2019 Q3 Form 10-Q Financial Statement

#000114036119020399 Filed on November 13, 2019

View on sec.gov

Income Statement

Concept 2019 Q3 2018 Q3
Revenue $2.876M $2.991M
YoY Change -3.84% -44.92%
Cost Of Revenue $134.0K $159.0K
YoY Change -15.72% -92.39%
Gross Profit $2.742M $2.832M
YoY Change -3.18% -15.46%
Gross Profit Margin 95.34% 94.68%
Selling, General & Admin $1.360M $1.440M
YoY Change -5.56% -37.12%
% of Gross Profit 49.6% 50.85%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $47.00K $129.0K
YoY Change -63.57% -58.39%
% of Gross Profit 1.71% 4.56%
Operating Expenses $2.270M $2.630M
YoY Change -13.69% -18.83%
Operating Profit $472.0K $202.0K
YoY Change 133.66% 83.64%
Interest Expense $27.00K $25.00K
YoY Change 8.0% -135.71%
% of Operating Profit 5.72% 12.38%
Other Income/Expense, Net
YoY Change
Pretax Income $310.0K $158.0K
YoY Change 96.2% -231.67%
Income Tax $73.00K $50.00K
% Of Pretax Income 23.55% 31.65%
Net Earnings $237.0K $108.0K
YoY Change 119.44% -130.0%
Net Earnings / Revenue 8.24% 3.61%
Basic Earnings Per Share $0.02 $0.01
Diluted Earnings Per Share $0.01 $0.01
COMMON SHARES
Basic Shares Outstanding 15.11M 15.06M
Diluted Shares Outstanding 15.92M 15.90M

Balance Sheet

Concept 2019 Q3 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.420M $2.010M
YoY Change 20.4% -49.5%
Cash & Equivalents $2.421M $2.006M
Short-Term Investments
Other Short-Term Assets $530.0K $820.0K
YoY Change -35.37% 18.84%
Inventory $6.000K $10.00K
Prepaid Expenses
Receivables $927.0K $2.310M
Other Receivables $600.0K $10.00K
Total Short-Term Assets $4.752M $5.150M
YoY Change -7.73% -37.95%
LONG-TERM ASSETS
Property, Plant & Equipment $482.0K $1.390M
YoY Change -65.32% -65.85%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.220M $3.710M
YoY Change 13.75% 1445.83%
Total Long-Term Assets $8.686M $6.310M
YoY Change 37.65% 38.68%
TOTAL ASSETS
Total Short-Term Assets $4.752M $5.150M
Total Long-Term Assets $8.686M $6.310M
Total Assets $13.44M $11.46M
YoY Change 17.26% -10.82%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $900.0K $800.0K
YoY Change 12.5% -77.59%
Accrued Expenses $762.0K $840.0K
YoY Change -9.29% -23.64%
Deferred Revenue $266.0K
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.456M $2.100M
YoY Change 16.95% -65.06%
LONG-TERM LIABILITIES
Long-Term Debt $1.530M $1.570M
YoY Change -2.55% -41.42%
Other Long-Term Liabilities $51.00K $2.870M
YoY Change -98.22% 83.97%
Total Long-Term Liabilities $51.00K $4.440M
YoY Change -98.85% 4.72%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.456M $2.100M
Total Long-Term Liabilities $51.00K $4.440M
Total Liabilities $8.705M $6.530M
YoY Change 33.31% -36.23%
SHAREHOLDERS EQUITY
Retained Earnings -$4.246M
YoY Change
Common Stock $33.52M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $24.54M
YoY Change
Treasury Stock Shares $7.085M
Shareholders Equity $4.733M $4.922M
YoY Change
Total Liabilities & Shareholders Equity $13.44M $11.46M
YoY Change 17.26% -10.82%

Cashflow Statement

Concept 2019 Q3 2018 Q3
OPERATING ACTIVITIES
Net Income $237.0K $108.0K
YoY Change 119.44% -130.0%
Depreciation, Depletion And Amortization $47.00K $129.0K
YoY Change -63.57% -58.39%
Cash From Operating Activities $132.0K $590.0K
YoY Change -77.63% -156.19%
INVESTING ACTIVITIES
Capital Expenditures $17.00K $10.00K
YoY Change 70.0% -102.7%
Acquisitions
YoY Change
Other Investing Activities $40.00K $0.00
YoY Change
Cash From Investing Activities $27.00K -$6.000K
YoY Change -550.0% -98.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $36.00K
YoY Change -100.0% -99.27%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.000K 36.00K
YoY Change -105.56% -99.27%
NET CHANGE
Cash From Operating Activities 132.0K 590.0K
Cash From Investing Activities 27.00K -6.000K
Cash From Financing Activities -2.000K 36.00K
Net Change In Cash 157.0K 620.0K
YoY Change -74.68% -82.39%
FREE CASH FLOW
Cash From Operating Activities $132.0K $590.0K
Capital Expenditures $17.00K $10.00K
Free Cash Flow $115.0K $580.0K
YoY Change -80.17% -185.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q3 dei Amendment Flag
AmendmentFlag
false
CY2019Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2019Q3 dei Document Period End Date
DocumentPeriodEndDate
2019-09-29
CY2019Q3 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2019Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2019Q3 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2019Q3 dei Entity Registrant Name
EntityRegistrantName
RAVE RESTAURANT GROUP, INC.
CY2019Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000718332
CY2019Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
15131930
CY2019Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2019Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q3 dei Document Type
DocumentType
10-Q
CY2019Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2019Q3 dei Entity Shell Company
EntityShellCompany
false
CY2019Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2019Q3 dei Entity Small Business
EntitySmallBusiness
true
CY2019Q3 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
596000
CY2019Q2 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
389000
CY2019Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
400000
CY2019Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
290000
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1191000
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
927000
CY2019Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
762000
CY2019Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
834000
CY2019Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
33294000
CY2019Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
33327000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
2000
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
101000
CY2019Q3 us-gaap Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
916000
CY2019Q2 us-gaap Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
916000
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
209000
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
203000
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10000
CY2019Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12000
CY2018Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
5000
CY2019Q3 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
231000
CY2019Q3 us-gaap Assets
Assets
13438000
CY2019Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
9000
CY2018Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
15000
CY2019Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
148000
CY2019Q2 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
231000
CY2019Q2 us-gaap Assets
Assets
10426000
CY2019Q2 us-gaap Assets Current
AssetsCurrent
4470000
CY2019Q3 us-gaap Assets Current
AssetsCurrent
4752000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
620000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
157000
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1386000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2264000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2421000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2006000
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2264000
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2421000
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22208141
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22208141
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
26000000
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
26000000
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15090837
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15122887
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
222000
CY2019Q2 us-gaap Common Stock Value
CommonStockValue
222000
CY2019Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1561000
CY2019Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1445000
CY2019Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
266000
CY2019Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
275000
CY2019Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
1584000
CY2019Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
1529000
CY2019Q3 us-gaap Cost Of Revenue
CostOfRevenue
134000
CY2018Q3 us-gaap Cost Of Revenue
CostOfRevenue
159000
CY2018Q3 us-gaap Costs And Expenses
CostsAndExpenses
2833000
CY2019Q3 us-gaap Costs And Expenses
CostsAndExpenses
2566000
CY2018Q3 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0
CY2019Q3 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
64000
CY2019Q3 us-gaap Deferred Costs Current
DeferredCostsCurrent
267000
CY2019Q2 us-gaap Deferred Costs Current
DeferredCostsCurrent
38000
CY2019Q3 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
65000
CY2019Q2 us-gaap Deferred Costs
DeferredCosts
232000
CY2019Q3 us-gaap Deferred Costs
DeferredCosts
0
CY2019Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
37000
CY2019Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
0
CY2019Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
0
CY2019Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
397000
CY2019Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
6400000
CY2019Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
3989000
CY2019Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
4060000
CY2019Q3 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
5000
CY2019Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2400000
CY2019Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
234000
CY2019Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
233000
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
139000
CY2019Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
47000
CY2018Q3 us-gaap Depreciation
Depreciation
129000
CY2019Q3 us-gaap Depreciation
Depreciation
35000
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2019Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018Q3 us-gaap Franchisor Costs
FranchisorCosts
1061000
CY2019Q3 us-gaap Franchisor Costs
FranchisorCosts
866000
CY2019Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
196000
CY2019Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
184000
CY2019Q3 us-gaap Fiscal Period
FiscalPeriod
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; margin-left: 36pt; font-weight: bold;">Fiscal Quarters</div><div style="text-align: justify; margin-left: 36pt;">The three month periods ended September 29, 2019 and September 23, 2018 each contained 13 weeks. </div></div>
CY2018Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
4000
CY2019Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
11000
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1414000
CY2019Q3 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-110000
CY2018Q3 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
23000
CY2019Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-272000
CY2018Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-296000
CY2018Q3 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-17000
CY2019Q3 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-71000
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1363000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
158000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
310000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
73000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
50000
CY2019Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
3000
CY2019Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
4000
CY2019Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
4000
CY2018Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4000
CY2019Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1000
CY2018Q3 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
234000
CY2019Q3 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-122000
CY2019Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1000
CY2018Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
0
CY2019Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3000
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2018Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
833000
CY2019Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
815000
CY2018Q3 us-gaap Interest Expense
InterestExpense
25000
CY2019Q3 us-gaap Interest Expense
InterestExpense
27000
CY2019Q3 us-gaap Interest Paid Net
InterestPaidNet
2000
CY2018Q3 us-gaap Interest Paid Net
InterestPaidNet
2000
CY2019Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
16000
CY2018Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
17000
CY2019Q3 us-gaap Inventory Net
InventoryNet
6000
CY2019Q2 us-gaap Inventory Net
InventoryNet
7000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
1294000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
664000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
571000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
4294000
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10426000
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13438000
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2378000
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2456000
CY2019Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
132000
CY2018Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
590000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
470000
CY2019Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
539000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
654000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
641000
CY2019Q3 us-gaap Lease Cost
LeaseCost
112000
CY2019Q2 us-gaap Liabilities
Liabilities
5992000
CY2019Q3 us-gaap Liabilities
Liabilities
8705000
CY2019Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
27000
CY2018Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6000
CY2018Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
36000
CY2019Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
237000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
108000
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
108000
CY2019Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
237000
CY2019Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
735000
CY2019Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
484000
CY2019Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7Y
CY2019Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3313000
CY2019Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
153000
CY2019Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.040
CY2019Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
531000
CY2019Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3224000
CY2019Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
158000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
500000
CY2018Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
24000
CY2019Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-8000
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
3755000
CY2019Q3 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
148000
CY2018Q3 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
0
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
51000
CY2019Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
72000
CY2019Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
2000
CY2018Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0
CY2019Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17000
CY2018Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10000
CY2019Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
300000
CY2019Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
346000
CY2018Q3 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
0
CY2019Q3 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
44000
CY2018Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
36000
CY2019Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
CY2019Q3 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0
CY2018Q3 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
4000
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
482000
CY2019Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4483000
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4246000
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2991000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2876000
CY2019Q3 us-gaap Sublease Income
SubleaseIncome
41000
CY2019Q3 us-gaap Share Based Compensation
ShareBasedCompensation
0
CY2018Q3 us-gaap Share Based Compensation
ShareBasedCompensation
101000
CY2018Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
0
CY2019Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
64000
CY2018Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
36000
CY2018Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
CY2019Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
CY2019Q2 rave Percentage Of Change To Assets Of Operating Leases
PercentageOfChangeToAssetsOfOperatingLeases
0.3
CY2019Q2 rave Percentage Of Change To Liabilities Of Operating Leases
PercentageOfChangeToLiabilitiesOfOperatingLeases
0.64
CY2019Q2 rave Operating Lease Deferred Rent Recorded For Lease Incentives
OperatingLeaseDeferredRentRecordedForLeaseIncentives
132000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
4434000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
4733000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
6299000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
4922000
CY2019Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
7085254
CY2019Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
7117304
CY2019Q2 us-gaap Treasury Stock Value
TreasuryStockValue
24632000
CY2019Q3 us-gaap Treasury Stock Value
TreasuryStockValue
24537000
CY2019Q3 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; margin-left: 36pt; font-weight: bold;">Use of Management Estimates</div><div style="text-align: justify; margin-left: 36pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (&#8220;GAAP&#8221;) requires the Company&#8217;s management to make estimates and assumptions that affect its reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent liabilities. The Company bases its estimates on historical experience and other various assumptions that it believes are reasonable under the circumstances. Estimates and assumptions are reviewed periodically, and actual results could differ materially from estimates.</div></div>
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15064000
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15106000
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15897000
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15924000
CY2019Q3 rave Increase Decrease In Accrued Liabilities Deferred Rent And Other
IncreaseDecreaseInAccruedLiabilitiesDeferredRentAndOther
-68000
CY2018Q3 rave Increase Decrease In Accrued Liabilities Deferred Rent And Other
IncreaseDecreaseInAccruedLiabilitiesDeferredRentAndOther
-274000
CY2018Q3 rave Increase Decrease In Prepaid Expense Deposits And Other Assets
IncreaseDecreaseInPrepaidExpenseDepositsAndOtherAssets
79000
CY2019Q3 rave Increase Decrease In Prepaid Expense Deposits And Other Assets
IncreaseDecreaseInPrepaidExpenseDepositsAndOtherAssets
-44000
CY2018Q3 rave Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
0
CY2019Q3 rave Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
115000
CY2019Q3 rave Accounts Payable Lease Termination Impairments
AccountsPayableLeaseTerminationImpairments
-373000
CY2018Q3 rave Accounts Payable Lease Termination Impairments
AccountsPayableLeaseTerminationImpairments
0
CY2019Q3 rave Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
120000
CY2018Q3 rave Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
0
CY2019Q3 rave Accounts Payable Lease Termination Impairments Current
AccountsPayableLeaseTerminationImpairmentsCurrent
607000
CY2019Q2 rave Accounts Payable Lease Termination Impairments Current
AccountsPayableLeaseTerminationImpairmentsCurrent
832000
CY2019Q3 rave Adjusted Net Income Loss
AdjustedNetIncomeLoss
253000
CY2018Q3 rave Adjusted Net Income Loss
AdjustedNetIncomeLoss
125000
CY2019Q3 rave Lessee Operating Lease Number Of Subleases
LesseeOperatingLeaseNumberOfSubleases
2
CY2019Q2 rave Operating Lease Deferred Rent Tenant Improvements Amount
OperatingLeaseDeferredRentTenantImprovementsAmount
302000

Files In Submission

Name View Source Status
0001140361-19-020399-index-headers.html Edgar Link pending
0001140361-19-020399-index.html Edgar Link pending
0001140361-19-020399.txt Edgar Link pending
0001140361-19-020399-xbrl.zip Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32_1.htm Edgar Link pending
ex32_2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
rave-20190929.xml Edgar Link completed
rave-20190929.xsd Edgar Link pending
rave-20190929_cal.xml Edgar Link unprocessable
rave-20190929_def.xml Edgar Link unprocessable
rave-20190929_lab.xml Edgar Link unprocessable
rave-20190929_pre.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending