|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.04M
-0.91%
YoY
|
$12.15M
2.2%
YoY
|
$11.89M
11.2%
YoY
|
$10.69M
24.43%
YoY
|
$8.593M
-14.31%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-99.62%
YoY
|
$264.0K
-39.86%
YoY
|
| Gross Profit |
N/A
|
N/A
|
$11.89M
11.21%
YoY
|
$10.69M
28.36%
YoY
|
$8.329M
-13.14%
YoY
|
| Selling, General & Admin |
$5.194M
-2.66%
YoY
|
$5.336M
-4.03%
YoY
|
$5.560M
1.24%
YoY
|
$5.492M
13.68%
YoY
|
$4.831M
-13.11%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$101.0K
-25.19%
YoY
|
$135.0K
-4.26%
YoY
|
$141.0K
0.71%
YoY
|
$140.0K
6.87%
YoY
|
$131.0K
-9.66%
YoY
|
| Operating Expenses |
$8.773M
-4.76%
YoY
|
$9.211M
-5.33%
YoY
|
$9.730M
8.56%
YoY
|
$8.963M
21.25%
YoY
|
$7.392M
-15.81%
YoY
|
| Operating Profit |
N/A
|
N/A
|
$2.159M
24.94%
YoY
|
$1.728M
84.42%
YoY
|
$937.0K
15.82%
YoY
|
| Interest Expense |
$354.0K
131.37%
YoY
|
$153.0K
15200.0%
YoY
|
$1.000K
-98.36%
YoY
|
$61.00K
-33.7%
YoY
|
$92.00K
-3.16%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$704.0K
7.15%
YoY
|
$657.0K
N/A
|
| Pretax Income |
$3.620M
17.08%
YoY
|
$3.092M
43.81%
YoY
|
$2.150M
-9.09%
YoY
|
$2.365M
58.62%
YoY
|
$1.491M
-1061.94%
YoY
|
| Income Tax |
$918.0K
48.3%
YoY
|
$619.0K
23.8%
YoY
|
$500.0K
-108.77%
YoY
|
-$5.700M
19555.17%
YoY
|
-$29.00K
-100.71%
YoY
|
| Net Earnings |
$2.702M
9.26%
YoY
|
$2.473M
53.32%
YoY
|
$1.613M
-79.89%
YoY
|
$8.022M
427.76%
YoY
|
$1.520M
-135.91%
YoY
|
| Basic Earnings Per Share |
$0.19
11.76%
YoY
|
$0.17
54.55%
YoY
|
$0.11
-75.56%
YoY
|
$0.45
400.0%
YoY
|
$0.09
-132.14%
YoY
|
| Diluted Earnings Per Share |
$0.19
11.76%
YoY
|
$0.17
70.0%
YoY
|
$0.10
-77.78%
YoY
|
$0.45
400.0%
YoY
|
$0.09
-132.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.50M shares
0.37%
YoY
|
14.45M
-5.72%
YoY
|
15.32M
-14.84%
YoY
|
17.99M
3.96%
YoY
|
17.31M
14.28%
YoY
|
| Diluted Shares Outstanding |
14.56M shares
-0.47%
YoY
|
14.63M
-8.05%
YoY
|
15.91M
-11.57%
YoY
|
17.99M
-0.62%
YoY
|
18.11M
19.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.223M
8.66%
YoY
|
$3.042M
6.03%
YoY
|
$3.213M
5.34%
YoY
|
$3.154M
-5.99%
YoY
|
$2.966M
0.14%
YoY
|
$2.869M
2.76%
YoY
|
$3.050M
-1.26%
YoY
|
$3.355M
10.0%
YoY
|
$2.962M
-0.27%
YoY
|
$2.792M
-2.58%
YoY
|
$3.089M
2.8%
YoY
|
$3.050M
8.04%
YoY
|
$2.970M
13.36%
YoY
|
$2.866M
6.31%
YoY
|
$3.005M
17.7%
YoY
|
$2.823M
18.66%
YoY
|
$2.620M
20.02%
YoY
|
$2.696M
26.69%
YoY
|
$2.553M
34.16%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-98.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.050M
8.04%
YoY
|
$2.970M
13.4%
YoY
|
N/A
|
N/A
|
$2.823M
20.44%
YoY
|
$2.619M
24.3%
YoY
|
$2.696M
31.32%
YoY
|
$2.553M
39.89%
YoY
|
| Selling, General & Admin |
N/A
|
$1.526M
15.34%
YoY
|
$1.382M
-1.22%
YoY
|
$1.184M
-12.81%
YoY
|
$1.288M
-5.57%
YoY
|
$1.323M
-2.07%
YoY
|
$1.399M
4.4%
YoY
|
$1.358M
9.52%
YoY
|
$1.364M
-9.91%
YoY
|
$1.351M
-7.34%
YoY
|
$1.340M
-0.52%
YoY
|
$1.240M
-19.64%
YoY
|
$1.514M
11.49%
YoY
|
$1.458M
5.65%
YoY
|
$1.347M
11.23%
YoY
|
$1.543M
19.71%
YoY
|
$1.358M
18.09%
YoY
|
$1.380M
8.66%
YoY
|
$1.211M
8.13%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$42.00K
-4.55%
YoY
|
$21.00K
-8.7%
YoY
|
$51.00K
4.08%
YoY
|
$44.00K
-24.14%
YoY
|
$44.00K
-29.03%
YoY
|
$23.00K
-32.35%
YoY
|
$49.00K
-2.0%
YoY
|
$58.00K
7.41%
YoY
|
$62.00K
16.98%
YoY
|
$34.00K
-2.86%
YoY
|
$50.00K
2.04%
YoY
|
$54.00K
17.39%
YoY
|
$53.00K
10.42%
YoY
|
$35.00K
-20.45%
YoY
|
$49.00K
32.43%
YoY
|
$46.00K
15.0%
YoY
|
$48.00K
-4.0%
YoY
|
$44.00K
0.0%
YoY
|
| Operating Expenses |
N/A
|
$2.300M
4.31%
YoY
|
$2.461M
0.98%
YoY
|
$2.031M
-9.13%
YoY
|
$2.100M
-2.46%
YoY
|
$2.205M
-2.09%
YoY
|
$2.437M
-5.18%
YoY
|
$2.235M
0.68%
YoY
|
$2.153M
-14.97%
YoY
|
$2.252M
-5.3%
YoY
|
$2.570M
-1.15%
YoY
|
$2.220M
-7.54%
YoY
|
$2.532M
20.06%
YoY
|
$2.378M
7.5%
YoY
|
$2.600M
16.02%
YoY
|
$2.401M
23.76%
YoY
|
$2.109M
15.25%
YoY
|
$2.212M
15.21%
YoY
|
$2.241M
31.05%
YoY
|
| Operating Profit |
$957.0K
11.93%
YoY
|
$742.0K
11.75%
YoY
|
$752.0K
23.48%
YoY
|
N/A
|
$855.0K
N/A
|
$664.0K
N/A
|
$609.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$830.0K
96.68%
YoY
|
$438.0K
-14.12%
YoY
|
N/A
|
N/A
|
$422.0K
4.46%
YoY
|
$510.0K
84.12%
YoY
|
$484.0K
263.91%
YoY
|
$312.0K
171.3%
YoY
|
| Interest Expense |
N/A
|
$91.00K
4.6%
YoY
|
$91.00K
10.98%
YoY
|
$101.0K
68.33%
YoY
|
$84.00K
86.67%
YoY
|
$87.00K
N/A
|
$82.00K
N/A
|
$60.00K
N/A
|
$45.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-95.83%
YoY
|
$0.00
-100.0%
YoY
|
-$14.00K
-160.87%
YoY
|
$23.00K
0.0%
YoY
|
$24.00K
4.35%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$100.0K
14.94%
YoY
|
$8.000K
100.0%
YoY
|
N/A
|
$11.00K
N/A
|
$87.00K
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$704.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.055M
11.05%
YoY
|
$842.0K
12.12%
YoY
|
$851.0K
22.45%
YoY
|
$1.224M
3.73%
YoY
|
$950.0K
11.24%
YoY
|
$751.0K
39.07%
YoY
|
$695.0K
34.17%
YoY
|
$1.180M
42.17%
YoY
|
$854.0K
94.98%
YoY
|
$540.0K
10.66%
YoY
|
$518.0K
29.82%
YoY
|
$830.0K
-25.89%
YoY
|
$438.0K
-11.69%
YoY
|
$488.0K
5.86%
YoY
|
$399.0K
38.54%
YoY
|
$1.120M
25.56%
YoY
|
$496.0K
18.94%
YoY
|
$461.0K
343.27%
YoY
|
$288.0K
269.23%
YoY
|
| Income Tax |
$255.0K
11.84%
YoY
|
$205.0K
42.36%
YoY
|
$206.0K
21.89%
YoY
|
$377.0K
25.67%
YoY
|
$228.0K
14.0%
YoY
|
$144.0K
-1207.69%
YoY
|
$169.0K
28.03%
YoY
|
$300.0K
57.89%
YoY
|
$200.0K
73.91%
YoY
|
-$13.00K
-109.29%
YoY
|
$132.0K
43.48%
YoY
|
$190.0K
-103.35%
YoY
|
$115.0K
3733.33%
YoY
|
$140.0K
3400.0%
YoY
|
$92.00K
2966.67%
YoY
|
-$5.667M
16567.65%
YoY
|
$3.000K
200.0%
YoY
|
$4.000K
100.0%
YoY
|
$3.000K
50.0%
YoY
|
| Net Earnings |
$800.0K
10.8%
YoY
|
$637.0K
4.94%
YoY
|
$645.0K
22.62%
YoY
|
$847.0K
-3.75%
YoY
|
$722.0K
10.4%
YoY
|
$607.0K
9.76%
YoY
|
$526.0K
36.27%
YoY
|
$880.0K
37.5%
YoY
|
$654.0K
102.48%
YoY
|
$553.0K
58.91%
YoY
|
$386.0K
25.73%
YoY
|
$640.0K
-90.57%
YoY
|
$323.0K
-34.48%
YoY
|
$348.0K
-23.85%
YoY
|
$307.0K
7.72%
YoY
|
$6.787M
632.94%
YoY
|
$493.0K
18.51%
YoY
|
$457.0K
348.04%
YoY
|
$285.0K
275.0%
YoY
|
| Basic Earnings Per Share |
$0.06
20.0%
YoY
|
$0.04
0.0%
YoY
|
$0.05
25.0%
YoY
|
N/A
|
$0.05
25.0%
YoY
|
$0.04
0.0%
YoY
|
$0.04
33.33%
YoY
|
N/A
|
$0.04
100.0%
YoY
|
$0.04
100.0%
YoY
|
$0.03
50.0%
YoY
|
N/A
|
$0.02
-33.33%
YoY
|
$0.02
-33.33%
YoY
|
$0.02
0.0%
YoY
|
N/A
|
$0.03
50.0%
YoY
|
$0.03
200.0%
YoY
|
$0.02
N/A
|
| Diluted Earnings Per Share |
$0.06
20.0%
YoY
|
$0.04
0.0%
YoY
|
$0.05
25.0%
YoY
|
$0.06
0.0%
YoY
|
$0.05
25.0%
YoY
|
$0.04
0.0%
YoY
|
$0.04
33.33%
YoY
|
$0.06
47.83%
YoY
|
$0.04
100.0%
YoY
|
$0.04
100.0%
YoY
|
$0.03
50.0%
YoY
|
$0.04
-100.0%
YoY
|
$0.02
-33.33%
YoY
|
$0.02
0.0%
YoY
|
$0.02
0.0%
YoY
|
$378.0K
766.81%
YoY
|
$0.03
50.0%
YoY
|
$0.02
100.0%
YoY
|
$0.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.21M shares
-3.4%
YoY
|
14.21M shares
-3.4%
YoY
|
14.21M shares
-2.57%
YoY
|
14.21M shares
-2.57%
YoY
|
14.71M shares
0.86%
YoY
|
14.71M
0.86%
YoY
|
14.59M
3.05%
YoY
|
14.59M
3.05%
YoY
|
14.59M
3.05%
YoY
|
14.59M
-11.06%
YoY
|
14.15M
-13.7%
YoY
|
14.15M
N/A
|
14.15M
-21.39%
YoY
|
16.40M
-8.91%
YoY
|
16.40M
-8.91%
YoY
|
N/A
|
18.01M
0.08%
YoY
|
18.01M
1.65%
YoY
|
18.01M
16.53%
YoY
|
| Diluted Shares Outstanding |
14.30M shares
-1.61%
YoY
|
14.28M shares
-2.99%
YoY
|
14.28M shares
-3.53%
YoY
|
N/A
|
14.53M shares
-1.39%
YoY
|
14.72M shares
1.74%
YoY
|
14.80M
0.25%
YoY
|
N/A
|
14.74M
4.12%
YoY
|
14.47M
-11.53%
YoY
|
14.76M
-11.24%
YoY
|
N/A
|
14.15M
-23.29%
YoY
|
16.35M
-13.04%
YoY
|
16.63M
-11.55%
YoY
|
N/A
|
18.45M
-1.79%
YoY
|
18.80M
1.58%
YoY
|
18.80M
15.72%
YoY
|
Loading...