|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net earnings (loss) | |||||
| Cash flows from operating activities: | |||||
| Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | |||||
| Equity in losses of investee | |||||
| Depreciation and Amortization | |||||
| Impairment of intangibles assets | |||||
| Impairment of goodwill | |||||
| Stock-based compensation | |||||
| Other Income | |||||
| Gains on sales of assets and sale leaseback transactions | |||||
| Deferred income tax expense (benefit) | |||||
| Foreign currency gain (loss) | |||||
| Depreciation | |||||
| Amortization | |||||
| Goodwill and Intangible Asset Impairment | |||||
| Other Noncash Income (Expense) | |||||
| Non-cash lease expense | |||||
| Other charges, net | |||||
| Gain (loss) on extinguishment of debt | |||||
| Gain on insurance proceeds, net of fire related costs | |||||
| Insurance proceeds received for operating expenses and business interruption losses | |||||
| Changes in operating assets and liabilities | |||||
| Decrease (increase) in trade and other receivables | |||||
| Decrease (increase) in inventories | |||||
| Decrease (increase) in other current assets | |||||
| (Decrease) increase in accounts payable | |||||
| (Decrease) increase in accrued and other liabilities | |||||
| Net cash provided (used) by operating activities | |||||
| Investing activities: | |||||
| Payments to Acquire Productive Assets | |||||
| Capital expenditures | |||||
| Expenditures for television distribution rights | |||||
| Proceeds from sale of fixed assets | |||||
| Proceeds from derivative instruments | |||||
| Payments for derivative instruments | |||||
| Changes in other noncurrent assets | |||||
| Insurance proceeds received for fixed asset loss | |||||
| Repayment of Notes Receivable from Related Parties | |||||
| Total repayment of Notes Receivable from Related Parties | |||||
| Other investing activities | |||||
| Net cash provided (used) by investing activities | |||||
| Principal payments of debt and finance lease obligations | |||||
| Financing activities: | |||||
| Borrowings of debt | |||||
| Payment of premium on redemption of senior secured notes | |||||
| Payments of Debt Issuance Costs | |||||
| Dividends paid to noncontrolling interest | |||||
| Payments for Derivative Instrument, Financing Activities | |||||
| Proceeds from Derivative Instrument, Financing Activities | |||||
| Dividends paid to QVC Group, Inc. | |||||
| Other financing activities, net | |||||
| Net cash provided (used) by financing activities | |||||
| Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Cash paid for taxes-to QVC Group, Inc. | |||||
| Cash paid for taxes-other | |||||
| Cash paid for interest | |||||
Loading...