Financial Snapshot

Revenue
$21.07M
TTM
Gross Margin
62.52%
TTM
Net Earnings
-$2.344M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
111.9%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$20.89M
Q3 2024
Cash
Q3 2024
P/E
-49.76
Nov 29, 2024 EST
Free Cash Flow
-$6.349M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $16.18M $12.69M $8.634M $8.630M $10.31M $12.63M $12.15M $18.96M $18.96M $27.85M $26.07M $14.94M $26.20M $15.07M $15.07M $31.91M $34.42M $34.92M $48.26M $44.61M $41.97M $32.58M $32.31M $53.34M $39.79M $30.01M $28.46M $23.76M $15.15M
YoY Change 27.55% 46.92% 0.05% -16.29% -18.36% 3.95% -35.91% -0.02% -31.91% 6.8% 74.46% -42.96% 73.8% 0.03% -52.77% -7.29% -1.43% -27.64% 8.18% 6.29% 28.82% 0.84% -39.43% 34.05% 32.59% 5.45% 19.78% 56.83% 151.66%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $16.18M $12.69M $8.634M $8.630M $10.31M $12.63M $12.15M $18.96M $18.96M $27.85M $26.07M $14.94M $26.20M $15.07M $15.07M $31.91M $34.42M $34.92M $48.26M $44.61M $41.97M $32.58M $32.31M $53.34M $39.79M $30.01M $28.46M $23.76M $15.15M
Cost Of Revenue $7.378M $5.266M $4.386M $4.390M $4.405M $6.295M $6.627M $11.41M $11.41M $16.80M $17.31M $7.878M $9.609M $7.715M $7.870M $16.49M $19.41M $17.74M $18.12M $24.08M $21.02M $19.57M $21.82M $21.07M $17.10M $14.30M $16.86M $11.16M $7.740M
Gross Profit $8.802M $7.419M $4.248M $4.250M $5.905M $6.334M $5.522M $7.545M $7.550M $11.05M $8.767M $7.066M $16.59M $7.209M $7.210M $15.42M $15.01M $17.19M $30.14M $20.53M $20.95M $13.01M $10.49M $32.27M $22.68M $15.70M $11.61M $12.60M $7.410M
Gross Profit Margin 54.4% 58.49% 49.2% 49.25% 57.27% 50.15% 45.45% 39.8% 39.82% 39.68% 33.63% 47.28% 63.32% 47.82% 47.84% 48.32% 43.61% 49.23% 62.45% 46.02% 49.92% 39.93% 32.47% 60.5% 57.0% 52.32% 40.79% 53.03% 48.91%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Selling, General & Admin $7.545M $8.008M $6.820M $6.820M $8.918M $9.982M $9.900M $10.62M $10.62M $11.66M $12.00M $10.48M $10.07M $10.62M $10.62M $14.05M $17.16M $18.06M $16.86M $15.91M $15.77M $15.25M $16.89M $17.14M $12.62M $9.370M $10.98M $7.730M $5.770M
YoY Change -5.78% 17.42% 0.0% -23.53% -10.66% 0.83% -6.77% -0.01% -8.94% -2.82% 14.51% 4.05% -5.12% -0.03% -24.41% -18.12% -4.98% 7.12% 5.97% 0.89% 3.41% -9.71% -1.46% 35.82% 34.69% -14.66% 42.04% 33.97% 30.84%
% of Gross Profit 85.72% 107.94% 160.55% 160.47% 151.02% 157.59% 179.28% 140.74% 140.66% 105.56% 136.9% 148.33% 60.72% 147.27% 147.3% 91.12% 114.32% 105.06% 55.94% 77.5% 75.27% 117.22% 161.01% 53.11% 55.64% 59.68% 94.57% 61.35% 77.87%
Research & Development $5.001M $6.927M $7.544M $7.540M $12.35M $9.948M $9.572M $14.14M $14.14M $12.19M $8.375M $8.743M $7.458M $6.203M $6.200M $8.190M $9.520M $9.300M $9.650M $11.89M $10.50M $13.11M $14.27M $9.300M $7.360M $6.290M $6.240M $4.640M $3.600M
YoY Change -27.8% -8.18% 0.05% -38.95% 24.15% 3.93% -32.32% 0.03% 16.03% 45.5% -4.21% 17.23% 20.23% 0.05% -24.3% -13.97% 2.37% -3.63% -18.84% 13.24% -19.91% -8.13% 53.44% 26.36% 17.01% 0.8% 34.48% 28.89% 13.56%
% of Gross Profit 56.82% 93.37% 177.59% 177.41% 209.14% 157.06% 173.34% 187.46% 187.28% 110.29% 95.53% 123.73% 44.95% 86.05% 85.99% 53.11% 63.42% 54.1% 32.02% 57.92% 50.12% 100.77% 136.03% 28.82% 32.45% 40.06% 53.75% 36.83% 48.58%
Depreciation & Amortization $710.0K $626.0K $820.0K $820.0K $1.200M $1.280M $1.370M $1.330M $1.410M $1.510M $1.340M $1.220M $1.220M $1.240M $1.750M $2.210M $2.950M $3.120M $2.640M $4.300M $4.330M $3.650M $3.250M $2.350M $1.640M $1.320M $820.0K $240.0K
YoY Change 13.42% -23.66% 0.0% -31.67% -6.25% -6.57% 3.01% -5.67% -6.62% 12.69% 9.84% 0.0% -1.61% -29.14% -20.81% -25.08% -5.45% 18.18% -38.6% -0.69% 18.63% 12.31% 38.3% 43.29% 24.24% 60.98% 241.67%
% of Gross Profit 8.07% 8.44% 19.3% 19.29% 20.32% 20.21% 24.81% 17.63% 18.68% 13.67% 15.28% 17.27% 7.35% 17.2% 24.27% 14.33% 19.65% 18.15% 8.76% 20.94% 20.67% 28.06% 30.98% 7.28% 7.23% 8.41% 7.06% 1.9%
Operating Expenses $12.55M $14.94M $14.36M $14.36M $21.27M $19.93M $19.47M $24.76M $24.76M $23.85M $20.38M $19.22M $17.53M $16.82M $16.81M $22.23M $26.68M $27.36M $26.50M $27.79M $26.27M $28.36M $31.16M $26.44M $19.98M $15.67M $45.52M $16.50M $12.07M
YoY Change -16.0% 3.98% 0.03% -32.48% 6.71% 2.35% -21.37% 0.01% 3.82% 17.04% 6.0% 9.66% 4.23% 0.06% -24.38% -16.68% -2.49% 3.25% -4.64% 5.79% -7.37% -8.99% 17.85% 32.33% 27.5% -65.58% 175.88% 36.7% 59.23%
Operating Profit -$3.744M -$7.516M -$10.87M -$10.11M -$15.36M -$13.60M -$13.95M -$17.51M -$17.21M -$12.80M -$11.79M -$12.16M -$941.0K -$9.670M -$9.600M -$6.810M -$11.67M -$10.17M $3.640M -$7.260M -$5.320M -$15.35M -$20.67M $5.830M $2.700M $30.00K -$33.91M -$3.900M -$4.660M
YoY Change -50.19% -30.85% 7.51% -34.19% 13.0% -2.54% -20.34% 1.76% 34.45% 8.56% -3.02% 1192.03% -90.27% 0.73% 40.97% -41.65% 14.75% -379.4% -150.14% 36.47% -65.34% -25.74% -454.55% 115.93% 8900.0% -100.09% 769.49% -16.31% -16.93%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Interest Expense -$148.0K $130.0K $328.0K -$330.0K $350.0K $108.0K $115.0K $82.00K -$80.00K $85.00K $54.00K $61.00K $67.00K $93.00K -$90.00K -$230.0K -$280.0K -$330.0K -$190.0K -$260.0K -$180.0K -$70.00K -$20.00K -$50.00K -$100.0K -$160.0K -$160.0K -$60.00K -$200.0K
YoY Change -213.85% -60.37% -199.39% -194.29% 224.07% -6.09% 40.24% -202.5% -194.12% 57.41% -11.48% -8.96% -27.96% -203.33% -60.87% -17.86% -15.15% 73.68% -26.92% 44.44% 157.14% 250.0% -60.0% -50.0% -37.5% 0.0% 166.67% -70.0% -16.67%
% of Operating Profit -5.22% -0.86% -3.7% -533.33%
Other Income/Expense, Net -$221.0K -$43.00K $97.00K $100.0K $189.0K $77.00K $21.00K -$107.0K -$110.0K -$126.0K -$157.0K -$77.00K -$46.00K -$54.00K -$50.00K -$10.00K $890.0K $1.370M $540.0K $210.0K $60.00K $160.0K $1.680M $3.840M $550.0K $360.0K $430.0K $360.0K $150.0K
YoY Change 413.95% -144.33% -3.0% -47.09% 145.45% 266.67% -119.63% -2.73% -12.7% -19.75% 103.9% 67.39% -14.81% 8.0% 400.0% -101.12% -35.04% 153.7% 157.14% 250.0% -62.5% -90.48% -56.25% 598.18% 52.78% -16.28% 19.44% 140.0% 650.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Pretax Income -$4.169M -$6.497M -$11.10M -$11.10M -$15.52M -$13.63M -$14.04M -$17.70M -$17.70M -$13.01M -$11.82M -$12.30M -$61.00K -$9.817M -$9.820M -$9.410M -$11.06M -$9.140M $2.520M -$8.830M -$4.720M -$31.29M -$26.48M $9.630M $3.160M $250.0K -$33.65M -$3.600M -$4.710M
YoY Change -35.83% -41.47% 0.0% -28.5% 13.92% -2.97% -20.66% 0.01% 36.04% 10.07% -3.86% 20057.38% -99.38% -0.03% 4.36% -14.92% 21.01% -462.7% -128.54% 87.08% -84.92% 18.16% -374.97% 204.75% 1164.0% -100.74% 834.72% -23.57% -19.21%
Income Tax $98.00K $119.0K $51.00K $50.00K -$80.00K $152.0K $87.00K $146.0K $150.0K $68.00K $455.0K $18.00K -$184.0K -$63.00K -$60.00K -$50.00K $80.00K $70.00K $170.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 6.75% 0.0% 0.0% 0.0%
Net Earnings -$4.267M -$6.616M -$11.15M -$11.15M -$15.44M -$13.78M -$14.13M -$17.85M -$17.85M -$13.08M -$12.28M -$12.31M $123.0K -$9.754M -$9.750M -$9.360M -$11.13M -$9.210M $2.350M -$8.830M -$4.720M -$31.29M -$26.48M $9.630M $3.160M $250.0K -$33.65M -$3.600M -$4.710M
YoY Change -35.5% -40.67% 0.01% -27.8% 12.08% -2.49% -20.83% -0.01% 36.48% 6.54% -0.31% -10111.38% -101.26% 0.04% 4.17% -15.9% 20.85% -491.91% -126.61% 87.08% -84.92% 18.16% -374.97% 204.75% 1164.0% -100.74% 834.72% -23.57% -19.21%
Net Earnings / Revenue -26.37% -52.16% -129.15% -129.2% -149.8% -109.11% -116.31% -94.15% -94.15% -46.97% -47.08% -82.4% 0.47% -64.71% -64.7% -29.33% -32.34% -26.37% 4.87% -19.79% -11.25% -96.04% -81.96% 18.05% 7.94% 0.83% -118.24% -15.15% -31.09%
Basic Earnings Per Share -$0.34 -$0.57 -$1.14 -$0.18 -$0.32 -$0.23 -$0.27 -$0.29 $0.00 -$0.32
Diluted Earnings Per Share -$0.34 -$573.6K -$1.140M -$1.14 -$2.016M -$2.163M -$0.18 -$0.32 -$4.429M -$0.23 -$0.27 -$0.29 $0.00 -$0.32 -$4.432M -$4.415M -$5.377M -$4.537M $1.175M -$4.852M -$2.744M -$18.85M -$17.31M $6.253M $2.701M $238.1K -$146.3M -$15.65M -$20.48M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Cash & Short-Term Investments $19.20M $19.61M $22.70M $22.70M $21.40M $26.40M $16.50M $14.90M $19.10M $30.10M $37.40M $22.90M $20.60M $22.90M $19.10M $19.50M $22.10M $26.20M $29.60M $26.90M $26.40M $13.00M $28.90M $70.20M $34.60M $7.600M $7.300M
YoY Change -2.06% -13.63% 0.0% 6.07% -18.94% 60.0% 10.74% -21.99% -36.54% -19.52% 63.32% 11.17% -10.04% 19.9% -2.05% -11.76% -15.65% -11.49% 10.04% 1.89% 103.08% -55.02% -58.83% 102.89% 355.26% 4.11%
Cash & Equivalents $19.20M $19.61M $22.70M $22.70M $21.40M $26.40M $16.50M $14.90M $19.10M $30.10M $37.40M $22.60M $20.20M $22.00M $18.20M $19.40M $20.90M $24.60M $28.30M $24.90M $26.40M $13.00M $28.90M $70.20M $34.60M $7.600M $7.300M
Short-Term Investments $0.00 $300.0K $400.0K $900.0K $900.0K $100.0K $1.300M $1.500M $1.300M $2.000M
Other Short-Term Assets $1.570M $1.181M $1.100M $1.100M $1.700M $1.900M $1.000M $1.200M $1.300M $1.100M $1.200M $1.000M $600.0K $800.0K $500.0K $800.0K $1.600M $1.900M $1.300M $1.500M $1.700M $12.00M $3.800M $1.900M $1.500M $700.0K $300.0K
YoY Change 32.94% 7.36% 0.0% -35.29% -10.53% 90.0% -16.67% -7.69% 18.18% -8.33% 20.0% 66.67% -25.0% 60.0% -37.5% -50.0% -15.79% 46.15% -13.33% -11.76% -85.83% 215.79% 100.0% 26.67% 114.29% 133.33%
Inventory $2.493M $2.078M $2.700M $2.700M $3.300M $3.800M $3.600M $2.000M $2.900M $5.000M $4.100M $3.000M $3.800M $3.300M $2.100M $1.900M $5.800M $9.100M $7.800M $6.700M $5.300M $7.200M $12.40M $10.30M $4.300M $2.900M $5.900M
Prepaid Expenses
Receivables $4.676M $1.294M $1.700M $1.700M $2.000M $2.200M $900.0K $800.0K $1.600M $1.600M $3.300M $1.200M $1.600M $4.100M $2.500M $1.700M $2.600M $2.800M $5.600M $4.800M $3.900M $4.900M $3.100M $6.600M $5.500M $2.000M $2.900M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $27.94M $24.16M $28.20M $28.20M $28.40M $34.30M $22.00M $18.80M $24.90M $37.70M $46.10M $28.20M $26.60M $31.10M $24.20M $24.00M $32.20M $39.90M $44.20M $40.00M $37.30M $37.10M $48.10M $89.00M $45.90M $13.20M $16.40M
YoY Change 15.66% -14.33% 0.0% -0.7% -17.2% 55.91% 17.02% -24.5% -33.95% -18.22% 63.48% 6.02% -14.47% 28.51% 0.83% -25.47% -19.3% -9.73% 10.5% 7.24% 0.54% -22.87% -45.96% 93.9% 247.73% -19.51%
Property, Plant & Equipment $1.862M $2.028M $2.400M $2.400M $3.200M $1.400M $2.400M $2.800M $3.300M $3.200M $2.800M $2.700M $2.200M $2.300M $2.700M $3.500M $5.900M $5.500M $5.700M $5.400M $9.100M $12.00M $14.70M $9.000M $4.500M $2.900M $3.500M
YoY Change -8.19% -15.5% 0.0% -25.0% 128.57% -41.67% -14.29% -15.15% 3.13% 14.29% 3.7% 22.73% -4.35% -14.81% -22.86% -40.68% 7.27% -3.51% 5.56% -40.66% -24.17% -18.37% 63.33% 100.0% 55.17% -17.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $300.0K $300.0K $300.0K $0.00 $400.0K $100.0K $600.0K $800.0K $700.0K $1.000M $5.700M $6.000M $5.400M
YoY Change 0.0% 0.0% -100.0% 300.0% -83.33% -25.0% 14.29% -30.0% -82.46% -5.0% 11.11%
Other Assets $140.0K $309.0K $300.0K $300.0K $300.0K $400.0K $300.0K $200.0K $200.0K $200.0K $200.0K $200.0K $200.0K $200.0K $300.0K $900.0K $2.700M $4.000M $4.400M $4.600M $4.800M $5.400M $16.10M $2.300M $100.0K $0.00 $0.00
YoY Change -54.69% 3.0% 0.0% 0.0% -25.0% 33.33% 50.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -33.33% -66.67% -66.67% -32.5% -9.09% -4.35% -4.17% -11.11% -66.46% 600.0% 2200.0%
Total Long-Term Assets $4.646M $4.815M $4.700M $4.700M $5.000M $1.800M $2.600M $3.000M $3.600M $3.400M $3.000M $2.800M $2.400M $2.500M $3.400M $4.400M $9.200M $10.30M $10.80M $10.90M $21.10M $25.00M $36.20M $11.30M $4.600M $3.000M $3.600M
YoY Change -3.51% 2.45% 0.0% -6.0% 177.78% -30.77% -13.33% -16.67% 5.88% 13.33% 7.14% 16.67% -4.0% -26.47% -22.73% -52.17% -10.68% -4.63% -0.92% -48.34% -15.6% -30.94% 220.35% 145.65% 53.33% -16.67%
Total Assets $32.59M $28.97M $32.90M $32.90M $33.40M $36.10M $24.60M $21.80M $28.50M $41.10M $49.10M $31.00M $29.00M $33.60M $27.60M $28.40M $41.40M $50.20M $55.00M $50.90M $58.40M $62.10M $84.30M $100.3M $50.50M $16.20M $20.00M
YoY Change
Accounts Payable $2.391M $934.0K $900.0K $900.0K $1.000M $1.500M $1.400M $2.000M $4.000M $2.500M $3.600M $2.000M $2.500M $2.200M $2.700M $2.000M $4.200M $4.400M $3.300M $4.100M $3.600M $3.000M $4.300M $5.800M $5.200M $2.200M $2.800M
YoY Change 156.0% 3.78% 0.0% -10.0% -33.33% 7.14% -30.0% -50.0% 60.0% -30.56% 80.0% -20.0% 13.64% -18.52% 35.0% -52.38% -4.55% 33.33% -19.51% 13.89% 20.0% -30.23% -25.86% 11.54% 136.36% -21.43%
Accrued Expenses $2.359M $2.484M $2.000M $2.000M $1.800M $1.900M $1.700M $1.600M $1.500M $1.600M $3.500M $1.200M $1.100M $1.300M $1.100M $1.500M $2.200M $2.500M $3.400M $2.500M $1.900M $1.800M $1.800M $2.900M $2.400M $2.400M $2.400M
YoY Change -5.03% 24.2% 0.0% 11.11% -5.26% 11.76% 6.25% 6.67% -6.25% -54.29% 191.67% 9.09% -15.38% 18.18% -26.67% -31.82% -12.0% -26.47% 36.0% 31.58% 5.56% 0.0% -37.93% 20.83% 0.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $15.00M $15.00M $15.00M $15.00M $15.00M $15.00M $6.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.0% 0.0% 0.0% 0.0% 0.0% 150.0%
Long-Term Debt Due $300.0K $300.0K $6.200M $300.0K $200.0K $1.200M $200.0K $100.0K $400.0K $2.200M $2.800M $2.500M $2.300M $1.800M $4.300M $5.000M $9.700M $200.0K $300.0K $700.0K $7.200M $2.700M
YoY Change 0.0% -95.16% 1966.67% 50.0% -83.33% 500.0% 100.0% -75.0% -81.82% -21.43% 12.0% 8.7% 27.78% -58.14% -14.0% -48.45% 4750.0% -33.33% -57.14% -90.28% 166.67%
Total Short-Term Liabilities $20.02M $18.87M $18.00M $18.00M $18.00M $18.70M $9.400M $9.800M $5.800M $4.300M $8.300M $3.300M $3.700M $4.200M $6.100M $6.600M $9.900M $11.20M $10.20M $12.60M $11.80M $15.70M $7.800M $13.50M $13.30M $16.60M $14.00M
YoY Change 6.09% 4.85% 0.0% 0.0% -3.74% 98.94% -4.08% 68.97% 34.88% -48.19% 151.52% -10.81% -11.9% -31.15% -7.58% -33.33% -11.61% 9.8% -19.05% 6.78% -24.84% 101.28% -42.22% 1.5% -19.88% 18.57%
Long-Term Debt $0.00 $0.00 $1.200M $1.200M $0.00 $100.0K $400.0K $0.00 $2.200M $1.200M $100.0K $300.0K $100.0K $0.00 $300.0K $0.00 $2.500M $1.600M $1.200M $1.000M $1.800M $1.500M $2.100M $1.100M $100.0K $600.0K $7.700M
YoY Change -100.0% 0.0% -100.0% -75.0% -100.0% 83.33% 1100.0% -66.67% 200.0% -100.0% -100.0% 56.25% 33.33% 20.0% -44.44% 20.0% -28.57% 90.91% 1000.0% -83.33% -92.21%
Other Long-Term Liabilities $669.0K $891.0K $1.200M $1.200M $1.600M $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $100.0K $100.0K $100.0K $0.00 $0.00 $1.400M $1.200M $900.0K
YoY Change -24.92% -25.75% 0.0% -25.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 16.67% 33.33%
Total Long-Term Liabilities $669.0K $891.0K $2.400M $2.400M $1.600M $100.0K $400.0K $0.00 $2.300M $1.300M $200.0K $400.0K $200.0K $100.0K $300.0K $0.00 $2.500M $1.600M $2.600M $2.200M $2.700M $1.500M $2.100M $1.100M $100.0K $600.0K $7.700M
YoY Change -24.92% -62.88% 0.0% 50.0% 1500.0% -75.0% -100.0% 76.92% 550.0% -50.0% 100.0% 100.0% -66.67% -100.0% 56.25% -38.46% 18.18% -18.52% 80.0% -28.57% 90.91% 1000.0% -83.33% -92.21%
Total Liabilities $20.69M $19.76M $20.40M $20.40M $19.60M $18.80M $9.800M $9.900M $8.100M $5.600M $8.500M $3.700M $4.000M $4.300M $6.300M $6.600M $12.40M $12.90M $12.80M $14.80M $14.50M $17.20M $9.800M $14.60M $13.50M $17.10M $21.70M
YoY Change 4.69% -3.12% 0.0% 4.08% 4.26% 91.84% -1.01% 22.22% 44.64% -34.12% 129.73% -7.5% -6.98% -31.75% -4.55% -46.77% -3.88% 0.78% -13.51% 2.07% -15.7% 75.51% -32.88% 8.15% -21.05% -21.2%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Basic Shares Outstanding 12.59M 11.54M 9.781M 77.29M shares 56.47M shares 55.40M shares 45.76M shares 41.83M shares 35.73M shares 30.74M shares
Diluted Shares Outstanding 77.29M shares 56.47M shares 55.40M shares 45.76M shares 41.83M shares 39.04M shares 30.74M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $116.63 Million

About QUICKLOGIC Corp

QuickLogic Corp. operates as a semiconductor company, which designs, markets, and supports primarily Customer Specific Standard Products and secondarily, Field Programmable Gate Arrays, sensor software algorithms, software drivers, associated design software and programming hardware. The company is headquartered in San Jose, California and currently employs 49 full-time employees. Its products include eFPGA IP Licensing business, associated professional services, consisting of development and integration of eFPGA technology into custom semiconductor solutions, its silicon products consisting of EOS, QuickAI, ArcticLink III, PolarPro3, PolarPro II, PolarPro, and Eclipse II products. Its new products category includes its AI/ML Software Platform from its subsidiary company, SensiML, which includes Software-as-a-Service (SaaS) subscriptions for development, per unit license fees when deployed in production, and proof-of-concept services. Its mature products include primarily FPGA families named PASIC3 and QuickRAM, as well as programming hardware and design software.

Industry: Semiconductors & Related Devices Peers: NVIDIA CORP Ascent Solar Technologies, Inc. EMAGIN CORP EVERSPIN TECHNOLOGIES INC GSI TECHNOLOGY INC KOPIN CORP Peraso Inc. SolarWindow Technologies, Inc. PIXELWORKS, INC SPI Energy Co., Ltd.