|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$52.01M
-234.96%
YoY
|
-$38.54M
-41.06%
YoY
|
-$65.38M
-40.01%
YoY
|
-$109.0M
-3.34%
YoY
|
-$112.7M
-18.07%
YoY
|
| Depreciation, Depletion And Amortization |
$53.42M
-22.36%
YoY
|
$68.81M
-4.04%
YoY
|
$71.71M
16.3%
YoY
|
$61.66M
12.45%
YoY
|
$54.83M
5.77%
YoY
|
| Cash From Operating Activities |
$201.5M
48.4%
YoY
|
$135.8M
93.12%
YoY
|
$70.29M
92.29%
YoY
|
$36.56M
18.21%
YoY
|
$30.93M
-1170.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.810M
1.76%
YoY
|
$6.692M
17.96%
YoY
|
$5.673M
-49.08%
YoY
|
$11.14M
-43.6%
YoY
|
$19.75M
-16.7%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.040M
-92.2%
YoY
|
$64.65M
N/A
|
| Other Investing Activities |
$24.07M
202.67%
YoY
|
$7.951M
-94.48%
YoY
|
$143.9M
-206.21%
YoY
|
-$135.5M
242.96%
YoY
|
-$39.51M
-60.29%
YoY
|
| Cash From Investing Activities |
-$4.028M
-80.89%
YoY
|
-$21.08M
-118.61%
YoY
|
$113.3M
-168.42%
YoY
|
-$165.6M
154.2%
YoY
|
-$65.13M
-47.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$189.0M
-1519.03%
YoY
|
$13.32M
-108.76%
YoY
|
-$152.0M
-2684.36%
YoY
|
$5.882M
-111.5%
YoY
|
-$51.16M
-111.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$201.5M
48.4%
YoY
|
$135.8M
93.12%
YoY
|
$70.29M
92.29%
YoY
|
$36.56M
18.21%
YoY
|
$30.93M
-1170.07%
YoY
|
| Cash From Investing Activities |
-$4.028M
-80.89%
YoY
|
-$21.08M
-118.61%
YoY
|
$113.3M
-168.42%
YoY
|
-$165.6M
154.2%
YoY
|
-$65.13M
-47.55%
YoY
|
| Cash From Financing Activities |
-$189.0M
-1519.03%
YoY
|
$13.32M
-108.76%
YoY
|
-$152.0M
-2684.36%
YoY
|
$5.882M
-111.5%
YoY
|
-$51.16M
-111.77%
YoY
|
| Net Change In Cash |
$8.510M
-93.31%
YoY
|
$127.2M
300.76%
YoY
|
$31.73M
-125.61%
YoY
|
-$123.9M
45.17%
YoY
|
-$85.36M
-127.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$201.5M
48.4%
YoY
|
$135.8M
93.12%
YoY
|
$70.29M
92.29%
YoY
|
$36.56M
18.21%
YoY
|
$30.93M
-1170.07%
YoY
|
| Capital Expenditures |
$6.810M
1.76%
YoY
|
$6.692M
17.96%
YoY
|
$5.673M
-49.08%
YoY
|
$11.14M
-43.6%
YoY
|
$19.75M
-16.7%
YoY
|
| Free Cash Flow |
$194.7M
50.82%
YoY
|
$129.1M
99.72%
YoY
|
$64.62M
154.27%
YoY
|
$25.41M
127.5%
YoY
|
$11.17M
-141.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.64M
460.47%
YoY
|
$20.44M
12365.24%
YoY
|
$15.05M
-227.56%
YoY
|
$11.76M
-190.08%
YoY
|
$4.753M
-134.34%
YoY
|
$164.0K
-100.91%
YoY
|
-$11.80M
-49.08%
YoY
|
-$13.06M
-44.71%
YoY
|
-$13.84M
2582.75%
YoY
|
-$18.08M
-44.22%
YoY
|
-$23.17M
-16.64%
YoY
|
-$23.62M
-6.34%
YoY
|
-$516.0K
-97.81%
YoY
|
-$32.41M
27.7%
YoY
|
-$27.79M
-12.01%
YoY
|
-$25.22M
-16.28%
YoY
|
-$23.56M
-8.17%
YoY
|
-$25.38M
-32.89%
YoY
|
-$31.58M
18.2%
YoY
|
| Depreciation, Depletion And Amortization |
$11.74M
-14.41%
YoY
|
$12.54M
-21.6%
YoY
|
$13.61M
-22.88%
YoY
|
$13.56M
-23.18%
YoY
|
$13.72M
-21.7%
YoY
|
$15.99M
-10.9%
YoY
|
$17.65M
-3.44%
YoY
|
$17.65M
-1.62%
YoY
|
$17.52M
-0.11%
YoY
|
$17.95M
9.29%
YoY
|
$18.28M
19.55%
YoY
|
$17.94M
19.35%
YoY
|
$17.54M
17.59%
YoY
|
$16.42M
15.22%
YoY
|
$15.29M
8.59%
YoY
|
$15.03M
10.59%
YoY
|
$14.92M
15.54%
YoY
|
$14.25M
10.83%
YoY
|
$14.08M
8.91%
YoY
|
| Cash From Operating Activities |
$56.32M
29.38%
YoY
|
$63.70M
48.01%
YoY
|
$45.59M
5.42%
YoY
|
$48.64M
35.0%
YoY
|
$43.53M
223.99%
YoY
|
$43.04M
17.67%
YoY
|
$43.25M
158.05%
YoY
|
$36.03M
175.71%
YoY
|
$13.44M
245.04%
YoY
|
$36.57M
-18.37%
YoY
|
$16.76M
172.56%
YoY
|
$13.07M
-233.7%
YoY
|
$3.894M
-184.27%
YoY
|
$44.80M
13.97%
YoY
|
$6.149M
-142.72%
YoY
|
-$9.774M
-185.07%
YoY
|
-$4.621M
-15.64%
YoY
|
$39.31M
105.92%
YoY
|
-$14.40M
-375.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.597M
740.38%
YoY
|
$7.106M
14.82%
YoY
|
$8.343M
2.36%
YoY
|
$6.945M
-4.55%
YoY
|
$785.0K
-89.41%
YoY
|
$6.189M
-8.35%
YoY
|
$8.151M
9.12%
YoY
|
$7.276M
-22.1%
YoY
|
$7.415M
618.51%
YoY
|
$6.753M
23.75%
YoY
|
$7.470M
-174.6%
YoY
|
$9.340M
-245.37%
YoY
|
$1.032M
-73.31%
YoY
|
$5.457M
-196.55%
YoY
|
-$10.01M
205.18%
YoY
|
-$6.425M
-34.14%
YoY
|
$3.866M
-36.74%
YoY
|
-$5.652M
-24.44%
YoY
|
-$3.281M
62.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.49M
-306.35%
YoY
|
$31.42M
-12324.9%
YoY
|
$21.62M
-216.63%
YoY
|
-$15.17M
264.09%
YoY
|
-$13.81M
-144.66%
YoY
|
-$257.0K
-100.62%
YoY
|
-$18.54M
-165.55%
YoY
|
-$4.166M
-61.39%
YoY
|
$30.91M
-63.67%
YoY
|
$41.35M
-219.6%
YoY
|
$28.28M
-283.96%
YoY
|
-$10.79M
1094.8%
YoY
|
$85.07M
-200.5%
YoY
|
-$34.57M
511.84%
YoY
|
-$15.37M
127.24%
YoY
|
-$903.0K
72.33%
YoY
|
-$84.65M
218.6%
YoY
|
-$5.651M
-94.39%
YoY
|
-$6.765M
-63.05%
YoY
|
| Cash From Investing Activities |
$16.38M
-183.96%
YoY
|
$24.31M
-477.16%
YoY
|
$13.28M
-149.75%
YoY
|
-$22.11M
93.26%
YoY
|
-$19.50M
-183.01%
YoY
|
-$6.446M
-118.63%
YoY
|
-$26.69M
-228.25%
YoY
|
-$11.44M
-43.16%
YoY
|
$23.50M
-69.87%
YoY
|
$34.60M
-186.43%
YoY
|
$20.81M
-181.97%
YoY
|
-$20.13M
174.69%
YoY
|
$77.99M
-184.03%
YoY
|
-$40.03M
254.17%
YoY
|
-$25.39M
152.7%
YoY
|
-$7.328M
-28.72%
YoY
|
-$92.81M
177.06%
YoY
|
-$11.30M
-89.56%
YoY
|
-$10.05M
-50.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$97.15M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$97.15M
-17861.06%
YoY
|
-$193.2M
-6972.64%
YoY
|
$0.00
-100.0%
YoY
|
$3.671M
20.6%
YoY
|
$547.0K
-93.49%
YoY
|
$2.811M
-31.07%
YoY
|
-$942.0K
-341.54%
YoY
|
$3.044M
-20.79%
YoY
|
$8.404M
-105.24%
YoY
|
$4.078M
55.18%
YoY
|
$390.0K
-13.53%
YoY
|
$3.843M
43.82%
YoY
|
-$160.3M
-122480.92%
YoY
|
$2.628M
3654.29%
YoY
|
$451.0K
-64.12%
YoY
|
$2.672M
-104.91%
YoY
|
$131.0K
-93.35%
YoY
|
$70.00K
-99.95%
YoY
|
$1.257M
-68.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$56.32M
29.38%
YoY
|
$63.70M
48.01%
YoY
|
$45.59M
5.42%
YoY
|
$48.64M
35.0%
YoY
|
$43.53M
223.99%
YoY
|
$43.04M
17.67%
YoY
|
$43.25M
158.05%
YoY
|
$36.03M
175.71%
YoY
|
$13.44M
245.04%
YoY
|
$36.57M
-18.37%
YoY
|
$16.76M
172.56%
YoY
|
$13.07M
-233.7%
YoY
|
$3.894M
-184.27%
YoY
|
$44.80M
13.97%
YoY
|
$6.149M
-142.72%
YoY
|
-$9.774M
-185.07%
YoY
|
-$4.621M
-15.64%
YoY
|
$39.31M
105.92%
YoY
|
-$14.40M
-375.24%
YoY
|
| Cash From Investing Activities |
$16.38M
-183.96%
YoY
|
$24.31M
-477.16%
YoY
|
$13.28M
-149.75%
YoY
|
-$22.11M
93.26%
YoY
|
-$19.50M
-183.01%
YoY
|
-$6.446M
-118.63%
YoY
|
-$26.69M
-228.25%
YoY
|
-$11.44M
-43.16%
YoY
|
$23.50M
-69.87%
YoY
|
$34.60M
-186.43%
YoY
|
$20.81M
-181.97%
YoY
|
-$20.13M
174.69%
YoY
|
$77.99M
-184.03%
YoY
|
-$40.03M
254.17%
YoY
|
-$25.39M
152.7%
YoY
|
-$7.328M
-28.72%
YoY
|
-$92.81M
177.06%
YoY
|
-$11.30M
-89.56%
YoY
|
-$10.05M
-50.56%
YoY
|
| Cash From Financing Activities |
-$97.15M
-17861.06%
YoY
|
-$193.2M
-6972.64%
YoY
|
$0.00
-100.0%
YoY
|
$3.671M
20.6%
YoY
|
$547.0K
-93.49%
YoY
|
$2.811M
-31.07%
YoY
|
-$942.0K
-341.54%
YoY
|
$3.044M
-20.79%
YoY
|
$8.404M
-105.24%
YoY
|
$4.078M
55.18%
YoY
|
$390.0K
-13.53%
YoY
|
$3.843M
43.82%
YoY
|
-$160.3M
-122480.92%
YoY
|
$2.628M
3654.29%
YoY
|
$451.0K
-64.12%
YoY
|
$2.672M
-104.91%
YoY
|
$131.0K
-93.35%
YoY
|
$70.00K
-99.95%
YoY
|
$1.257M
-68.89%
YoY
|
| Net Change In Cash |
-$24.91M
-200.93%
YoY
|
-$105.2M
-366.96%
YoY
|
$58.87M
276.89%
YoY
|
$30.20M
9.29%
YoY
|
$24.68M
-45.55%
YoY
|
$39.40M
-47.64%
YoY
|
$15.62M
-58.85%
YoY
|
$27.63M
-958.67%
YoY
|
$45.34M
-157.85%
YoY
|
$75.25M
917.14%
YoY
|
$37.96M
-302.07%
YoY
|
-$3.218M
-77.7%
YoY
|
-$78.37M
-19.45%
YoY
|
$7.398M
-73.65%
YoY
|
-$18.79M
-18.97%
YoY
|
-$14.43M
-72.9%
YoY
|
-$97.30M
162.93%
YoY
|
$28.08M
-33.97%
YoY
|
-$23.18M
109.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.32M
29.38%
YoY
|
$63.70M
48.01%
YoY
|
$45.59M
5.42%
YoY
|
$48.64M
35.0%
YoY
|
$43.53M
223.99%
YoY
|
$43.04M
17.67%
YoY
|
$43.25M
158.05%
YoY
|
$36.03M
175.71%
YoY
|
$13.44M
245.04%
YoY
|
$36.57M
-18.37%
YoY
|
$16.76M
172.56%
YoY
|
$13.07M
-233.7%
YoY
|
$3.894M
-184.27%
YoY
|
$44.80M
13.97%
YoY
|
$6.149M
-142.72%
YoY
|
-$9.774M
-185.07%
YoY
|
-$4.621M
-15.64%
YoY
|
$39.31M
105.92%
YoY
|
-$14.40M
-375.24%
YoY
|
| Capital Expenditures |
$6.597M
740.38%
YoY
|
$7.106M
14.82%
YoY
|
$8.343M
2.36%
YoY
|
$6.945M
-4.55%
YoY
|
$785.0K
-89.41%
YoY
|
$6.189M
-8.35%
YoY
|
$8.151M
9.12%
YoY
|
$7.276M
-22.1%
YoY
|
$7.415M
618.51%
YoY
|
$6.753M
23.75%
YoY
|
$7.470M
-174.6%
YoY
|
$9.340M
-245.37%
YoY
|
$1.032M
-73.31%
YoY
|
$5.457M
-196.55%
YoY
|
-$10.01M
205.18%
YoY
|
-$6.425M
-34.14%
YoY
|
$3.866M
-36.74%
YoY
|
-$5.652M
-24.44%
YoY
|
-$3.281M
62.43%
YoY
|
| Free Cash Flow |
$49.72M
16.32%
YoY
|
$56.59M
53.59%
YoY
|
$37.25M
6.13%
YoY
|
$41.70M
45.01%
YoY
|
$42.75M
609.95%
YoY
|
$36.85M
23.57%
YoY
|
$35.10M
277.81%
YoY
|
$28.75M
671.3%
YoY
|
$6.021M
110.38%
YoY
|
$29.82M
-24.21%
YoY
|
$9.290M
-42.52%
YoY
|
$3.728M
-211.32%
YoY
|
$2.862M
-133.72%
YoY
|
$39.35M
-12.49%
YoY
|
$16.16M
-245.42%
YoY
|
-$3.349M
-115.76%
YoY
|
-$8.487M
-26.77%
YoY
|
$44.96M
69.22%
YoY
|
-$11.11M
-253.3%
YoY
|
Loading...