|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Net loss | ||||
| Cash Flows from Operating Activities | ||||
| Net (loss) income | ||||
| Adjustments to reconcile net (loss) income to net cash used in operating activities: | ||||
| Amortization of operating lease right of use asset | ||||
| Deferred income taxes | ||||
| Depreciation | ||||
| Amortization | ||||
| Operating lease expense | ||||
| Gain on disposal of assets | ||||
| Non-cash interest expense | ||||
| Net changes in operating assets and liabilities: | ||||
| (Increase) decrease in other receivables | ||||
| Increase in inventories | ||||
| Decrease (increase) in consumptive biological assets | ||||
| Decrease (increase) in prepaid expenses | ||||
| Increase in prepaid taxes | ||||
| Increase in other current assets | ||||
| Increase in accounts payable | ||||
| Increase in accrued expenses | ||||
| Increase in due to related parties | ||||
| Increase in advance receipts | ||||
| (Decrease) increase in other payable | ||||
| (Decrease) increase in income taxes payable | ||||
| Increase in other current liabilities | ||||
| Repayment for operating lease liabilities | ||||
| Accounts payable and accrued liability | ||||
| Net cash provided by (used in) operating activities from continuing operations | ||||
| Net cash provided by operating activities from discontinued operations | ||||
| Net cash provided by (used in) operating activities | ||||
| Cash Flows from Investing Activities | ||||
| Purchase of property and equipment | ||||
| Proceeds from disposal of fixed asset | ||||
| Net cash used in investing activities from continuing operations | ||||
| Net cash used in investing activities from discontinued operations | ||||
| Net cash used in investing activities | ||||
| Cash Flows from Financing Activities | ||||
| Proceeds from related parties | ||||
| Net cash provided by financing activities from continuing operations | ||||
| Net cash used in financing activities from discontinued operations | ||||
| Net cash provided by (used in) financing activities | ||||
| Effect of exchange rate changes on cash and cash equivalents | ||||
| Net increase (decrease) in cash and cash equivalents | ||||
| Cash and Cash Equivalents | ||||
| Beginning of period | ||||
| Ending of period | ||||
| Less: Cash from discontinued operation | ||||
| Cash from continuing operation, end of period | ||||
| Supplemental Disclosure of Cash Flows | ||||
| Interest | ||||
| Income taxes | ||||
| Non-cash investing and financing activities: | ||||
| Recognition of ROU assets and lease liabilities | ||||
| Recognition of lease assets and liabilities | ||||
| Accrued liability for property and equipment | ||||
| Sale of subsidiaries in exchange for debt cancellation | ||||
Loading...