|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Share-based payment in exchange for services | |||||
| Share-based compensation | |||||
| Changes in: | |||||
| Other current assets | |||||
| Related parties | |||||
| Other accounts payables and accrued expenses | |||||
| Net cash used in operating activities | |||||
| Cash flows from financing activities | |||||
| Receipt of a loan | |||||
| Proceeds from issuance of common stock and warrants | |||||
| Net cash provided by financing activities | |||||
| Change in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
| Issuance of shares for past services | |||||
| Non cash supplement | |||||
| Issuance of shares for debt (Note 7q) | |||||
| Issuance of shares for past services (Note 7e) | |||||
| Exercise of warrants | |||||
| Exercise of warrants (Note 7j) | |||||
Loading...