7M
3.56%
YoY
|
-$109.8M
16.35%
YoY
|
| Cash From Investing Activities |
$7.000M
-64.87%
YoY
|
$19.93M
-80.34%
YoY
|
$101.3M
175.97%
YoY
|
$36.72M
-172.29%
YoY
|
-$50.79M
-124.79%
YoY
|
| Cash From Financing Activities |
-$3.125M
-103.28%
YoY
|
$95.14M
51605.43%
YoY
|
$184.0K
-69.13%
YoY
|
$596.0K
-98.86%
YoY
|
$52.17M
-1.74%
YoY
|
| Net Change In Cash |
-$29.67M
-162.66%
YoY
|
$47.35M
796.74%
YoY
|
$5.280M
-106.92%
YoY
|
-$76.35M
-29.55%
YoY
|
-$108.4M
-166.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.54M
-50.46%
YoY
|
-$67.72M
-29.63%
YoY
|
-$96.23M
-15.34%
YoY
|
-$113.7M
3.56%
YoY
|
-$109.8M
16.35%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$75.00K
-67.11%
YoY
|
$228.0K
-82.26%
YoY
|
$1.285M
-46.37%
YoY
|
$2.396M
-35.82%
YoY
|
| Free Cash Flow |
-$33.54M
-50.52%
YoY
|
-$67.79M
-29.72%
YoY
|
-$96.46M
-16.08%
YoY
|
-$114.9M
2.5%
YoY
|
-$112.1M
14.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.600M
-30.91%
YoY
|
$57.73M
-506.86%
YoY
|
-$7.389M
-58.01%
YoY
|
-$9.489M
-44.11%
YoY
|
-$11.00M
-1200.0%
YoY
|
-$14.19M
-11.97%
YoY
|
-$17.60M
-46.61%
YoY
|
-$16.98M
-51.55%
YoY
|
$1.000M
-103.47%
YoY
|
-$16.12M
-53.0%
YoY
|
-$32.95M
-2.29%
YoY
|
-$35.04M
20.47%
YoY
|
-$28.84M
-131.32%
YoY
|
-$34.30M
2.12%
YoY
|
-$33.73M
10.19%
YoY
|
-$29.09M
-4.63%
YoY
|
$92.11M
-8683.88%
YoY
|
-$33.58M
12.73%
YoY
|
-$30.61M
8.42%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$90.00K
-25.0%
YoY
|
$100.0K
-18.7%
YoY
|
$100.0K
-17.36%
YoY
|
$100.0K
-18.7%
YoY
|
$120.0K
-6100.0%
YoY
|
$123.0K
23.0%
YoY
|
$121.0K
-39.5%
YoY
|
$123.0K
-38.5%
YoY
|
-$2.000K
-100.68%
YoY
|
$100.0K
-66.67%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
-33.33%
YoY
|
$296.0K
-85.72%
YoY
|
$300.0K
-85.71%
YoY
|
$300.0K
-85.71%
YoY
|
$300.0K
-85.71%
YoY
|
$2.073M
0.63%
YoY
|
$2.099M
4.95%
YoY
|
| Cash From Operating Activities |
-$6.343M
-49.18%
YoY
|
-$6.180M
-45.92%
YoY
|
-$4.230M
-78.33%
YoY
|
-$10.65M
-52.05%
YoY
|
-$12.48M
-14.22%
YoY
|
-$11.43M
-47.03%
YoY
|
-$19.52M
-21.76%
YoY
|
-$22.21M
-6.11%
YoY
|
-$14.55M
-44.15%
YoY
|
-$21.58M
-20.68%
YoY
|
-$24.95M
0.07%
YoY
|
-$23.66M
-23.3%
YoY
|
-$26.05M
-15.09%
YoY
|
-$27.20M
-10.62%
YoY
|
-$24.93M
-1.79%
YoY
|
-$30.85M
27.92%
YoY
|
-$30.68M
2.89%
YoY
|
-$30.43M
162.1%
YoY
|
-$25.39M
-12.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$2.000K
-200.0%
YoY
|
$58.00K
N/A
|
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-122.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$228.0K
-80.16%
YoY
|
$9.000K
-102.66%
YoY
|
-$6.000K
-98.74%
YoY
|
-$121.0K
-84.1%
YoY
|
$1.149M
40.64%
YoY
|
-$338.0K
-64.42%
YoY
|
-$477.0K
198.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$7.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00M
-143.94%
YoY
|
$9.903M
-83.77%
YoY
|
$97.00K
-99.69%
YoY
|
$31.72M
76.2%
YoY
|
-$22.76M
-78.97%
YoY
|
$61.00M
-247.89%
YoY
|
$31.60M
-81.35%
YoY
|
$18.00M
-59.09%
YoY
|
-$108.2M
-2263.81%
YoY
|
-$41.25M
217.98%
YoY
|
$169.5M
-300.74%
YoY
|
$44.00M
N/A
|
$5.001M
-87.18%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$7.000M
-350100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.01%
YoY
|
$9.942M
-143.68%
YoY
|
$9.888M
-83.79%
YoY
|
$97.00K
-99.69%
YoY
|
$31.72M
76.29%
YoY
|
-$22.76M
-78.97%
YoY
|
$61.00M
-247.46%
YoY
|
$31.37M
-81.36%
YoY
|
$17.99M
-58.79%
YoY
|
-$108.2M
-2492.09%
YoY
|
-$41.37M
201.24%
YoY
|
$168.3M
-297.47%
YoY
|
$43.66M
-4695.89%
YoY
|
$4.524M
-88.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.36M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.797M
N/A
|
-$1.562M
-592.74%
YoY
|
-$1.563M
-256.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$317.0K
2164.29%
YoY
|
$997.0K
4885.0%
YoY
|
-$5.522M
-276200.0%
YoY
|
$99.35M
66130.67%
YoY
|
$14.00K
-56.25%
YoY
|
$20.00K
-83.87%
YoY
|
$2.000K
N/A
|
$150.0K
-65.91%
YoY
|
$32.00K
3100.0%
YoY
|
$124.0K
-67.28%
YoY
|
$0.00
-100.0%
YoY
|
$440.0K
-78.46%
YoY
|
$1.000K
-100.0%
YoY
|
$379.0K
-7.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.343M
-49.18%
YoY
|
-$6.180M
-45.92%
YoY
|
-$4.230M
-78.33%
YoY
|
-$10.65M
-52.05%
YoY
|
-$12.48M
-14.22%
YoY
|
-$11.43M
-47.03%
YoY
|
-$19.52M
-21.76%
YoY
|
-$22.21M
-6.11%
YoY
|
-$14.55M
-44.15%
YoY
|
-$21.58M
-20.68%
YoY
|
-$24.95M
0.07%
YoY
|
-$23.66M
-23.3%
YoY
|
-$26.05M
-15.09%
YoY
|
-$27.20M
-10.62%
YoY
|
-$24.93M
-1.79%
YoY
|
-$30.85M
27.92%
YoY
|
-$30.68M
2.89%
YoY
|
-$30.43M
162.1%
YoY
|
-$25.39M
-12.13%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$7.000M
-350100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.01%
YoY
|
$9.942M
-143.68%
YoY
|
$9.888M
-83.79%
YoY
|
$97.00K
-99.69%
YoY
|
$31.72M
76.29%
YoY
|
-$22.76M
-78.97%
YoY
|
$61.00M
-247.46%
YoY
|
$31.37M
-81.36%
YoY
|
$17.99M
-58.79%
YoY
|
-$108.2M
-2492.09%
YoY
|
-$41.37M
201.24%
YoY
|
$168.3M
-297.47%
YoY
|
$43.66M
-4695.89%
YoY
|
$4.524M
-88.35%
YoY
|
| Cash From Financing Activities |
$8.797M
N/A
|
-$1.562M
-592.74%
YoY
|
-$1.563M
-256.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$317.0K
2164.29%
YoY
|
$997.0K
4885.0%
YoY
|
-$5.522M
-276200.0%
YoY
|
$99.35M
66130.67%
YoY
|
$14.00K
-56.25%
YoY
|
$20.00K
-83.87%
YoY
|
$2.000K
N/A
|
$150.0K
-65.91%
YoY
|
$32.00K
3100.0%
YoY
|
$124.0K
-67.28%
YoY
|
$0.00
-100.0%
YoY
|
$440.0K
-78.46%
YoY
|
$1.000K
-100.0%
YoY
|
$379.0K
-7.56%
YoY
|
| Net Change In Cash |
$2.454M
-119.66%
YoY
|
-$742.0K
-93.32%
YoY
|
-$5.793M
-32.51%
YoY
|
-$10.65M
-40.32%
YoY
|
-$12.48M
-114.7%
YoY
|
-$11.11M
-209.43%
YoY
|
-$8.583M
-82.0%
YoY
|
-$17.85M
-147.79%
YoY
|
$84.89M
1452.52%
YoY
|
$10.15M
-210.67%
YoY
|
-$47.69M
-64.15%
YoY
|
$37.34M
-151.71%
YoY
|
$5.468M
-96.04%
YoY
|
-$9.176M
-169.35%
YoY
|
-$133.0M
549.41%
YoY
|
-$72.22M
-706.75%
YoY
|
$138.1M
-222.17%
YoY
|
$13.23M
-66.44%
YoY
|
-$20.48M
-297.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.343M
-49.18%
YoY
|
-$6.180M
-45.92%
YoY
|
-$4.230M
-78.33%
YoY
|
-$10.65M
-52.05%
YoY
|
-$12.48M
-14.22%
YoY
|
-$11.43M
-47.03%
YoY
|
-$19.52M
-21.76%
YoY
|
-$22.21M
-6.11%
YoY
|
-$14.55M
-44.15%
YoY
|
-$21.58M
-20.68%
YoY
|
-$24.95M
0.07%
YoY
|
-$23.66M
-23.3%
YoY
|
-$26.05M
-15.09%
YoY
|
-$27.20M
-10.62%
YoY
|
-$24.93M
-1.79%
YoY
|
-$30.85M
27.92%
YoY
|
-$30.68M
2.89%
YoY
|
-$30.43M
162.1%
YoY
|
-$25.39M
-12.13%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$2.000K
-200.0%
YoY
|
$58.00K
N/A
|
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-122.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$228.0K
-80.16%
YoY
|
$9.000K
-102.66%
YoY
|
-$6.000K
-98.74%
YoY
|
-$121.0K
-84.1%
YoY
|
$1.149M
40.64%
YoY
|
-$338.0K
-64.42%
YoY
|
-$477.0K
198.13%
YoY
|
| Free Cash Flow |
N/A
|
-$6.180M
-45.93%
YoY
|
-$4.230M
-78.4%
YoY
|
-$10.65M
-52.09%
YoY
|
N/A
|
-$11.43M
-47.02%
YoY
|
-$19.58M
-21.52%
YoY
|
-$22.23M
-6.05%
YoY
|
-$14.55M
-44.64%
YoY
|
-$21.57M
-20.71%
YoY
|
-$24.95M
0.1%
YoY
|
-$23.66M
-22.99%
YoY
|
-$26.28M
-17.44%
YoY
|
-$27.21M
-9.58%
YoY
|
-$24.93M
0.06%
YoY
|
-$30.73M
31.57%
YoY
|
-$31.83M
3.89%
YoY
|
-$30.09M
182.29%
YoY
|
-$24.91M
-13.3%
YoY
|
Loading...