2022 Q3 Form 10-K Financial Statement
#000114036122034473 Filed on September 23, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 |
---|---|---|---|
Revenue | $3.005M | $2.823M | $10.69M |
YoY Change | 17.7% | 18.66% | 24.43% |
Cost Of Revenue | $0.00 | $1.000K | |
YoY Change | -100.0% | -99.62% | |
Gross Profit | $2.823M | $10.69M | |
YoY Change | 20.44% | 28.36% | |
Gross Profit Margin | 100.0% | 99.99% | |
Selling, General & Admin | $1.347M | $1.543M | $5.492M |
YoY Change | 11.23% | 19.71% | 13.68% |
% of Gross Profit | 54.66% | 51.37% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $35.00K | $49.00K | $140.0K |
YoY Change | -20.45% | 32.43% | 6.87% |
% of Gross Profit | 1.74% | 1.31% | |
Operating Expenses | $2.600M | $2.401M | $8.963M |
YoY Change | 16.02% | 23.76% | 21.25% |
Operating Profit | $422.0K | $1.728M | |
YoY Change | 4.46% | 84.42% | |
Interest Expense | $1.000K | $0.00 | $61.00K |
YoY Change | -95.83% | -100.0% | -33.7% |
% of Operating Profit | 0.0% | 3.53% | |
Other Income/Expense, Net | $704.0K | $704.0K | |
YoY Change | 7.15% | ||
Pretax Income | $399.0K | $1.120M | $2.365M |
YoY Change | 38.54% | 25.56% | 58.62% |
Income Tax | $92.00K | -$5.667M | -$5.700M |
% Of Pretax Income | 23.06% | -505.98% | -241.01% |
Net Earnings | $307.0K | $6.787M | $8.022M |
YoY Change | 7.72% | 632.94% | 427.76% |
Net Earnings / Revenue | 10.22% | 240.42% | 75.03% |
Basic Earnings Per Share | $0.02 | $0.45 | |
Diluted Earnings Per Share | $0.02 | $378.0K | $0.45 |
COMMON SHARES | |||
Basic Shares Outstanding | 16.40M | 17.99M | |
Diluted Shares Outstanding | 16.63M | 17.99M |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.421M | $7.723M | $7.723M |
YoY Change | -5.78% | -7.29% | -7.29% |
Cash & Equivalents | $7.421M | $7.723M | $7.723M |
Short-Term Investments | |||
Other Short-Term Assets | $108.0K | $146.0K | $146.0K |
YoY Change | -28.0% | -25.51% | -25.51% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $1.486M | $1.981M | $2.017M |
Other Receivables | $170.0K | $172.0K | $172.0K |
Total Short-Term Assets | $9.219M | $10.06M | $10.06M |
YoY Change | -2.54% | -3.04% | -3.04% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $339.0K | $365.0K | $2.029M |
YoY Change | -85.88% | -17.98% | -19.8% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $5.772M | $5.772M | $5.772M |
YoY Change | |||
Total Long-Term Assets | $8.307M | $8.458M | $8.458M |
YoY Change | 166.51% | 184.59% | 184.59% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.219M | $10.06M | $10.06M |
Total Long-Term Assets | $8.307M | $8.458M | $8.458M |
Total Assets | $17.53M | $18.52M | $18.52M |
YoY Change | 39.36% | 38.75% | 38.75% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $689.0K | $669.0K | $669.0K |
YoY Change | 32.25% | 3.88% | 3.88% |
Accrued Expenses | $1.447M | $1.082M | $1.572M |
YoY Change | 49.18% | 17.1% | 13.17% |
Deferred Revenue | $401.0K | $538.0K | |
YoY Change | -14.06% | ||
Short-Term Debt | $0.00 | $30.00K | $30.00K |
YoY Change | -100.0% | -88.0% | -88.0% |
Long-Term Debt Due | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
Total Short-Term Liabilities | $3.035M | $2.890M | $2.890M |
YoY Change | -21.94% | -36.22% | -36.22% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $2.070M | $2.214M | $2.214M |
YoY Change | -21.23% | -28.14% | |
Total Long-Term Liabilities | $2.070M | $2.214M | $2.214M |
YoY Change | -21.23% | -28.14% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.035M | $2.890M | $2.890M |
Total Long-Term Liabilities | $2.070M | $2.214M | $2.214M |
Total Liabilities | $5.105M | $5.104M | $5.104M |
YoY Change | -21.65% | -32.95% | -32.95% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.133M | $826.0K | |
YoY Change | -111.48% | ||
Common Stock | $37.72M | $37.64M | |
YoY Change | 0.45% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $26.43M | $25.05M | |
YoY Change | 2.09% | ||
Treasury Stock Shares | $8.690M | $7.579M | |
Shareholders Equity | $12.42M | $13.41M | $13.41M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $17.53M | $18.52M | $18.52M |
YoY Change | 39.36% | 38.75% | 38.75% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $307.0K | $6.787M | $8.022M |
YoY Change | 7.72% | 632.94% | 427.76% |
Depreciation, Depletion And Amortization | $35.00K | $49.00K | $140.0K |
YoY Change | -20.45% | 32.43% | 6.87% |
Cash From Operating Activities | $1.135M | $859.0K | $1.384M |
YoY Change | -430.9% | -53.44% | -6.8% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $14.00K | -$91.00K | $66.00K |
YoY Change | -136.84% | -64.45% | -68.87% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $30.00K | $260.0K | $500.0K |
YoY Change | -47.37% | 3150.0% | 941.67% |
Cash From Investing Activities | -$23.00K | $169.0K | $338.0K |
YoY Change | -221.05% | -168.15% | -242.02% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $512.0K | ||
YoY Change | -86.39% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.414M | -542.0K | -2.329M |
YoY Change | 987.69% | -316.8% | -160.03% |
NET CHANGE | |||
Cash From Operating Activities | 1.135M | 859.0K | 1.384M |
Cash From Investing Activities | -23.00K | 169.0K | 338.0K |
Cash From Financing Activities | -1.414M | -542.0K | -2.329M |
Net Change In Cash | -302.0K | 486.0K | -607.0K |
YoY Change | -33.48% | -73.69% | -111.84% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.135M | $859.0K | $1.384M |
Capital Expenditures | $14.00K | -$91.00K | $66.00K |
Free Cash Flow | $1.121M | $950.0K | $1.318M |
YoY Change | -467.54% | -54.78% | 3.53% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-26 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000718332 | |
CY2022 | us-gaap |
Impairment Long Lived Asset Held For Use Statement Of Income Or Comprehensive Income Extensible Enumeration
ImpairmentLongLivedAssetHeldForUseStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
|
http://fasb.org/us-gaap/2022#AssetImpairmentCharges | |
CY2022 | rave |
Percentage Of Monthly Base Rent Elected To Defer Under Lease Agreement
PercentageOfMonthlyBaseRentElectedToDeferUnderLeaseAgreement
|
0.5 | |
CY2022 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
32 | |
CY2022 | us-gaap |
Operating Loss Carryforwards Expiration Date
OperatingLossCarryforwardsExpirationDate
|
2032-12-31 | |
CY2022 | us-gaap |
Operating Loss Carryforwards Expiration Date
OperatingLossCarryforwardsExpirationDate
|
2032-12-31 | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-26 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
0-12919 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
RAVE RESTAURANT GROUP, INC. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MO | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
45-3189287 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3551 Plano Parkway | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
The Colony | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75056 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
469 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
384-5000 | |
CY2022 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 par value | |
CY2022 | dei |
Trading Symbol
TradingSymbol
|
RAVE | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021Q4 | dei |
Entity Public Float
EntityPublicFloat
|
14200000 | |
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
16400539 | |
CY2022 | dei |
Auditor Name
AuditorName
|
Armanino LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Dallas, Texas | |
CY2022 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | |
CY2021 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
10000 | |
CY2022 | rave |
Gain Loss On Forgiveness Of Paycheck Protection Program Loan
GainLossOnForgivenessOfPaycheckProtectionProgramLoan
|
0 | |
CY2021 | rave |
Gain Loss On Forgiveness Of Paycheck Protection Program Loan
GainLossOnForgivenessOfPaycheckProtectionProgramLoan
|
657000 | |
CY2022Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
0 | |
CY2021Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1576000 | |
CY2022Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7578628 | |
CY2021Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7085154 | |
CY2022Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
25049000 | |
CY2021Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24537000 | |
CY2021 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3761000 | |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
131000 | |
CY2022 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | |
CY2021 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
10000 | |
CY2022 | rave |
Provision For Doubtful Accounts From Accounts Receivable
ProvisionForDoubtfulAccountsFromAccountsReceivable
|
46000 | |
CY2021 | rave |
Provision For Doubtful Accounts From Accounts Receivable
ProvisionForDoubtfulAccountsFromAccountsReceivable
|
7000 | |
CY2022 | rave |
Provision For Doubtful Accounts From Notes Receivable
ProvisionForDoubtfulAccountsFromNotesReceivable
|
0 | |
CY2021 | rave |
Provision For Doubtful Accounts From Notes Receivable
ProvisionForDoubtfulAccountsFromNotesReceivable
|
114000 | |
CY2022 | rave |
Gain Loss On Forgiveness Of Paycheck Protection Program Loan
GainLossOnForgivenessOfPaycheckProtectionProgramLoan
|
0 | |
CY2021 | rave |
Gain Loss On Forgiveness Of Paycheck Protection Program Loan
GainLossOnForgivenessOfPaycheckProtectionProgramLoan
|
657000 | |
CY2022 | rave |
Increase Decrease In Deposits And Other
IncreaseDecreaseInDepositsAndOther
|
0 | |
CY2021 | rave |
Increase Decrease In Deposits And Other
IncreaseDecreaseInDepositsAndOther
|
5000 | |
CY2022 | rave |
Accounts Payable Lease Termination Impairments
AccountsPayableLeaseTerminationImpairments
|
0 | |
CY2021 | rave |
Accounts Payable Lease Termination Impairments
AccountsPayableLeaseTerminationImpairments
|
-428000 | |
CY2022 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
0 | |
CY2021 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-51000 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | |
CY2021 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3761000 | |
CY2022 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | |
CY2021 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
131000 | |
CY2022Q2 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Year One
TimeSharingTransactionsMaturitiesOfNotesReceivableYearOne
|
172000 | |
CY2022Q2 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Year Two
TimeSharingTransactionsMaturitiesOfNotesReceivableYearTwo
|
151000 | |
CY2022Q2 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Year Three
TimeSharingTransactionsMaturitiesOfNotesReceivableYearThree
|
50000 | |
CY2022Q2 | us-gaap |
Time Sharing Transactions Aggregate Maturities Of Notes Receivable Gross
TimeSharingTransactionsAggregateMaturitiesOfNotesReceivableGross
|
373000 | |
CY2022 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
6000 | |
CY2021 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
21000 | |
CY2022 | us-gaap |
Sublease Income
SubleaseIncome
|
200000 | |
CY2021 | rave |
Other Lease Charges
OtherLeaseCharges
|
700000 | |
CY2021 | us-gaap |
Sublease Income
SubleaseIncome
|
200000 | |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1082000 | |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
924000 | |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-6052000 | |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-190000 | |
CY2022 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
26000 | |
CY2022 | rave |
Accounts Receivable Annual Finance Charges Percentage
AccountsReceivableAnnualFinanceChargesPercentage
|
0.18 | |
CY2022Q2 | rave |
Notes Receivable Weighted Average Interest Rate
NotesReceivableWeightedAverageInterestRate
|
0 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5700000 | |
CY2022 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-5500000 | |
CY2022 | rave |
Current And Deferred State Tax Expense Benefit
CurrentAndDeferredStateTaxExpenseBenefit
|
200000 | |
CY2022Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
23100000 | |
CY2022 | rave |
Tax Cuts And Jobs Act Operating Loss Carryforwards Amount Limited With No Expiration
TaxCutsAndJobsActOperatingLossCarryforwardsAmountLimitedWithNoExpiration
|
1800000 | |
CY2022 | rave |
Tax Cuts And Jobs Act Operating Loss Carryforwards Percentage Limitations On Use
TaxCutsAndJobsActOperatingLossCarryforwardsPercentageLimitationsOnUse
|
0.80 | |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10692000 | |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8593000 | |
CY2022 | rave |
Effective Income Tax Rate Reconciliation Loan Forgiveness Amount
EffectiveIncomeTaxRateReconciliationLoanForgivenessAmount
|
0 | |
CY2021 | rave |
Effective Income Tax Rate Reconciliation Loan Forgiveness Amount
EffectiveIncomeTaxRateReconciliationLoanForgivenessAmount
|
-138000 | |
CY2021 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | |
CY2022 | us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
115000 | |
CY2021 | us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
-29000 | |
CY2022 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-5537000 | |
CY2021 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | |
CY2022 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-235000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2344000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2285000 | |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1979000 | |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1840000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
365000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
445000 | |
CY2022 | us-gaap |
Depreciation
Depreciation
|
140000 | |
CY2021 | us-gaap |
Depreciation
Depreciation
|
131000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
519000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
287000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
232000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
422000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
239000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
183000 | |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
47000 | |
CY2021 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
36000 | |
CY2022Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
875000 | |
CY2021Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
764000 | |
CY2022Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
118000 | |
CY2021Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
130000 | |
CY2022Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
89000 | |
CY2021Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
30000 | |
CY2022 | rave |
Employee Retention Credit
EmployeeRetentionCredit
|
700000 | |
CY2022 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | |
CY2021 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5657000 | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-29000 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
496000 | |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
313000 | |
CY2022 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-127000 | |
CY2021 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-23000 | |
CY2022 | rave |
Effective Income Tax Rate Reconciliation Permanent Adjustments Amount
EffectiveIncomeTaxRateReconciliationPermanentAdjustmentsAmount
|
0 | |
CY2021 | rave |
Effective Income Tax Rate Reconciliation Permanent Adjustments Amount
EffectiveIncomeTaxRateReconciliationPermanentAdjustmentsAmount
|
5000 | |
CY2021 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
4000 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5657000 | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-29000 | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
6000 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
10000 | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
|
45000 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
|
34000 | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
|
652000 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
|
542000 | |
CY2022Q2 | rave |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Operating Lease Liability
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOperatingLeaseLiability
|
444000 | |
CY2021Q2 | rave |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Operating Lease Liability
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOperatingLeaseLiability
|
525000 | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
0 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
0 | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
156000 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
197000 | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
4987000 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
5563000 | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
6290000 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
6871000 | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
0 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
6307000 | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
6290000 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
564000 | |
CY2022Q2 | rave |
Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
|
387000 | |
CY2021Q2 | rave |
Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
|
461000 | |
CY2022Q2 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
131000 | |
CY2021Q2 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
103000 | |
CY2022Q2 | us-gaap |
Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
|
518000 | |
CY2021Q2 | us-gaap |
Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
|
564000 | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
5772000 | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5700000 | |
CY2022 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-5500000 | |
CY2022 | rave |
Current And Deferred State Tax Expense Benefit
CurrentAndDeferredStateTaxExpenseBenefit
|
200000 | |
CY2022Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
23100000 | |
CY2022 | rave |
Tax Cuts And Jobs Act Operating Loss Carryforwards Amount Limited With No Expiration
TaxCutsAndJobsActOperatingLossCarryforwardsAmountLimitedWithNoExpiration
|
1800000 | |
CY2022 | rave |
Tax Cuts And Jobs Act Operating Loss Carryforwards Percentage Limitations On Use
TaxCutsAndJobsActOperatingLossCarryforwardsPercentageLimitationsOnUse
|
0.80 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5700000 | |
CY2022Q2 | rave |
Available Area For Lease
AvailableAreaForLease
|
19576 | |
CY2022 | rave |
Lease Amount Per Square Foot
LeaseAmountPerSquareFoot
|
18 | |
CY2022 | rave |
Lessee Operating Lease Number Of Subleases
LesseeOperatingLeaseNumberOfSubleases
|
2 | |
CY2021 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
24000 | |
CY2022 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
40000 | |
CY2022 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
498000 | |
CY2022 | us-gaap |
Sublease Income
SubleaseIncome
|
186000 | |
CY2022 | us-gaap |
Lease Cost
LeaseCost
|
312000 | |
CY2022 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
551000 | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1664000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
490000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1421000 | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y1M6D | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.04 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
558000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
511000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
433000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
382000 | |
CY2022Q2 | rave |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
191000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2075000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
164000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1911000 | |
CY2022Q2 | rave |
Operating Leases Future Minimum Payments Due Next Twelve Months
OperatingLeasesFutureMinimumPaymentsDueNextTwelveMonths
|
1056000 | |
CY2022Q2 | rave |
Operating Leases Future Minimum Payments Due Year Two
OperatingLeasesFutureMinimumPaymentsDueYearTwo
|
845000 | |
CY2022Q2 | rave |
Operating Leases Future Minimum Payments Due Year Three
OperatingLeasesFutureMinimumPaymentsDueYearThree
|
685000 | |
CY2022Q2 | rave |
Operating Leases Future Minimum Payments Due Year Four
OperatingLeasesFutureMinimumPaymentsDueYearFour
|
490000 | |
CY2022Q2 | rave |
Operating Leases Future Minimum Payments Due Year Five
OperatingLeasesFutureMinimumPaymentsDueYearFive
|
278000 | |
CY2022Q2 | rave |
Operating Leases Future Minimum Payments Due After Year Five
OperatingLeasesFutureMinimumPaymentsDueAfterYearFive
|
86000 | |
CY2022Q2 | rave |
Operating Leases Future Minimum Payments
OperatingLeasesFutureMinimumPayments
|
3440000 | |
CY2022Q2 | rave |
Future Minimum Sublease Rental Sale Leaseback Transactions Within One Year
FutureMinimumSubleaseRentalSaleLeasebackTransactionsWithinOneYear
|
177000 | |
CY2022Q2 | rave |
Future Minimum Sublease Rental Sale Leaseback Transactions Within Two Years
FutureMinimumSubleaseRentalSaleLeasebackTransactionsWithinTwoYears
|
128000 | |
CY2022Q2 | rave |
Future Minimum Sublease Rental Sale Leaseback Transactions Within Three Years
FutureMinimumSubleaseRentalSaleLeasebackTransactionsWithinThreeYears
|
53000 | |
CY2022Q2 | rave |
Future Minimum Sublease Rental Sale Leaseback Transactions
FutureMinimumSubleaseRentalSaleLeasebackTransactions
|
358000 | |
CY2022 | rave |
Operating Leases Rent Expenses Minimum Rentals
OperatingLeasesRentExpensesMinimumRentals
|
498000 | |
CY2021 | rave |
Operating Leases Rent Expenses Minimum Rentals
OperatingLeasesRentExpensesMinimumRentals
|
705000 | |
CY2022 | rave |
Operating Leases Rent Expense Sublease Rentals
OperatingLeasesRentExpenseSubleaseRentals
|
186000 | |
CY2021 | rave |
Operating Leases Rent Expense Sublease Rentals
OperatingLeasesRentExpenseSubleaseRentals
|
200000 | |
CY2022 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
312000 | |
CY2021 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
505000 | |
CY2022 | us-gaap |
Deferred Compensation Arrangement With Individual Requisite Service Period1
DeferredCompensationArrangementWithIndividualRequisiteServicePeriod1
|
P3M | |
CY2022 | rave |
Defined Contribution Plan Minimum Age Limit For Eligibility To Participate In Plan
DefinedContributionPlanMinimumAgeLimitForEligibilityToParticipateInPlan
|
P21Y | |
CY2022 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
33000 | |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
167000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2365000 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1491000 | |
CY2022 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
493474 | |
CY2022Q2 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
354951 | |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
8022000 | |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1520000 | |
CY2021 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
64000 | |
CY2022 | rave |
Adjusted Net Income Loss
AdjustedNetIncomeLoss
|
8062000 | |
CY2021 | rave |
Adjusted Net Income Loss
AdjustedNetIncomeLoss
|
1584000 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17993000 | |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17307000 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.45 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17993000 | |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17307000 | |
CY2022 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | |
CY2021 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
798000 | |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17993000 | |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18105000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.45 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.09 | |
CY2022 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10692000 | |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8593000 | |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
187000 |