|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$19.29M
60.0%
YoY
|
-$12.05M
64.59%
YoY
|
-$7.323M
-26253.57%
YoY
|
$28.00K
-90.67%
YoY
|
| Depreciation, Depletion And Amortization |
$67.00K
-48.46%
YoY
|
$130.0K
78.08%
YoY
|
$73.00K
-18.89%
YoY
|
$90.00K
N/A
|
| Cash From Operating Activities |
-$3.463M
-324.43%
YoY
|
$1.543M
65.2%
YoY
|
$934.0K
-71.15%
YoY
|
$3.237M
-25.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
$1.000K
-93.75%
YoY
|
$16.00K
-72.41%
YoY
|
$58.00K
-81.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$151.0K
15000.0%
YoY
|
-$1.000K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$151.0K
15000.0%
YoY
|
-$1.000K
-93.75%
YoY
|
-$16.00K
-78.38%
YoY
|
-$74.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$73.00K
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.755M
636.27%
YoY
|
$510.0K
-71.84%
YoY
|
$1.811M
30.38%
YoY
|
$1.389M
503.91%
YoY
|
| Cash From Financing Activities |
$3.970M
-242.65%
YoY
|
-$2.783M
-17.57%
YoY
|
-$3.376M
-20.08%
YoY
|
-$4.224M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$3.463M
-324.43%
YoY
|
$1.543M
65.2%
YoY
|
$934.0K
-71.15%
YoY
|
$3.237M
-25.86%
YoY
|
| Cash From Investing Activities |
-$151.0K
15000.0%
YoY
|
-$1.000K
-93.75%
YoY
|
-$16.00K
-78.38%
YoY
|
-$74.00K
N/A
|
| Cash From Financing Activities |
$3.970M
-242.65%
YoY
|
-$2.783M
-17.57%
YoY
|
-$3.376M
-20.08%
YoY
|
-$4.224M
N/A
|
| Net Change In Cash |
$356.0K
-128.69%
YoY
|
-$1.241M
-49.51%
YoY
|
-$2.458M
131.67%
YoY
|
-$1.061M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.463M
-324.43%
YoY
|
$1.543M
65.2%
YoY
|
$934.0K
-71.15%
YoY
|
$3.237M
-25.86%
YoY
|
| Capital Expenditures |
N/A
|
$1.000K
-93.75%
YoY
|
$16.00K
-72.41%
YoY
|
$58.00K
-81.35%
YoY
|
| Free Cash Flow |
N/A
|
$1.542M
67.97%
YoY
|
$918.0K
-71.12%
YoY
|
$3.179M
-21.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$605.0K
-83.51%
YoY
|
N/A
|
-$3.393M
475.08%
YoY
|
-$11.66M
62.44%
YoY
|
-$3.668M
267.17%
YoY
|
-$3.287M
-37.89%
YoY
|
-$590.0K
-60.93%
YoY
|
-$7.177M
5687.9%
YoY
|
-$999.0K
151.64%
YoY
|
-$5.292M
-9224.14%
YoY
|
-$1.510M
-2226.76%
YoY
|
-$124.0K
-26.19%
YoY
|
-$397.0K
134.91%
YoY
|
$58.00K
-144.62%
YoY
|
$71.00K
-173.2%
YoY
|
-$168.0K
112.66%
YoY
|
-$169.0K
111.25%
YoY
|
-$130.0K
N/A
|
-$97.00K
N/A
|
| Depreciation, Depletion And Amortization |
$224.0K
-68.85%
YoY
|
-$1.443M
-297.67%
YoY
|
$791.0K
8.8%
YoY
|
$1.500M
82.7%
YoY
|
$719.0K
-2.04%
YoY
|
$730.0K
-2.67%
YoY
|
$727.0K
N/A
|
$821.0K
11.85%
YoY
|
$734.0K
0.0%
YoY
|
$750.0K
-1.06%
YoY
|
N/A
|
$734.0K
-44.18%
YoY
|
$734.0K
N/A
|
$758.0K
N/A
|
$736.0K
N/A
|
$1.315M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$604.0K
47.68%
YoY
|
-$912.0K
104.03%
YoY
|
-$1.715M
-421.16%
YoY
|
-$427.0K
-131.65%
YoY
|
-$409.0K
-482.24%
YoY
|
-$447.0K
451.85%
YoY
|
$534.0K
-293.48%
YoY
|
$1.349M
34.5%
YoY
|
$107.0K
791.67%
YoY
|
-$81.00K
-107.63%
YoY
|
-$276.0K
-117.5%
YoY
|
$1.003M
-3443.33%
YoY
|
$12.00K
-100.62%
YoY
|
$1.062M
-3892.86%
YoY
|
$1.577M
202.11%
YoY
|
-$30.00K
275.0%
YoY
|
-$1.950M
N/A
|
-$28.00K
N/A
|
$522.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
-83.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000K
0.0%
YoY
|
$3.000K
-57.14%
YoY
|
$8.000K
33.33%
YoY
|
$2.000K
-94.87%
YoY
|
$6.000K
N/A
|
$7.000K
-90.0%
YoY
|
$6.000K
N/A
|
$39.00K
N/A
|
N/A
|
$70.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
-$12.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$193.0K
N/A
|
-$163.0K
N/A
|
$0.00
N/A
|
$12.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$2.625M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$193.0K
1508.33%
YoY
|
-$163.0K
16200.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$12.00K
N/A
|
-$1.000K
-100.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.619M
-43750.0%
YoY
|
-$3.000K
-57.14%
YoY
|
-$8.000K
N/A
|
-$2.627M
N/A
|
-$6.000K
N/A
|
-$7.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$130.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$237.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$196.0K
-70.21%
YoY
|
N/A
|
$2.233M
1075.26%
YoY
|
$669.0K
109.06%
YoY
|
$658.0K
N/A
|
N/A
|
$190.0K
-59.14%
YoY
|
$320.0K
-29.98%
YoY
|
N/A
N/A
|
N/A
|
$465.0K
29.89%
YoY
|
$457.0K
29.46%
YoY
|
$417.0K
19.48%
YoY
|
N/A
|
$358.0K
N/A
|
$353.0K
N/A
|
$349.0K
N/A
|
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$1.211M
-2791.11%
YoY
|
-$258.0K
-18.61%
YoY
|
$1.925M
634.73%
YoY
|
$2.348M
-213.54%
YoY
|
-$45.00K
-93.18%
YoY
|
-$317.0K
-92.27%
YoY
|
$262.0K
-155.39%
YoY
|
-$2.068M
-485.82%
YoY
|
-$660.0K
-449.21%
YoY
|
-$4.101M
708.88%
YoY
|
-$473.0K
-80.43%
YoY
|
$536.0K
N/A
|
$189.0K
-120.37%
YoY
|
-$507.0K
N/A
|
-$2.417M
67.73%
YoY
|
N/A
N/A
|
-$928.0K
N/A
|
$0.00
N/A
|
-$1.441M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$604.0K
47.68%
YoY
|
-$912.0K
104.03%
YoY
|
-$1.715M
-421.16%
YoY
|
-$427.0K
-131.65%
YoY
|
-$409.0K
-482.24%
YoY
|
-$447.0K
451.85%
YoY
|
$534.0K
-293.48%
YoY
|
$1.349M
34.5%
YoY
|
$107.0K
791.67%
YoY
|
-$81.00K
-107.63%
YoY
|
-$276.0K
-117.5%
YoY
|
$1.003M
-3443.33%
YoY
|
$12.00K
-100.62%
YoY
|
$1.062M
-3892.86%
YoY
|
$1.577M
202.11%
YoY
|
-$30.00K
275.0%
YoY
|
-$1.950M
N/A
|
-$28.00K
N/A
|
$522.0K
N/A
|
| Cash From Investing Activities |
$193.0K
1508.33%
YoY
|
-$163.0K
16200.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$12.00K
N/A
|
-$1.000K
-100.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.619M
-43750.0%
YoY
|
-$3.000K
-57.14%
YoY
|
-$8.000K
N/A
|
-$2.627M
N/A
|
-$6.000K
N/A
|
-$7.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$1.211M
-2791.11%
YoY
|
-$258.0K
-18.61%
YoY
|
$1.925M
634.73%
YoY
|
$2.348M
-213.54%
YoY
|
-$45.00K
-93.18%
YoY
|
-$317.0K
-92.27%
YoY
|
$262.0K
-155.39%
YoY
|
-$2.068M
-485.82%
YoY
|
-$660.0K
-449.21%
YoY
|
-$4.101M
708.88%
YoY
|
-$473.0K
-80.43%
YoY
|
$536.0K
N/A
|
$189.0K
-120.37%
YoY
|
-$507.0K
N/A
|
-$2.417M
67.73%
YoY
|
N/A
N/A
|
-$928.0K
N/A
|
$0.00
N/A
|
-$1.441M
N/A
|
| Net Change In Cash |
$800.0K
-281.0%
YoY
|
-$1.333M
74.25%
YoY
|
$210.0K
-73.62%
YoY
|
$1.921M
-367.18%
YoY
|
-$442.0K
-20.07%
YoY
|
-$765.0K
-51.06%
YoY
|
$796.0K
-205.85%
YoY
|
-$719.0K
-146.96%
YoY
|
-$553.0K
-77.21%
YoY
|
-$1.563M
-384.7%
YoY
|
-$752.0K
-11.22%
YoY
|
$1.531M
-5203.33%
YoY
|
-$2.426M
N/A
|
$549.0K
-2060.71%
YoY
|
-$847.0K
N/A
|
-$30.00K
275.0%
YoY
|
$0.00
N/A
|
-$28.00K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$604.0K
47.68%
YoY
|
-$912.0K
104.03%
YoY
|
-$1.715M
-421.16%
YoY
|
-$427.0K
-131.65%
YoY
|
-$409.0K
-482.24%
YoY
|
-$447.0K
451.85%
YoY
|
$534.0K
-293.48%
YoY
|
$1.349M
34.5%
YoY
|
$107.0K
791.67%
YoY
|
-$81.00K
-107.63%
YoY
|
-$276.0K
-117.5%
YoY
|
$1.003M
-3443.33%
YoY
|
$12.00K
-100.62%
YoY
|
$1.062M
-3892.86%
YoY
|
$1.577M
202.11%
YoY
|
-$30.00K
275.0%
YoY
|
-$1.950M
N/A
|
-$28.00K
N/A
|
$522.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
-83.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000K
0.0%
YoY
|
$3.000K
-57.14%
YoY
|
$8.000K
33.33%
YoY
|
$2.000K
-94.87%
YoY
|
$6.000K
N/A
|
$7.000K
-90.0%
YoY
|
$6.000K
N/A
|
$39.00K
N/A
|
N/A
|
$70.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$448.0K
414.94%
YoY
|
$534.0K
-291.4%
YoY
|
$1.349M
35.58%
YoY
|
$107.0K
970.0%
YoY
|
-$87.00K
-108.24%
YoY
|
-$279.0K
-117.77%
YoY
|
$995.0K
-2863.89%
YoY
|
$10.00K
-100.5%
YoY
|
$1.056M
N/A
|
$1.570M
247.35%
YoY
|
-$36.00K
N/A
|
-$1.989M
N/A
|
N/A
|
$452.0K
N/A
|
Loading...