|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Net Income Loss | |||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||
| Non-cash revenue from settlement of customer refund liability | |||||
| Amortization of debt discount and issuance costs | |||||
| Amortization of premium on short-term investments | |||||
| Non-cash gain on lease termination | |||||
| (Gain) loss on disposal of property and equipment | |||||
| Depreciation expense | |||||
| Noncash lease expense | |||||
| Stock-based compensation expense | |||||
| Non-cash lease expense | |||||
| Loss from equity method investment | |||||
| Loss on impairment of equity investment | |||||
| Change in fair value of CVR liability | |||||
| Change in fair value of convertible notes | |||||
| Gain on sale of asset | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Other noncurrent assets | |||||
| Accounts payable | |||||
| Operating lease liability | |||||
| Accrued expenses and other current liabilities | |||||
| Operating lease liabilities | |||||
| Contingent liability | |||||
| Deferred revenue | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of short-term investments | |||||
| Proceeds from sale of business | |||||
| Proceeds from sale of property and equipment | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of asset | |||||
| Maturities of short-term investments | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from borrowings under loan and security agreement | |||||
| Payments on borrowings under loan and security agreement | |||||
| Proceeds from issuance of common stock in pre-closing financing | |||||
| Proceeds from issuance of common stock pursuant to employee stock purchase plan | |||||
| Cash acquired in connection with reverse recapitalization | |||||
| Payment of reverse recapitalization transaction costs | |||||
| Principal payments on venture debt | |||||
| Proceeds from exercise of common stock options | |||||
| Net cash provided by (used in) financing activities | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents | |||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period | |||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period | |||||
| Supplemental disclosure of non-cash operating, investing and financing activities: | |||||
| Lease Liability Settled Through Termination Of Lease | |||||
| Lease liability obtained in exchange for right-of-use asset | |||||
| Cash paid for income taxes | |||||
| Interest payments on venture debt | |||||
| Unrealized gain (loss) on available for sale securities, net | |||||
| Property and equipment additions included in accrued expenses and other liabilities | |||||
| Issuance of common stock to Amgen at fair value | |||||
| Short Term Investments Acquired In reverse recapitalization | |||||
| Issuance of CVR at fair value | |||||
Loading...