|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$13.77M
-31.51%
YoY
|
$20.11M
24.3%
YoY
|
$16.18M
27.55%
YoY
|
$12.69M
46.92%
YoY
|
$8.634M
0.05%
YoY
|
| Cost Of Revenue |
$10.74M
30.56%
YoY
|
$8.226M
11.49%
YoY
|
$7.378M
40.11%
YoY
|
$5.266M
20.06%
YoY
|
$4.386M
-0.09%
YoY
|
| Gross Profit |
$3.034M
-74.47%
YoY
|
$11.89M
35.04%
YoY
|
$8.802M
18.64%
YoY
|
$7.419M
74.65%
YoY
|
$4.248M
-0.05%
YoY
|
| Selling, General & Admin |
$9.283M
5.81%
YoY
|
$8.773M
16.28%
YoY
|
$7.545M
-5.78%
YoY
|
$8.008M
17.42%
YoY
|
$6.820M
0.0%
YoY
|
| Research & Development |
$5.295M
-19.09%
YoY
|
$6.544M
30.85%
YoY
|
$5.001M
-27.8%
YoY
|
$6.927M
-8.18%
YoY
|
$7.544M
0.05%
YoY
|
| Depreciation & Amortization |
$5.372M
48.69%
YoY
|
$3.613M
408.87%
YoY
|
$710.0K
13.42%
YoY
|
$626.0K
-23.66%
YoY
|
$820.0K
0.0%
YoY
|
| Operating Expenses |
$14.58M
-4.82%
YoY
|
$15.32M
22.09%
YoY
|
$12.55M
-16.0%
YoY
|
$14.94M
3.98%
YoY
|
$14.36M
0.03%
YoY
|
| Operating Profit |
-$11.54M
236.46%
YoY
|
-$3.431M
-8.36%
YoY
|
-$3.744M
-50.19%
YoY
|
-$7.516M
-30.85%
YoY
|
-$10.87M
7.51%
YoY
|
| Interest Expense |
-$399.0K
-198.28%
YoY
|
$406.0K
-374.32%
YoY
|
-$148.0K
-213.85%
YoY
|
$130.0K
-60.37%
YoY
|
$328.0K
-199.39%
YoY
|
| Other Income/Expense, Net |
-$28.00K
2700.0%
YoY
|
-$1.000K
-99.55%
YoY
|
-$221.0K
413.95%
YoY
|
-$43.00K
-144.33%
YoY
|
$97.00K
-3.0%
YoY
|
| Pretax Income |
-$12.32M
220.95%
YoY
|
-$3.838M
-7.94%
YoY
|
-$4.169M
-35.83%
YoY
|
-$6.497M
-41.47%
YoY
|
-$11.10M
0.0%
YoY
|
| Income Tax |
$35.00K
1066.67%
YoY
|
$3.000K
-96.94%
YoY
|
$98.00K
-17.65%
YoY
|
$119.0K
133.33%
YoY
|
$51.00K
2.0%
YoY
|
| Net Earnings |
-$14.83M
286.2%
YoY
|
-$3.841M
-9.98%
YoY
|
-$4.267M
-35.5%
YoY
|
-$6.616M
-40.67%
YoY
|
-$11.15M
0.01%
YoY
|
| Basic Earnings Per Share |
-$0.91
250.0%
YoY
|
-$0.26
-23.53%
YoY
|
-$0.34
-40.35%
YoY
|
-$0.57
-50.0%
YoY
|
-$1.14
N/A
|
| Diluted Earnings Per Share |
-$0.91
245.56%
YoY
|
-$0.26
-21.91%
YoY
|
-$0.34
-100.0%
YoY
|
-$573.6K
-49.69%
YoY
|
-$1.140M
100007075.4%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.24M
11.94%
YoY
|
14.51M
15.27%
YoY
|
12.59M
9.13%
YoY
|
11.54M
17.93%
YoY
|
9.781M
N/A
|
| Diluted Shares Outstanding |
16.24M
11.94%
YoY
|
14.51M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.051M
16.79%
YoY
|
$3.733M
-34.57%
YoY
|
$2.029M
-52.52%
YoY
|
$3.687M
-10.66%
YoY
|
$4.325M
-28.0%
YoY
|
$5.705M
-14.4%
YoY
|
$4.273M
46.29%
YoY
|
$4.127M
-0.15%
YoY
|
$6.007M
47.09%
YoY
|
$6.665M
92.69%
YoY
|
$2.921M
-35.67%
YoY
|
$4.133M
0.9%
YoY
|
$4.084M
10.23%
YoY
|
$3.459M
-10.34%
YoY
|
$4.541M
57.56%
YoY
|
$4.096M
82.86%
YoY
|
$3.705M
48.2%
YoY
|
$3.858M
N/A
|
$2.882M
61.91%
YoY
|
| Cost Of Revenue |
$3.209M
31.09%
YoY
|
$3.058M
33.42%
YoY
|
$2.501M
32.47%
YoY
|
$2.733M
35.16%
YoY
|
$2.448M
20.95%
YoY
|
$2.292M
49.12%
YoY
|
$1.888M
9.9%
YoY
|
$2.022M
16.01%
YoY
|
$2.024M
3.0%
YoY
|
$1.537M
-13.7%
YoY
|
$1.718M
-13.97%
YoY
|
$1.743M
6.61%
YoY
|
$1.965M
20.7%
YoY
|
$1.781M
58.17%
YoY
|
$1.997M
41.03%
YoY
|
$1.635M
49.18%
YoY
|
$1.628M
26.2%
YoY
|
$1.126M
N/A
|
$1.416M
65.23%
YoY
|
| Gross Profit |
$1.842M
-1.86%
YoY
|
$675.0K
-80.22%
YoY
|
-$472.0K
-119.79%
YoY
|
$954.0K
-54.68%
YoY
|
$1.877M
-52.87%
YoY
|
$3.413M
-33.44%
YoY
|
$2.385M
98.25%
YoY
|
$2.105M
-11.92%
YoY
|
$3.983M
87.97%
YoY
|
$5.128M
205.6%
YoY
|
$1.203M
-52.71%
YoY
|
$2.390M
-2.89%
YoY
|
$2.119M
2.02%
YoY
|
$1.678M
-38.58%
YoY
|
$2.544M
73.53%
YoY
|
$2.461M
115.12%
YoY
|
$2.077M
71.65%
YoY
|
$2.732M
N/A
|
$1.466M
58.83%
YoY
|
| Selling, General & Admin |
$2.437M
-3.9%
YoY
|
$2.728M
34.05%
YoY
|
$2.057M
-10.25%
YoY
|
$1.962M
-6.35%
YoY
|
$2.536M
7.87%
YoY
|
$2.035M
6.27%
YoY
|
$2.292M
19.13%
YoY
|
$2.095M
12.57%
YoY
|
$2.351M
53.96%
YoY
|
$1.915M
0.79%
YoY
|
$1.924M
-2.88%
YoY
|
$1.861M
-12.92%
YoY
|
$1.527M
-26.62%
YoY
|
$1.900M
-13.08%
YoY
|
$1.981M
10.42%
YoY
|
$2.137M
9.76%
YoY
|
$2.081M
15.61%
YoY
|
$2.186M
N/A
|
$1.794M
21.38%
YoY
|
| Research & Development |
$1.512M
19.24%
YoY
|
$1.436M
-10.47%
YoY
|
$1.398M
-28.45%
YoY
|
$1.193M
-21.87%
YoY
|
$1.268M
-13.09%
YoY
|
$1.604M
-17.02%
YoY
|
$1.954M
29.83%
YoY
|
$1.527M
-6.26%
YoY
|
$1.459M
-0.07%
YoY
|
$1.933M
89.88%
YoY
|
$1.505M
26.47%
YoY
|
$1.629M
22.21%
YoY
|
$1.460M
-7.65%
YoY
|
$1.018M
-43.66%
YoY
|
$1.190M
-27.97%
YoY
|
$1.333M
-29.36%
YoY
|
$1.581M
-26.47%
YoY
|
$1.807M
N/A
|
$1.652M
19.71%
YoY
|
| Depreciation & Amortization |
$1.560M
53.85%
YoY
|
$1.429M
40.37%
YoY
|
$1.371M
48.86%
YoY
|
$1.558M
70.46%
YoY
|
$1.014M
33.42%
YoY
|
$1.018M
254.7%
YoY
|
$921.0K
330.37%
YoY
|
$914.0K
363.96%
YoY
|
$760.0K
291.75%
YoY
|
$287.0K
57.69%
YoY
|
$214.0K
24.42%
YoY
|
$197.0K
21.6%
YoY
|
$194.0K
25.16%
YoY
|
$182.0K
22.97%
YoY
|
$172.0K
5.52%
YoY
|
$162.0K
1.25%
YoY
|
$155.0K
-13.89%
YoY
|
$148.0K
N/A
|
$163.0K
8.67%
YoY
|
| Operating Expenses |
$3.960M
2.64%
YoY
|
$4.164M
14.43%
YoY
|
$3.455M
-18.63%
YoY
|
$3.476M
-4.03%
YoY
|
$3.858M
1.26%
YoY
|
$3.639M
-5.43%
YoY
|
$4.246M
23.83%
YoY
|
$3.622M
3.78%
YoY
|
$3.810M
27.55%
YoY
|
$3.848M
31.87%
YoY
|
$3.429M
8.14%
YoY
|
$3.490M
0.58%
YoY
|
$2.987M
-18.43%
YoY
|
$2.918M
-26.92%
YoY
|
$3.171M
-7.98%
YoY
|
$3.470M
-9.49%
YoY
|
$3.662M
-7.29%
YoY
|
$3.993M
N/A
|
$3.446M
16.07%
YoY
|
| Operating Profit |
-$2.118M
6.92%
YoY
|
-$3.489M
1443.81%
YoY
|
-$3.927M
111.02%
YoY
|
-$2.522M
66.25%
YoY
|
-$1.981M
-1245.09%
YoY
|
-$226.0K
-117.66%
YoY
|
-$1.861M
-16.4%
YoY
|
-$1.517M
37.91%
YoY
|
$173.0K
-119.93%
YoY
|
$1.280M
-203.23%
YoY
|
-$2.226M
255.02%
YoY
|
-$1.100M
9.02%
YoY
|
-$868.0K
-45.24%
YoY
|
-$1.240M
-1.67%
YoY
|
-$627.0K
-68.33%
YoY
|
-$1.009M
-62.49%
YoY
|
-$1.585M
-42.15%
YoY
|
-$1.261M
N/A
|
-$1.980M
-3.23%
YoY
|
| Interest Expense |
$54.00K
-44.33%
YoY
|
-$79.00K
-12.22%
YoY
|
$87.00K
-53.23%
YoY
|
$108.0K
170.0%
YoY
|
$97.00K
40.58%
YoY
|
-$90.00K
-287.5%
YoY
|
$186.0K
272.0%
YoY
|
$40.00K
-31.03%
YoY
|
$69.00K
-238.0%
YoY
|
$48.00K
9.09%
YoY
|
$50.00K
127.27%
YoY
|
$58.00K
75.76%
YoY
|
-$50.00K
233.33%
YoY
|
$44.00K
25.71%
YoY
|
$22.00K
-31.25%
YoY
|
$33.00K
3.13%
YoY
|
-$15.00K
-50.0%
YoY
|
$35.00K
N/A
|
$32.00K
-11.11%
YoY
|
| Other Income/Expense, Net |
-$33.00K
371.43%
YoY
|
N/A
|
$9.000K
-126.47%
YoY
|
-$30.00K
-3100.0%
YoY
|
-$7.000K
-163.64%
YoY
|
N/A
|
-$34.00K
N/A
|
$1.000K
-101.59%
YoY
|
$11.00K
-106.15%
YoY
|
-$36.00K
-40.0%
YoY
|
$0.00
-100.0%
YoY
|
-$63.00K
-48.78%
YoY
|
-$179.0K
N/A
|
-$60.00K
757.14%
YoY
|
$142.0K
-415.56%
YoY
|
-$123.0K
1657.14%
YoY
|
N/A
|
-$7.000K
N/A
|
-$45.00K
-266.67%
YoY
|
| Pretax Income |
-$2.205M
5.76%
YoY
|
-$3.568M
1029.11%
YoY
|
-$4.005M
92.46%
YoY
|
-$2.660M
70.95%
YoY
|
-$2.085M
-1913.04%
YoY
|
-$316.0K
-126.42%
YoY
|
-$2.081M
-8.57%
YoY
|
-$1.556M
27.44%
YoY
|
$115.0K
-109.97%
YoY
|
$1.196M
-188.99%
YoY
|
-$2.276M
348.92%
YoY
|
-$1.221M
4.81%
YoY
|
-$1.153M
-27.94%
YoY
|
-$1.344M
3.15%
YoY
|
-$507.0K
-75.35%
YoY
|
-$1.165M
-24.2%
YoY
|
-$1.600M
-44.64%
YoY
|
-$1.303M
N/A
|
-$2.057M
0.1%
YoY
|
| Income Tax |
-$3.000K
-160.0%
YoY
|
$30.00K
-372.73%
YoY
|
-$1.000K
-107.69%
YoY
|
$1.000K
-116.67%
YoY
|
$5.000K
-28.57%
YoY
|
-$11.00K
-375.0%
YoY
|
$13.00K
-285.71%
YoY
|
-$6.000K
-185.71%
YoY
|
$7.000K
-91.14%
YoY
|
$4.000K
33.33%
YoY
|
-$7.000K
-141.18%
YoY
|
$7.000K
-800.0%
YoY
|
$79.00K
-564.71%
YoY
|
$3.000K
-114.29%
YoY
|
$17.00K
240.0%
YoY
|
-$1.000K
-100.66%
YoY
|
-$17.00K
-134.0%
YoY
|
-$21.00K
N/A
|
$5.000K
-50.0%
YoY
|
| Net Earnings |
-$2.206M
0.68%
YoY
|
-$5.966M
1856.07%
YoY
|
-$4.007M
91.36%
YoY
|
-$2.670M
72.26%
YoY
|
-$2.191M
-2128.7%
YoY
|
-$305.0K
-125.59%
YoY
|
-$2.094M
-7.71%
YoY
|
-$1.550M
26.22%
YoY
|
$108.0K
-108.77%
YoY
|
$1.192M
-188.49%
YoY
|
-$2.269M
333.02%
YoY
|
-$1.228M
5.5%
YoY
|
-$1.232M
-22.17%
YoY
|
-$1.347M
5.07%
YoY
|
-$524.0K
-74.59%
YoY
|
-$1.164M
-31.08%
YoY
|
-$1.583M
-46.16%
YoY
|
-$1.282M
N/A
|
-$2.062M
-0.15%
YoY
|
| Basic Earnings Per Share |
-$0.13
-7.14%
YoY
|
N/A
|
-$0.24
71.43%
YoY
|
-$0.17
54.55%
YoY
|
-$0.14
-1500.0%
YoY
|
N/A
|
-$0.14
-17.65%
YoY
|
-$0.11
22.22%
YoY
|
$0.01
N/A
|
$0.09
-181.82%
YoY
|
-$0.17
325.0%
YoY
|
-$0.09
-10.0%
YoY
|
N/A
|
-$0.11
0.0%
YoY
|
-$0.04
-77.78%
YoY
|
-$0.10
-33.33%
YoY
|
N/A
|
-$0.11
N/A
|
-$0.18
N/A
|
| Diluted Earnings Per Share |
-$0.13
-7.14%
YoY
|
-$0.34
1560.98%
YoY
|
-$0.24
71.43%
YoY
|
-$0.17
54.55%
YoY
|
-$0.14
-1500.0%
YoY
|
-$0.02
-125.63%
YoY
|
-$0.14
-15.41%
YoY
|
-$0.11
18.38%
YoY
|
$0.01
-110.67%
YoY
|
$0.08
-100.0%
YoY
|
-$0.17
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$106.4K
-3.98%
YoY
|
-$42.22K
-76.49%
YoY
|
-$95.99K
-36.04%
YoY
|
-$134.0K
-49.06%
YoY
|
-$110.8K
N/A
|
-$179.5K
-4.42%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.72M
12.16%
YoY
|
17.09M
16.2%
YoY
|
16.43M
13.56%
YoY
|
15.84M
9.79%
YoY
|
15.80M
9.89%
YoY
|
14.71M
6.12%
YoY
|
14.47M
5.52%
YoY
|
14.42M
9.15%
YoY
|
14.38M
8.62%
YoY
|
13.86M
109336.2%
YoY
|
13.71M
110349.56%
YoY
|
13.22M
108880.7%
YoY
|
13.24M
N/A
|
12.66K
-99.89%
YoY
|
12.41K
8.07%
YoY
|
12.13K
7.65%
YoY
|
N/A
|
11.80M
6.57%
YoY
|
11.49K
N/A
|
| Diluted Shares Outstanding |
17.46M
14.21%
YoY
|
N/A
|
16.52M
13.47%
YoY
|
15.88M
10.01%
YoY
|
15.29M
5.12%
YoY
|
N/A
|
14.56M
6.17%
YoY
|
14.44M
9.26%
YoY
|
14.55M
N/A
|
14.13M
11.58%
YoY
|
13.71M
N/A
|
13.22M
N/A
|
N/A
|
12.66M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...