|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.702M
9.26%
YoY
|
$2.473M
53.32%
YoY
|
$1.613M
-79.89%
YoY
|
$8.022M
427.76%
YoY
|
$1.520M
-135.91%
YoY
|
| Depreciation, Depletion And Amortization |
$101.0K
-25.19%
YoY
|
$135.0K
-4.26%
YoY
|
$141.0K
0.71%
YoY
|
$140.0K
6.87%
YoY
|
$131.0K
-9.66%
YoY
|
| Cash From Operating Activities |
$3.395M
23.91%
YoY
|
$2.740M
4.22%
YoY
|
$2.629M
89.96%
YoY
|
$1.384M
-6.8%
YoY
|
$1.485M
-512.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$56.00K
-26.32%
YoY
|
$76.00K
16.92%
YoY
|
$65.00K
-1.52%
YoY
|
$66.00K
-68.87%
YoY
|
$212.0K
278.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.969M
-58.87%
YoY
|
-$4.787M
-2275.91%
YoY
|
$220.0K
-56.0%
YoY
|
$500.0K
941.67%
YoY
|
$48.00K
-60.0%
YoY
|
| Cash From Investing Activities |
-$2.036M
-58.2%
YoY
|
-$4.871M
32373.33%
YoY
|
-$15.00K
-104.44%
YoY
|
$338.0K
-242.02%
YoY
|
-$238.0K
-455.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.204M
N/A
|
$0.00
-100.0%
YoY
|
$4.979M
872.46%
YoY
|
$512.0K
-86.39%
YoY
|
$3.761M
953.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.386M
345.66%
YoY
|
-$311.0K
-93.79%
YoY
|
-$5.009M
115.07%
YoY
|
-$2.329M
-160.03%
YoY
|
$3.880M
288.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.395M
23.91%
YoY
|
$2.740M
4.22%
YoY
|
$2.629M
89.96%
YoY
|
$1.384M
-6.8%
YoY
|
$1.485M
-512.5%
YoY
|
| Cash From Investing Activities |
-$2.036M
-58.2%
YoY
|
-$4.871M
32373.33%
YoY
|
-$15.00K
-104.44%
YoY
|
$338.0K
-242.02%
YoY
|
-$238.0K
-455.22%
YoY
|
| Cash From Financing Activities |
-$1.386M
345.66%
YoY
|
-$311.0K
-93.79%
YoY
|
-$5.009M
115.07%
YoY
|
-$2.329M
-160.03%
YoY
|
$3.880M
288.39%
YoY
|
| Net Change In Cash |
-$27.00K
-98.89%
YoY
|
-$2.442M
1.96%
YoY
|
-$2.395M
294.56%
YoY
|
-$607.0K
-111.84%
YoY
|
$5.127M
626.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.395M
23.91%
YoY
|
$2.740M
4.22%
YoY
|
$2.629M
89.96%
YoY
|
$1.384M
-6.8%
YoY
|
$1.485M
-512.5%
YoY
|
| Capital Expenditures |
$56.00K
-26.32%
YoY
|
$76.00K
16.92%
YoY
|
$65.00K
-1.52%
YoY
|
$66.00K
-68.87%
YoY
|
$212.0K
278.57%
YoY
|
| Free Cash Flow |
$3.339M
25.34%
YoY
|
$2.664M
3.9%
YoY
|
$2.564M
94.54%
YoY
|
$1.318M
3.53%
YoY
|
$1.273M
-406.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$800.0K
10.8%
YoY
|
$637.0K
4.94%
YoY
|
$645.0K
22.62%
YoY
|
$847.0K
-3.75%
YoY
|
$722.0K
10.4%
YoY
|
$607.0K
9.76%
YoY
|
$526.0K
36.27%
YoY
|
$880.0K
37.5%
YoY
|
$654.0K
102.48%
YoY
|
$553.0K
58.91%
YoY
|
$386.0K
25.73%
YoY
|
$640.0K
-90.57%
YoY
|
$323.0K
-34.48%
YoY
|
$348.0K
-23.85%
YoY
|
$307.0K
7.72%
YoY
|
$6.787M
632.94%
YoY
|
$493.0K
18.51%
YoY
|
$457.0K
348.04%
YoY
|
$285.0K
275.0%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$42.00K
-4.55%
YoY
|
$21.00K
-8.7%
YoY
|
$51.00K
4.08%
YoY
|
$44.00K
-24.14%
YoY
|
$44.00K
-29.03%
YoY
|
$23.00K
-32.35%
YoY
|
$49.00K
-2.0%
YoY
|
$58.00K
7.41%
YoY
|
$62.00K
16.98%
YoY
|
$34.00K
-2.86%
YoY
|
$50.00K
2.04%
YoY
|
$54.00K
17.39%
YoY
|
$53.00K
10.42%
YoY
|
$35.00K
-20.45%
YoY
|
$49.00K
32.43%
YoY
|
$46.00K
15.0%
YoY
|
$48.00K
-4.0%
YoY
|
$44.00K
0.0%
YoY
|
| Cash From Operating Activities |
N/A
|
$306.0K
-55.97%
YoY
|
$608.0K
16.92%
YoY
|
$1.227M
-12.92%
YoY
|
$953.0K
-7.12%
YoY
|
$695.0K
-313.85%
YoY
|
$520.0K
-17.2%
YoY
|
$1.409M
0.64%
YoY
|
$1.026M
132.65%
YoY
|
-$325.0K
-5.25%
YoY
|
$628.0K
-44.67%
YoY
|
$1.400M
62.98%
YoY
|
$441.0K
-13.7%
YoY
|
-$343.0K
-196.08%
YoY
|
$1.135M
-430.9%
YoY
|
$859.0K
-53.44%
YoY
|
$511.0K
-1122.0%
YoY
|
$357.0K
-219.0%
YoY
|
-$343.0K
4800.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$9.000K
-79.55%
YoY
|
$8.000K
N/A
|
$23.00K
187.5%
YoY
|
$0.00
-100.0%
YoY
|
$44.00K
175.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-84.0%
YoY
|
$30.00K
-21.05%
YoY
|
$16.00K
-80.95%
YoY
|
$22.00K
57.14%
YoY
|
$50.00K
-154.95%
YoY
|
$38.00K
-252.0%
YoY
|
$84.00K
-1150.0%
YoY
|
$14.00K
-136.84%
YoY
|
-$91.00K
-64.45%
YoY
|
-$25.00K
N/A
|
-$8.000K
N/A
|
-$38.00K
-240.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.070M
-205.0%
YoY
|
-$2.062M
1.93%
YoY
|
$920.0K
-119.04%
YoY
|
-$1.885M
-11881.25%
YoY
|
$1.019M
10090.0%
YoY
|
-$2.023M
-10215.0%
YoY
|
-$4.833M
-4127.5%
YoY
|
$16.00K
-54.29%
YoY
|
$10.00K
-66.67%
YoY
|
$20.00K
-33.33%
YoY
|
$120.0K
-53.85%
YoY
|
$35.00K
-76.03%
YoY
|
$30.00K
-18.92%
YoY
|
$30.00K
-47.37%
YoY
|
$260.0K
3150.0%
YoY
|
$146.0K
1360.0%
YoY
|
$37.00K
23.33%
YoY
|
$57.00K
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.079M
-210.67%
YoY
|
-$2.070M
2.32%
YoY
|
$897.0K
-118.53%
YoY
|
-$1.885M
13364.29%
YoY
|
$975.0K
-16350.0%
YoY
|
-$2.023M
16758.33%
YoY
|
-$4.841M
-8168.33%
YoY
|
-$14.00K
366.67%
YoY
|
-$6.000K
-88.89%
YoY
|
-$12.00K
-47.83%
YoY
|
$60.00K
-64.5%
YoY
|
-$3.000K
-102.48%
YoY
|
-$54.00K
-286.21%
YoY
|
-$23.00K
-221.05%
YoY
|
$169.0K
-168.15%
YoY
|
$121.0K
1110.0%
YoY
|
$29.00K
45.0%
YoY
|
$19.00K
-182.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.384M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
N/A
|
-$1.205M
N/A
|
-$182.0K
-41.48%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$311.0K
-91.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.595M
11883.33%
YoY
|
-$1.414M
987.69%
YoY
|
-$542.0K
-316.8%
YoY
|
-$1.627M
N/A
|
-$30.00K
-100.83%
YoY
|
-$130.0K
4233.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$306.0K
-55.97%
YoY
|
$608.0K
16.92%
YoY
|
$1.227M
-12.92%
YoY
|
$953.0K
-7.12%
YoY
|
$695.0K
-313.85%
YoY
|
$520.0K
-17.2%
YoY
|
$1.409M
0.64%
YoY
|
$1.026M
132.65%
YoY
|
-$325.0K
-5.25%
YoY
|
$628.0K
-44.67%
YoY
|
$1.400M
62.98%
YoY
|
$441.0K
-13.7%
YoY
|
-$343.0K
-196.08%
YoY
|
$1.135M
-430.9%
YoY
|
$859.0K
-53.44%
YoY
|
$511.0K
-1122.0%
YoY
|
$357.0K
-219.0%
YoY
|
-$343.0K
4800.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.079M
-210.67%
YoY
|
-$2.070M
2.32%
YoY
|
$897.0K
-118.53%
YoY
|
-$1.885M
13364.29%
YoY
|
$975.0K
-16350.0%
YoY
|
-$2.023M
16758.33%
YoY
|
-$4.841M
-8168.33%
YoY
|
-$14.00K
366.67%
YoY
|
-$6.000K
-88.89%
YoY
|
-$12.00K
-47.83%
YoY
|
$60.00K
-64.5%
YoY
|
-$3.000K
-102.48%
YoY
|
-$54.00K
-286.21%
YoY
|
-$23.00K
-221.05%
YoY
|
$169.0K
-168.15%
YoY
|
$121.0K
1110.0%
YoY
|
$29.00K
45.0%
YoY
|
$19.00K
-182.61%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
N/A
|
-$1.205M
N/A
|
-$182.0K
-41.48%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$311.0K
-91.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.595M
11883.33%
YoY
|
-$1.414M
987.69%
YoY
|
-$542.0K
-316.8%
YoY
|
-$1.627M
N/A
|
-$30.00K
-100.83%
YoY
|
-$130.0K
4233.33%
YoY
|
| Net Change In Cash |
N/A
|
-$773.0K
-151.95%
YoY
|
-$1.462M
-2.73%
YoY
|
$2.125M
-161.92%
YoY
|
-$2.137M
-311.17%
YoY
|
$1.488M
-331.78%
YoY
|
-$1.503M
-343.99%
YoY
|
-$3.432M
-335.07%
YoY
|
$1.012M
131.05%
YoY
|
-$642.0K
-83.92%
YoY
|
$616.0K
-303.97%
YoY
|
$1.460M
200.41%
YoY
|
$438.0K
-144.02%
YoY
|
-$3.992M
-1221.35%
YoY
|
-$302.0K
-33.48%
YoY
|
$486.0K
-73.69%
YoY
|
-$995.0K
2387.5%
YoY
|
$356.0K
-89.37%
YoY
|
-$454.0K
1275.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$306.0K
-55.97%
YoY
|
$608.0K
16.92%
YoY
|
$1.227M
-12.92%
YoY
|
$953.0K
-7.12%
YoY
|
$695.0K
-313.85%
YoY
|
$520.0K
-17.2%
YoY
|
$1.409M
0.64%
YoY
|
$1.026M
132.65%
YoY
|
-$325.0K
-5.25%
YoY
|
$628.0K
-44.67%
YoY
|
$1.400M
62.98%
YoY
|
$441.0K
-13.7%
YoY
|
-$343.0K
-196.08%
YoY
|
$1.135M
-430.9%
YoY
|
$859.0K
-53.44%
YoY
|
$511.0K
-1122.0%
YoY
|
$357.0K
-219.0%
YoY
|
-$343.0K
4800.0%
YoY
|
| Capital Expenditures |
N/A
|
$9.000K
-79.55%
YoY
|
$8.000K
N/A
|
$23.00K
187.5%
YoY
|
$0.00
-100.0%
YoY
|
$44.00K
175.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-84.0%
YoY
|
$30.00K
-21.05%
YoY
|
$16.00K
-80.95%
YoY
|
$22.00K
57.14%
YoY
|
$50.00K
-154.95%
YoY
|
$38.00K
-252.0%
YoY
|
$84.00K
-1150.0%
YoY
|
$14.00K
-136.84%
YoY
|
-$91.00K
-64.45%
YoY
|
-$25.00K
N/A
|
-$8.000K
N/A
|
-$38.00K
-240.74%
YoY
|
| Free Cash Flow |
N/A
|
$297.0K
-54.38%
YoY
|
$600.0K
15.38%
YoY
|
$1.204M
-14.06%
YoY
|
$953.0K
-4.32%
YoY
|
$651.0K
-290.91%
YoY
|
$520.0K
-14.19%
YoY
|
$1.401M
3.78%
YoY
|
$996.0K
147.15%
YoY
|
-$341.0K
-20.14%
YoY
|
$606.0K
-45.94%
YoY
|
$1.350M
42.11%
YoY
|
$403.0K
-24.81%
YoY
|
-$427.0K
-216.99%
YoY
|
$1.121M
-467.54%
YoY
|
$950.0K
-54.78%
YoY
|
$536.0K
-1172.0%
YoY
|
$365.0K
-221.67%
YoY
|
-$305.0K
797.06%
YoY
|
Loading...