2020 Q3 Form 10-Q Financial Statement

#000114036120025347 Filed on November 12, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2019 Q3
Revenue $1.903M $2.876M
YoY Change -33.83% -3.84%
Cost Of Revenue $78.00K $134.0K
YoY Change -41.79% -15.72%
Gross Profit $1.825M $2.742M
YoY Change -33.44% -3.18%
Gross Profit Margin 95.9% 95.34%
Selling, General & Admin $1.120M $1.360M
YoY Change -17.65% -5.56%
% of Gross Profit 61.37% 49.6%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $44.00K $47.00K
YoY Change -6.38% -63.57%
% of Gross Profit 2.41% 1.71%
Operating Expenses $1.710M $2.270M
YoY Change -24.67% -13.69%
Operating Profit $115.0K $472.0K
YoY Change -75.64% 133.66%
Interest Expense $23.00K $27.00K
YoY Change -14.81% 8.0%
% of Operating Profit 20.0% 5.72%
Other Income/Expense, Net
YoY Change
Pretax Income $78.00K $310.0K
YoY Change -74.84% 96.2%
Income Tax $2.000K $73.00K
% Of Pretax Income 2.56% 23.55%
Net Earnings $76.00K $237.0K
YoY Change -67.93% 119.44%
Net Earnings / Revenue 3.99% 8.24%
Basic Earnings Per Share $0.00 $0.02
Diluted Earnings Per Share $0.00 $0.01
COMMON SHARES
Basic Shares Outstanding 15.45M 15.11M
Diluted Shares Outstanding 16.25M 15.92M

Balance Sheet

Concept 2020 Q3 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.940M $2.420M
YoY Change 21.49% 20.4%
Cash & Equivalents $2.936M $2.421M
Short-Term Investments
Other Short-Term Assets $450.0K $530.0K
YoY Change -15.09% -35.37%
Inventory $6.000K
Prepaid Expenses
Receivables $1.012M $927.0K
Other Receivables $480.0K $600.0K
Total Short-Term Assets $4.920M $4.752M
YoY Change 3.54% -7.73%
LONG-TERM ASSETS
Property, Plant & Equipment $358.0K $482.0K
YoY Change -25.73% -65.32%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $4.220M
YoY Change -100.0% 13.75%
Total Long-Term Assets $4.612M $8.686M
YoY Change -46.9% 37.65%
TOTAL ASSETS
Total Short-Term Assets $4.920M $4.752M
Total Long-Term Assets $4.612M $8.686M
Total Assets $9.532M $13.44M
YoY Change -29.07% 17.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $890.0K $900.0K
YoY Change -1.11% 12.5%
Accrued Expenses $685.0K $762.0K
YoY Change -10.1% -9.29%
Deferred Revenue $293.0K $266.0K
YoY Change 10.15%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.512M $2.456M
YoY Change 2.28% 16.95%
LONG-TERM LIABILITIES
Long-Term Debt $2.210M $1.530M
YoY Change 44.44% -2.55%
Other Long-Term Liabilities $51.00K $51.00K
YoY Change 0.0% -98.22%
Total Long-Term Liabilities $51.00K $51.00K
YoY Change 0.0% -98.85%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.512M $2.456M
Total Long-Term Liabilities $51.00K $51.00K
Total Liabilities $8.956M $8.705M
YoY Change 2.88% 33.31%
SHAREHOLDERS EQUITY
Retained Earnings -$8.640M -$4.246M
YoY Change 103.49%
Common Stock $33.75M $33.52M
YoY Change 0.71%
Preferred Stock
YoY Change
Treasury Stock (at cost) $24.54M $24.54M
YoY Change 0.0%
Treasury Stock Shares $7.085M $7.085M
Shareholders Equity $576.0K $4.733M
YoY Change
Total Liabilities & Shareholders Equity $9.532M $13.44M
YoY Change -29.07% 17.26%

Cashflow Statement

Concept 2020 Q3 2019 Q3
OPERATING ACTIVITIES
Net Income $76.00K $237.0K
YoY Change -67.93% 119.44%
Depreciation, Depletion And Amortization $44.00K $47.00K
YoY Change -6.38% -63.57%
Cash From Operating Activities -$7.000K $132.0K
YoY Change -105.3% -77.63%
INVESTING ACTIVITIES
Capital Expenditures $27.00K $17.00K
YoY Change 58.82% 70.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $40.00K
YoY Change -100.0%
Cash From Investing Activities -$23.00K $27.00K
YoY Change -185.19% -550.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.000K -2.000K
YoY Change 50.0% -105.56%
NET CHANGE
Cash From Operating Activities -7.000K 132.0K
Cash From Investing Activities -23.00K 27.00K
Cash From Financing Activities -3.000K -2.000K
Net Change In Cash -33.00K 157.0K
YoY Change -121.02% -74.68%
FREE CASH FLOW
Cash From Operating Activities -$7.000K $132.0K
Capital Expenditures $27.00K $17.00K
Free Cash Flow -$34.00K $115.0K
YoY Change -129.57% -80.17%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
484000
CY2020Q2 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
546000
CY2020Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
446000
CY2020Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
469000
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
965000
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1012000
CY2020Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
775000
CY2020Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
685000
CY2020Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
33528000
CY2020Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
33531000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
3000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
2000
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
269000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
77000
CY2020Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
7000
CY2019Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
9000
CY2019Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
148000
CY2020Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
17000
CY2020Q2 us-gaap Assets
Assets
9705000
CY2020Q3 us-gaap Assets
Assets
9532000
CY2020Q2 us-gaap Assets Current
AssetsCurrent
4932000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
4920000
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2969000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2936000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
157000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-33000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2264000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3203000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2421000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3170000
CY2020Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q3 us-gaap Cost Of Revenue
CostOfRevenue
78000
CY2019Q3 us-gaap Cost Of Revenue
CostOfRevenue
134000
CY2020Q3 us-gaap Costs And Expenses
CostsAndExpenses
1825000
CY2019Q3 us-gaap Costs And Expenses
CostsAndExpenses
2566000
CY2020Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22550376
CY2020Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22550376
CY2020Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
26000000
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
26000000
CY2020Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15465222
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15465222
CY2020Q2 us-gaap Common Stock Value
CommonStockValue
225000
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
225000
CY2020Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
254000
CY2020Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
293000
CY2020Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
960000
CY2020Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
873000
CY2020Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
1549000
CY2020Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
1556000
CY2019Q3 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
64000
CY2020Q3 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0
CY2020Q3 us-gaap Deferred Costs
DeferredCosts
242000
CY2020Q2 us-gaap Deferred Costs
DeferredCosts
231000
CY2020Q3 us-gaap Deferred Costs Current
DeferredCostsCurrent
36000
CY2020Q2 us-gaap Deferred Costs Current
DeferredCostsCurrent
44000
CY2020Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0
CY2019Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
71000
CY2020Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6500000
CY2020Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
5000
CY2020Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
0
CY2020Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
44000
CY2019Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
47000
CY2019Q3 us-gaap Depreciation
Depreciation
47000
CY2020Q3 us-gaap Depreciation
Depreciation
44000
CY2020Q3 us-gaap Fiscal Period
FiscalPeriod
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="color: #000000; font-weight: bold; text-align: justify;">Fiscal Quarters</div><div style="text-align: justify; color: #000000;">The three month periods ended September 27, 2020 and September 29, 2019 each contained 13 weeks.</div></div>
CY2019Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
11000
CY2020Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1089000
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2020Q3 us-gaap Franchisor Costs
FranchisorCosts
547000
CY2019Q3 us-gaap Franchisor Costs
FranchisorCosts
866000
CY2020Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
146000
CY2020Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
155000
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1363000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
78000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
310000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
73000
CY2020Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
2000
CY2020Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7000
CY2019Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1000
CY2020Q3 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-48000
CY2019Q3 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-122000
CY2019Q3 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-110000
CY2020Q3 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
23000
CY2019Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-272000
CY2020Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2514000
CY2019Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
132000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
766000
CY2020Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
473000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
593000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
4424000
CY2020Q3 us-gaap Liabilities
Liabilities
8956000
CY2020Q2 us-gaap Liabilities
Liabilities
9202000
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2512000
CY2020Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
74000
CY2019Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-47000
CY2020Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-90000
CY2020Q3 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
3000
CY2019Q3 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
3000
CY2019Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1000
CY2020Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
0
CY2019Q3 us-gaap Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
0
CY2020Q3 us-gaap Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
-62000
CY2020Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
44000
CY2019Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-46000
CY2019Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
815000
CY2020Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
798000
CY2020Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2019Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3000
CY2019Q3 us-gaap Interest Expense
InterestExpense
27000
CY2020Q3 us-gaap Interest Expense
InterestExpense
23000
CY2020Q3 us-gaap Interest Paid Net
InterestPaidNet
0
CY2019Q3 us-gaap Interest Paid Net
InterestPaidNet
2000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
813000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
804000
CY2020Q3 us-gaap Lease Cost
LeaseCost
475000
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9532000
CY2020Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9705000
CY2020Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
76000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
237000
CY2020Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23000
CY2019Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
27000
CY2019Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
237000
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
76000
CY2019Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2000
CY2020Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3000
CY2020Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
445000
CY2020Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
449000
CY2020Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2020Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
193000
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.040
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
3951000
CY2020Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3471000
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3307000
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
644000
CY2020Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
632000
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
670000
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3421000
CY2020Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3567000
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y
CY2020Q3 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
17000
CY2019Q3 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
148000
CY2020Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
51000
CY2020Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
51000
CY2020Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
3000
CY2019Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
2000
CY2019Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17000
CY2020Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
27000
CY2020Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
174000
CY2020Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
218000
CY2020Q3 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; color: #000000; font-weight: bold;">Reclassification</div><div style="text-align: justify; color: #000000;">Certain prior year amounts have been reclassified to conform with current year presentation.<br /></div></div>
CY2020Q3 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
4000
CY2019Q3 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
44000
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
366000
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
358000
CY2019Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-8000
CY2020Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
27000
CY2020Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
234000
CY2020Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
234000
CY2020Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-8716000
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-8640000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2876000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1903000
CY2020Q3 us-gaap Sublease Income
SubleaseIncome
195000
CY2019Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
64000
CY2019Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
CY2020Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
503000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
576000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
4434000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
4733000
CY2020Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
7085154
CY2020Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
7085154
CY2020Q3 us-gaap Treasury Stock Value
TreasuryStockValue
24537000
CY2020Q2 us-gaap Treasury Stock Value
TreasuryStockValue
24537000
CY2020Q3 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; color: #000000; font-weight: bold;">Use of Management Estimates</div><div style="text-align: justify; color: #000000;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (&#8220;GAAP&#8221;) requires the Company&#8217;s management to make estimates and assumptions that affect its reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent liabilities. The Company bases its estimates on historical experience and other various assumptions that it believes are reasonable under the circumstances. Estimates and assumptions are reviewed periodically, and actual results could differ materially from estimates.</div></div>
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15451000
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15106000
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15924000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16249000
CY2020Q3 dei Amendment Flag
AmendmentFlag
false
CY2020Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-27
CY2020Q3 dei Document Period End Date
DocumentPeriodEndDate
2020-09-27
CY2020Q3 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2020Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020Q3 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020Q3 dei Entity Registrant Name
EntityRegistrantName
RAVE RESTAURANT GROUP, INC.
CY2020Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000718332
CY2020Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18004904
CY2020Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
CY2020Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2020Q3 dei Document Type
DocumentType
10-Q
CY2020Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2020Q3 dei Entity Shell Company
EntityShellCompany
false
CY2020Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020Q3 dei Entity Small Business
EntitySmallBusiness
true
CY2019Q3 rave Provision For Doubtful Accounts From Accounts Receivable
ProvisionForDoubtfulAccountsFromAccountsReceivable
-8000
CY2020Q3 rave Provision For Doubtful Accounts From Accounts Receivable
ProvisionForDoubtfulAccountsFromAccountsReceivable
27000
CY2020Q3 rave Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
146000
CY2019Q3 rave Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
115000
CY2019Q3 rave Accounts Payable Lease Termination Impairments
AccountsPayableLeaseTerminationImpairments
-373000
CY2020Q3 rave Accounts Payable Lease Termination Impairments
AccountsPayableLeaseTerminationImpairments
-3000
CY2020Q3 rave Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
152000
CY2019Q3 rave Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
120000
CY2019Q3 rave Increase Decrease In Deferred Rent And Other
IncreaseDecreaseInDeferredRentAndOther
-21000
CY2020Q3 rave Increase Decrease In Deferred Rent And Other
IncreaseDecreaseInDeferredRentAndOther
0
CY2019Q3 rave Increase Decrease In Deposits And Other
IncreaseDecreaseInDepositsAndOther
1000
CY2020Q3 rave Increase Decrease In Deposits And Other
IncreaseDecreaseInDepositsAndOther
5000
CY2020Q3 rave Operating Lease Liability At Adoption
OperatingLeaseLiabilityAtAdoption
0
CY2019Q3 rave Operating Lease Liability At Adoption
OperatingLeaseLiabilityAtAdoption
3875000
CY2020Q3 rave Operating Lease Right Of Use Assets At Adoption
OperatingLeaseRightOfUseAssetsAtAdoption
0
CY2019Q3 rave Operating Lease Right Of Use Assets At Adoption
OperatingLeaseRightOfUseAssetsAtAdoption
3428000
CY2020Q3 rave Accounts Payable Lease Termination Impairments Current
AccountsPayableLeaseTerminationImpairmentsCurrent
421000
CY2020Q2 rave Accounts Payable Lease Termination Impairments Current
AccountsPayableLeaseTerminationImpairmentsCurrent
407000
CY2020Q2 rave Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
657000
CY2020Q3 rave Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
657000
CY2020Q3 rave Lessee Operating Lease Number Of Subleases
LesseeOperatingLeaseNumberOfSubleases
2
CY2020Q3 rave Lessee Operating Lease Liability To Be Paid After Year Three
LesseeOperatingLeaseLiabilityToBePaidAfterYearThree
1448000
CY2019Q2 rave Operating Lease Deferred Rent Tenant Improvements Amount
OperatingLeaseDeferredRentTenantImprovementsAmount
302000
CY2019Q2 rave Operating Lease Deferred Rent Recorded For Lease Incentives
OperatingLeaseDeferredRentRecordedForLeaseIncentives
132000
CY2019Q2 rave Percentage Of Change To Liabilities Of Operating Leases
PercentageOfChangeToLiabilitiesOfOperatingLeases
0.64
CY2019Q2 rave Percentage Of Change To Assets Of Operating Leases
PercentageOfChangeToAssetsOfOperatingLeases
0.3

Files In Submission

Name View Source Status
0001140361-20-025347-index-headers.html Edgar Link pending
0001140361-20-025347-index.html Edgar Link pending
0001140361-20-025347.txt Edgar Link pending
0001140361-20-025347-xbrl.zip Edgar Link pending
brhc10016702_10q.htm Edgar Link pending
brhc10016702_ex31-1.htm Edgar Link pending
brhc10016702_ex31-2.htm Edgar Link pending
brhc10016702_ex32-1.htm Edgar Link pending
brhc10016702_ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
rave-20200927.xml Edgar Link completed
rave-20200927.xsd Edgar Link pending
rave-20200927_cal.xml Edgar Link unprocessable
rave-20200927_def.xml Edgar Link unprocessable
rave-20200927_lab.xml Edgar Link unprocessable
rave-20200927_pre.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending