|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$154.8K
-31.57%
YoY
|
-$226.3K
-127.46%
YoY
|
$823.9K
-214.41%
YoY
|
-$720.1K
46.66%
YoY
|
-$491.0K
3542.48%
YoY
|
| Depreciation, Depletion And Amortization |
$135.2K
-66.79%
YoY
|
$407.3K
617.56%
YoY
|
$56.76K
129.23%
YoY
|
$24.76K
5795.24%
YoY
|
$420.00
281.82%
YoY
|
| Cash From Operating Activities |
-$35.85K
-111.49%
YoY
|
$312.0K
-3.91%
YoY
|
$324.7K
-201.03%
YoY
|
-$321.4K
-12.04%
YoY
|
-$365.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$349.2K
68.41%
YoY
|
$207.4K
43557.68%
YoY
|
$475.00
-99.57%
YoY
|
$110.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$43.60K
-49.2%
YoY
|
$85.82K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$305.6K
151.43%
YoY
|
-$121.6K
25491.16%
YoY
|
-$475.00
-99.57%
YoY
|
-$110.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$232.4K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
N/A
|
-$259.6K
-205.63%
YoY
|
$245.8K
-57.22%
YoY
|
$574.5K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$35.85K
-111.49%
YoY
|
$312.0K
-3.91%
YoY
|
$324.7K
-201.03%
YoY
|
-$321.4K
-12.04%
YoY
|
-$365.4K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$305.6K
151.43%
YoY
|
-$121.6K
25491.16%
YoY
|
-$475.00
-99.57%
YoY
|
-$110.8K
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
N/A
|
-$259.6K
-205.63%
YoY
|
$245.8K
-57.22%
YoY
|
$574.5K
N/A
|
| Net Change In Cash |
-$34.09K
-340.37%
YoY
|
$14.18K
-1968.25%
YoY
|
-$759.00
-99.09%
YoY
|
-$83.58K
-184.1%
YoY
|
$99.39K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.85K
-111.49%
YoY
|
$312.0K
-3.91%
YoY
|
$324.7K
-201.03%
YoY
|
-$321.4K
-12.04%
YoY
|
-$365.4K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$349.2K
68.41%
YoY
|
$207.4K
43557.68%
YoY
|
$475.00
-99.57%
YoY
|
$110.8K
N/A
|
| Free Cash Flow |
-$35.85K
-3.72%
YoY
|
-$37.23K
-131.74%
YoY
|
$117.3K
-136.45%
YoY
|
-$321.9K
-32.41%
YoY
|
-$476.2K
N/A
|
|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 | 2023 Q3 | 2022 Q4 | 2021 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
N/A
|
N/A
|
$973.4K
-235.18%
YoY
|
-$149.6K
N/A
|
-$720.1K
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$55.72K
-67.01%
YoY
|
$1.040K
N/A
|
$168.9K
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.268M
294.47%
YoY
|
$1.592M
N/A
|
-$321.4K
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
-$1.334M
-278054.17%
YoY
|
$1.542M
N/A
|
$480.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$81.40K
N/A
|
$4.420K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$1.416M
-295010.42%
YoY
|
-$1.537M
N/A
|
-$480.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$179.4K
-172.99%
YoY
|
-$80.24K
N/A
|
$245.8K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.268M
294.47%
YoY
|
$1.592M
N/A
|
-$321.4K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$1.416M
-295010.42%
YoY
|
-$1.537M
N/A
|
-$480.00
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$179.4K
-172.99%
YoY
|
-$80.24K
N/A
|
$245.8K
N/A
|
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
-$31.58K
-58.49%
YoY
|
-$24.92K
N/A
|
-$76.07K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.268M
294.47%
YoY
|
$1.592M
N/A
|
-$321.4K
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
-$1.334M
-278054.17%
YoY
|
$1.542M
N/A
|
$480.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$66.42K
-120.64%
YoY
|
$50.90K
N/A
|
-$321.9K
N/A
|
N/A
|
Loading...