|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$199.0M
-16.94%
YoY
|
-$239.6M
-22.34%
YoY
|
-$308.5M
143.3%
YoY
|
-$126.8M
-138.47%
YoY
|
$329.6M
-363.62%
YoY
|
| Depreciation, Depletion And Amortization |
$9.100M
-9.9%
YoY
|
$10.10M
-1.94%
YoY
|
$10.30M
25.61%
YoY
|
$8.200M
34.43%
YoY
|
$6.100M
7.02%
YoY
|
| Cash From Operating Activities |
-$178.0M
-2.61%
YoY
|
-$182.7M
25.22%
YoY
|
-$145.9M
0.6%
YoY
|
-$145.1M
-150.38%
YoY
|
$288.0M
-313.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$439.0K
-86.97%
YoY
|
$3.368M
-52.92%
YoY
|
$7.154M
-59.55%
YoY
|
$17.69M
1.43%
YoY
|
$17.44M
139.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$1.900M
-96.2%
YoY
|
$49.95M
N/A
|
| Other Investing Activities |
-$321.2M
-293.09%
YoY
|
$166.3M
-183.78%
YoY
|
-$198.5M
20.29%
YoY
|
-$165.0M
230.43%
YoY
|
-$49.95M
N/A
|
| Cash From Investing Activities |
-$321.6M
-297.35%
YoY
|
$163.0M
-179.23%
YoY
|
-$205.7M
12.56%
YoY
|
-$182.7M
171.17%
YoY
|
-$67.39M
610.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.798M
-62.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$53.05M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$415.4M
-798.31%
YoY
|
-$59.49M
-116.4%
YoY
|
$362.7M
25001.8%
YoY
|
$1.445M
-98.48%
YoY
|
$94.86M
1174.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$178.0M
-2.61%
YoY
|
-$182.7M
25.22%
YoY
|
-$145.9M
0.6%
YoY
|
-$145.1M
-150.38%
YoY
|
$288.0M
-313.58%
YoY
|
| Cash From Investing Activities |
-$321.6M
-297.35%
YoY
|
$163.0M
-179.23%
YoY
|
-$205.7M
12.56%
YoY
|
-$182.7M
171.17%
YoY
|
-$67.39M
610.53%
YoY
|
| Cash From Financing Activities |
$415.4M
-798.31%
YoY
|
-$59.49M
-116.4%
YoY
|
$362.7M
25001.8%
YoY
|
$1.445M
-98.48%
YoY
|
$94.86M
1174.29%
YoY
|
| Net Change In Cash |
-$78.53M
-6.75%
YoY
|
-$84.22M
-729.83%
YoY
|
$13.37M
-104.07%
YoY
|
-$328.2M
-205.3%
YoY
|
$311.7M
-334.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$178.0M
-2.61%
YoY
|
-$182.7M
25.22%
YoY
|
-$145.9M
0.6%
YoY
|
-$145.1M
-150.38%
YoY
|
$288.0M
-313.58%
YoY
|
| Capital Expenditures |
$439.0K
-86.97%
YoY
|
$3.368M
-52.92%
YoY
|
$7.154M
-59.55%
YoY
|
$17.69M
1.43%
YoY
|
$17.44M
139.83%
YoY
|
| Free Cash Flow |
-$178.4M
-4.13%
YoY
|
-$186.1M
21.57%
YoY
|
-$153.1M
-5.94%
YoY
|
-$162.7M
-160.16%
YoY
|
$270.5M
-290.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$53.54M
22.68%
YoY
|
-$37.09M
-49.38%
YoY
|
-$80.53M
81.46%
YoY
|
-$37.72M
-33.0%
YoY
|
-$43.64M
-33.5%
YoY
|
-$73.26M
0.08%
YoY
|
-$44.38M
-50.45%
YoY
|
-$56.30M
-17.78%
YoY
|
-$65.62M
-15.03%
YoY
|
-$73.21M
-1175.45%
YoY
|
-$89.57M
87.16%
YoY
|
-$68.47M
75.3%
YoY
|
-$77.23M
65.45%
YoY
|
$6.807M
-17.07%
YoY
|
-$47.86M
31.0%
YoY
|
-$39.06M
-109.78%
YoY
|
-$46.68M
12.33%
YoY
|
$8.208M
-1272.57%
YoY
|
-$36.53M
-32.07%
YoY
|
| Depreciation, Depletion And Amortization |
$2.956M
-34.7%
YoY
|
$2.970M
-31.82%
YoY
|
$3.632M
21.63%
YoY
|
$3.630M
35.96%
YoY
|
$4.527M
72.19%
YoY
|
$4.356M
4.01%
YoY
|
$2.986M
14.32%
YoY
|
$2.670M
3.17%
YoY
|
$2.629M
4.04%
YoY
|
$4.188M
79.67%
YoY
|
$2.612M
24.2%
YoY
|
$2.588M
30.64%
YoY
|
$2.527M
19.09%
YoY
|
$2.331M
25.86%
YoY
|
$2.103M
18.15%
YoY
|
$1.981M
9.63%
YoY
|
$2.122M
14.09%
YoY
|
$1.852M
-19.48%
YoY
|
$1.780M
-63.22%
YoY
|
| Cash From Operating Activities |
-$38.24M
-13.28%
YoY
|
-$77.57M
46.79%
YoY
|
-$16.40M
-55.19%
YoY
|
-$39.90M
21.96%
YoY
|
-$44.10M
-27.2%
YoY
|
-$52.84M
6.67%
YoY
|
-$36.60M
-194.05%
YoY
|
-$32.71M
-42.61%
YoY
|
-$60.58M
-22.64%
YoY
|
-$49.54M
-9.4%
YoY
|
$38.91M
-179.43%
YoY
|
-$57.00M
263.55%
YoY
|
-$78.30M
204.55%
YoY
|
-$54.68M
16.12%
YoY
|
-$48.99M
22.0%
YoY
|
-$15.68M
-103.76%
YoY
|
-$25.71M
-37.71%
YoY
|
-$47.09M
26.65%
YoY
|
-$40.16M
15.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$140.0K
11.11%
YoY
|
$119.0K
197.5%
YoY
|
-$66.00K
-117.37%
YoY
|
$260.0K
-56.95%
YoY
|
$126.0K
-94.62%
YoY
|
$40.00K
-98.04%
YoY
|
$380.0K
-77.86%
YoY
|
$604.0K
-43.76%
YoY
|
$2.344M
0.09%
YoY
|
$2.038M
-59.77%
YoY
|
$1.716M
-143.06%
YoY
|
$1.074M
-123.45%
YoY
|
$2.342M
-42.29%
YoY
|
$5.066M
-242.58%
YoY
|
-$3.985M
-48.21%
YoY
|
-$4.579M
98.14%
YoY
|
$4.058M
4.7%
YoY
|
-$3.553M
32.08%
YoY
|
-$7.694M
252.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$822.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$98.70M
388.01%
YoY
|
-$441.3M
1559.84%
YoY
|
$26.51M
-44.82%
YoY
|
$73.33M
-6.63%
YoY
|
$20.23M
-69.51%
YoY
|
-$26.58M
-143.16%
YoY
|
$48.05M
-115.38%
YoY
|
$78.54M
67.45%
YoY
|
$66.33M
1144.45%
YoY
|
$61.60M
-137.76%
YoY
|
-$312.3M
28873.28%
YoY
|
$46.90M
N/A
|
$5.330M
-748.42%
YoY
|
-$163.1M
N/A
|
-$1.078M
-97.84%
YoY
|
$0.00
N/A
|
-$822.0K
N/A
|
$0.00
N/A
|
-$49.95M
N/A
|
| Cash From Investing Activities |
$98.56M
390.37%
YoY
|
-$441.4M
1557.79%
YoY
|
$26.58M
-44.24%
YoY
|
$73.07M
-6.24%
YoY
|
$20.10M
-68.59%
YoY
|
-$26.62M
-144.7%
YoY
|
$47.67M
-115.18%
YoY
|
$77.94M
70.06%
YoY
|
$63.99M
2041.4%
YoY
|
$59.56M
-135.41%
YoY
|
-$314.0M
6102.8%
YoY
|
$45.83M
-1100.87%
YoY
|
$2.988M
-161.23%
YoY
|
-$168.2M
4634.37%
YoY
|
-$5.063M
-91.22%
YoY
|
-$4.579M
98.14%
YoY
|
-$4.880M
25.9%
YoY
|
-$3.553M
32.08%
YoY
|
-$57.64M
2544.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$550.0K
-99.32%
YoY
|
$2.449M
-137.58%
YoY
|
$332.2M
-726.63%
YoY
|
$44.00K
-12.0%
YoY
|
$80.67M
N/A
|
-$6.517M
-14267.39%
YoY
|
-$53.02M
595.33%
YoY
|
$50.00K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$46.00K
-92.35%
YoY
|
-$7.625M
-2633.22%
YoY
|
$370.1M
638067.24%
YoY
|
$131.0K
-72.99%
YoY
|
$601.0K
-97.99%
YoY
|
$301.0K
-283.54%
YoY
|
$58.00K
-97.69%
YoY
|
$485.0K
-99.23%
YoY
|
$29.89M
697.17%
YoY
|
-$164.0K
-217.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$38.24M
-13.28%
YoY
|
-$77.57M
46.79%
YoY
|
-$16.40M
-55.19%
YoY
|
-$39.90M
21.96%
YoY
|
-$44.10M
-27.2%
YoY
|
-$52.84M
6.67%
YoY
|
-$36.60M
-194.05%
YoY
|
-$32.71M
-42.61%
YoY
|
-$60.58M
-22.64%
YoY
|
-$49.54M
-9.4%
YoY
|
$38.91M
-179.43%
YoY
|
-$57.00M
263.55%
YoY
|
-$78.30M
204.55%
YoY
|
-$54.68M
16.12%
YoY
|
-$48.99M
22.0%
YoY
|
-$15.68M
-103.76%
YoY
|
-$25.71M
-37.71%
YoY
|
-$47.09M
26.65%
YoY
|
-$40.16M
15.69%
YoY
|
| Cash From Investing Activities |
$98.56M
390.37%
YoY
|
-$441.4M
1557.79%
YoY
|
$26.58M
-44.24%
YoY
|
$73.07M
-6.24%
YoY
|
$20.10M
-68.59%
YoY
|
-$26.62M
-144.7%
YoY
|
$47.67M
-115.18%
YoY
|
$77.94M
70.06%
YoY
|
$63.99M
2041.4%
YoY
|
$59.56M
-135.41%
YoY
|
-$314.0M
6102.8%
YoY
|
$45.83M
-1100.87%
YoY
|
$2.988M
-161.23%
YoY
|
-$168.2M
4634.37%
YoY
|
-$5.063M
-91.22%
YoY
|
-$4.579M
98.14%
YoY
|
-$4.880M
25.9%
YoY
|
-$3.553M
32.08%
YoY
|
-$57.64M
2544.17%
YoY
|
| Cash From Financing Activities |
$550.0K
-99.32%
YoY
|
$2.449M
-137.58%
YoY
|
$332.2M
-726.63%
YoY
|
$44.00K
-12.0%
YoY
|
$80.67M
N/A
|
-$6.517M
-14267.39%
YoY
|
-$53.02M
595.33%
YoY
|
$50.00K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$46.00K
-92.35%
YoY
|
-$7.625M
-2633.22%
YoY
|
$370.1M
638067.24%
YoY
|
$131.0K
-72.99%
YoY
|
$601.0K
-97.99%
YoY
|
$301.0K
-283.54%
YoY
|
$58.00K
-97.69%
YoY
|
$485.0K
-99.23%
YoY
|
$29.89M
697.17%
YoY
|
-$164.0K
-217.14%
YoY
|
| Net Change In Cash |
$59.74M
2.41%
YoY
|
-$516.5M
500.67%
YoY
|
$342.4M
-916.3%
YoY
|
$33.22M
-26.62%
YoY
|
$58.33M
3361.66%
YoY
|
-$85.99M
-954.13%
YoY
|
-$41.95M
-85.17%
YoY
|
$45.28M
-87.39%
YoY
|
$1.685M
-102.27%
YoY
|
$10.07M
-104.53%
YoY
|
-$282.8M
426.04%
YoY
|
$359.0M
-1877.17%
YoY
|
-$74.15M
137.09%
YoY
|
-$222.3M
971.33%
YoY
|
-$53.75M
-45.13%
YoY
|
-$20.20M
-104.85%
YoY
|
-$31.27M
-297.32%
YoY
|
-$20.75M
-42.56%
YoY
|
-$97.96M
166.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.24M
-13.28%
YoY
|
-$77.57M
46.79%
YoY
|
-$16.40M
-55.19%
YoY
|
-$39.90M
21.96%
YoY
|
-$44.10M
-27.2%
YoY
|
-$52.84M
6.67%
YoY
|
-$36.60M
-194.05%
YoY
|
-$32.71M
-42.61%
YoY
|
-$60.58M
-22.64%
YoY
|
-$49.54M
-9.4%
YoY
|
$38.91M
-179.43%
YoY
|
-$57.00M
263.55%
YoY
|
-$78.30M
204.55%
YoY
|
-$54.68M
16.12%
YoY
|
-$48.99M
22.0%
YoY
|
-$15.68M
-103.76%
YoY
|
-$25.71M
-37.71%
YoY
|
-$47.09M
26.65%
YoY
|
-$40.16M
15.69%
YoY
|
| Capital Expenditures |
$140.0K
11.11%
YoY
|
$119.0K
197.5%
YoY
|
-$66.00K
-117.37%
YoY
|
$260.0K
-56.95%
YoY
|
$126.0K
-94.62%
YoY
|
$40.00K
-98.04%
YoY
|
$380.0K
-77.86%
YoY
|
$604.0K
-43.76%
YoY
|
$2.344M
0.09%
YoY
|
$2.038M
-59.77%
YoY
|
$1.716M
-143.06%
YoY
|
$1.074M
-123.45%
YoY
|
$2.342M
-42.29%
YoY
|
$5.066M
-242.58%
YoY
|
-$3.985M
-48.21%
YoY
|
-$4.579M
98.14%
YoY
|
$4.058M
4.7%
YoY
|
-$3.553M
32.08%
YoY
|
-$7.694M
252.94%
YoY
|
| Free Cash Flow |
-$38.38M
-13.21%
YoY
|
-$77.69M
46.9%
YoY
|
-$16.33M
-55.83%
YoY
|
-$40.16M
20.53%
YoY
|
-$44.23M
-29.71%
YoY
|
-$52.88M
2.53%
YoY
|
-$36.98M
-199.41%
YoY
|
-$33.32M
-42.63%
YoY
|
-$62.92M
-21.98%
YoY
|
-$51.58M
-13.67%
YoY
|
$37.20M
-182.65%
YoY
|
-$58.07M
423.21%
YoY
|
-$80.64M
170.9%
YoY
|
-$59.75M
37.23%
YoY
|
-$45.01M
38.64%
YoY
|
-$11.10M
-102.65%
YoY
|
-$29.77M
-34.06%
YoY
|
-$43.54M
26.23%
YoY
|
-$32.46M
-0.21%
YoY
|
Loading...