2022 Q3 Form 10-K Financial Statement

#000114036122034473 Filed on September 23, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022
Revenue $3.005M $2.823M $10.69M
YoY Change 17.7% 18.66% 24.43%
Cost Of Revenue $0.00 $1.000K
YoY Change -100.0% -99.62%
Gross Profit $2.823M $10.69M
YoY Change 20.44% 28.36%
Gross Profit Margin 100.0% 99.99%
Selling, General & Admin $1.347M $1.543M $5.492M
YoY Change 11.23% 19.71% 13.68%
% of Gross Profit 54.66% 51.37%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $35.00K $49.00K $140.0K
YoY Change -20.45% 32.43% 6.87%
% of Gross Profit 1.74% 1.31%
Operating Expenses $2.600M $2.401M $8.963M
YoY Change 16.02% 23.76% 21.25%
Operating Profit $422.0K $1.728M
YoY Change 4.46% 84.42%
Interest Expense $1.000K $0.00 $61.00K
YoY Change -95.83% -100.0% -33.7%
% of Operating Profit 0.0% 3.53%
Other Income/Expense, Net $704.0K $704.0K
YoY Change 7.15%
Pretax Income $399.0K $1.120M $2.365M
YoY Change 38.54% 25.56% 58.62%
Income Tax $92.00K -$5.667M -$5.700M
% Of Pretax Income 23.06% -505.98% -241.01%
Net Earnings $307.0K $6.787M $8.022M
YoY Change 7.72% 632.94% 427.76%
Net Earnings / Revenue 10.22% 240.42% 75.03%
Basic Earnings Per Share $0.02 $0.45
Diluted Earnings Per Share $0.02 $378.0K $0.45
COMMON SHARES
Basic Shares Outstanding 16.40M 17.99M
Diluted Shares Outstanding 16.63M 17.99M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.421M $7.723M $7.723M
YoY Change -5.78% -7.29% -7.29%
Cash & Equivalents $7.421M $7.723M $7.723M
Short-Term Investments
Other Short-Term Assets $108.0K $146.0K $146.0K
YoY Change -28.0% -25.51% -25.51%
Inventory
Prepaid Expenses
Receivables $1.486M $1.981M $2.017M
Other Receivables $170.0K $172.0K $172.0K
Total Short-Term Assets $9.219M $10.06M $10.06M
YoY Change -2.54% -3.04% -3.04%
LONG-TERM ASSETS
Property, Plant & Equipment $339.0K $365.0K $2.029M
YoY Change -85.88% -17.98% -19.8%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.772M $5.772M $5.772M
YoY Change
Total Long-Term Assets $8.307M $8.458M $8.458M
YoY Change 166.51% 184.59% 184.59%
TOTAL ASSETS
Total Short-Term Assets $9.219M $10.06M $10.06M
Total Long-Term Assets $8.307M $8.458M $8.458M
Total Assets $17.53M $18.52M $18.52M
YoY Change 39.36% 38.75% 38.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $689.0K $669.0K $669.0K
YoY Change 32.25% 3.88% 3.88%
Accrued Expenses $1.447M $1.082M $1.572M
YoY Change 49.18% 17.1% 13.17%
Deferred Revenue $401.0K $538.0K
YoY Change -14.06%
Short-Term Debt $0.00 $30.00K $30.00K
YoY Change -100.0% -88.0% -88.0%
Long-Term Debt Due $0.00 $0.00
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $3.035M $2.890M $2.890M
YoY Change -21.94% -36.22% -36.22%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $2.070M $2.214M $2.214M
YoY Change -21.23% -28.14%
Total Long-Term Liabilities $2.070M $2.214M $2.214M
YoY Change -21.23% -28.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.035M $2.890M $2.890M
Total Long-Term Liabilities $2.070M $2.214M $2.214M
Total Liabilities $5.105M $5.104M $5.104M
YoY Change -21.65% -32.95% -32.95%
SHAREHOLDERS EQUITY
Retained Earnings $1.133M $826.0K
YoY Change -111.48%
Common Stock $37.72M $37.64M
YoY Change 0.45%
Preferred Stock
YoY Change
Treasury Stock (at cost) $26.43M $25.05M
YoY Change 2.09%
Treasury Stock Shares $8.690M $7.579M
Shareholders Equity $12.42M $13.41M $13.41M
YoY Change
Total Liabilities & Shareholders Equity $17.53M $18.52M $18.52M
YoY Change 39.36% 38.75% 38.75%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022
OPERATING ACTIVITIES
Net Income $307.0K $6.787M $8.022M
YoY Change 7.72% 632.94% 427.76%
Depreciation, Depletion And Amortization $35.00K $49.00K $140.0K
YoY Change -20.45% 32.43% 6.87%
Cash From Operating Activities $1.135M $859.0K $1.384M
YoY Change -430.9% -53.44% -6.8%
INVESTING ACTIVITIES
Capital Expenditures $14.00K -$91.00K $66.00K
YoY Change -136.84% -64.45% -68.87%
Acquisitions
YoY Change
Other Investing Activities $30.00K $260.0K $500.0K
YoY Change -47.37% 3150.0% 941.67%
Cash From Investing Activities -$23.00K $169.0K $338.0K
YoY Change -221.05% -168.15% -242.02%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $512.0K
YoY Change -86.39%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.414M -542.0K -2.329M
YoY Change 987.69% -316.8% -160.03%
NET CHANGE
Cash From Operating Activities 1.135M 859.0K 1.384M
Cash From Investing Activities -23.00K 169.0K 338.0K
Cash From Financing Activities -1.414M -542.0K -2.329M
Net Change In Cash -302.0K 486.0K -607.0K
YoY Change -33.48% -73.69% -111.84%
FREE CASH FLOW
Cash From Operating Activities $1.135M $859.0K $1.384M
Capital Expenditures $14.00K -$91.00K $66.00K
Free Cash Flow $1.121M $950.0K $1.318M
YoY Change -467.54% -54.78% 3.53%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-26
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0000718332
CY2022 us-gaap Impairment Long Lived Asset Held For Use Statement Of Income Or Comprehensive Income Extensible Enumeration
ImpairmentLongLivedAssetHeldForUseStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
http://fasb.org/us-gaap/2022#AssetImpairmentCharges
CY2022 rave Percentage Of Monthly Base Rent Elected To Defer Under Lease Agreement
PercentageOfMonthlyBaseRentElectedToDeferUnderLeaseAgreement
0.5
CY2022 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2022 dei Auditor Firm
AuditorFirmId
32
CY2022 us-gaap Operating Loss Carryforwards Expiration Date
OperatingLossCarryforwardsExpirationDate
2032-12-31
CY2022 us-gaap Operating Loss Carryforwards Expiration Date
OperatingLossCarryforwardsExpirationDate
2032-12-31
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-06-26
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
0-12919
CY2022 dei Entity Registrant Name
EntityRegistrantName
RAVE RESTAURANT GROUP, INC.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
MO
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
45-3189287
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
3551 Plano Parkway
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
The Colony
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
75056
CY2022 dei City Area Code
CityAreaCode
469
CY2022 dei Local Phone Number
LocalPhoneNumber
384-5000
CY2022 dei Security12b Title
Security12bTitle
Common Stock, $0.01 par value
CY2022 dei Trading Symbol
TradingSymbol
RAVE
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2021Q4 dei Entity Public Float
EntityPublicFloat
14200000
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
16400539
CY2022 dei Auditor Name
AuditorName
Armanino LLP
CY2022 dei Auditor Location
AuditorLocation
Dallas, Texas
CY2022 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0
CY2021 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
10000
CY2022 rave Gain Loss On Forgiveness Of Paycheck Protection Program Loan
GainLossOnForgivenessOfPaycheckProtectionProgramLoan
0
CY2021 rave Gain Loss On Forgiveness Of Paycheck Protection Program Loan
GainLossOnForgivenessOfPaycheckProtectionProgramLoan
657000
CY2022Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
0
CY2021Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1576000
CY2022Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
7578628
CY2021Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
7085154
CY2022Q2 us-gaap Treasury Stock Value
TreasuryStockValue
25049000
CY2021Q2 us-gaap Treasury Stock Value
TreasuryStockValue
24537000
CY2021 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3761000
CY2021 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
131000
CY2022 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0
CY2021 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
10000
CY2022 rave Provision For Doubtful Accounts From Accounts Receivable
ProvisionForDoubtfulAccountsFromAccountsReceivable
46000
CY2021 rave Provision For Doubtful Accounts From Accounts Receivable
ProvisionForDoubtfulAccountsFromAccountsReceivable
7000
CY2022 rave Provision For Doubtful Accounts From Notes Receivable
ProvisionForDoubtfulAccountsFromNotesReceivable
0
CY2021 rave Provision For Doubtful Accounts From Notes Receivable
ProvisionForDoubtfulAccountsFromNotesReceivable
114000
CY2022 rave Gain Loss On Forgiveness Of Paycheck Protection Program Loan
GainLossOnForgivenessOfPaycheckProtectionProgramLoan
0
CY2021 rave Gain Loss On Forgiveness Of Paycheck Protection Program Loan
GainLossOnForgivenessOfPaycheckProtectionProgramLoan
657000
CY2022 rave Increase Decrease In Deposits And Other
IncreaseDecreaseInDepositsAndOther
0
CY2021 rave Increase Decrease In Deposits And Other
IncreaseDecreaseInDepositsAndOther
5000
CY2022 rave Accounts Payable Lease Termination Impairments
AccountsPayableLeaseTerminationImpairments
0
CY2021 rave Accounts Payable Lease Termination Impairments
AccountsPayableLeaseTerminationImpairments
-428000
CY2022 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
0
CY2021 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-51000
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3761000
CY2022 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0
CY2021 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
131000
CY2022Q2 us-gaap Time Sharing Transactions Maturities Of Notes Receivable Year One
TimeSharingTransactionsMaturitiesOfNotesReceivableYearOne
172000
CY2022Q2 us-gaap Time Sharing Transactions Maturities Of Notes Receivable Year Two
TimeSharingTransactionsMaturitiesOfNotesReceivableYearTwo
151000
CY2022Q2 us-gaap Time Sharing Transactions Maturities Of Notes Receivable Year Three
TimeSharingTransactionsMaturitiesOfNotesReceivableYearThree
50000
CY2022Q2 us-gaap Time Sharing Transactions Aggregate Maturities Of Notes Receivable Gross
TimeSharingTransactionsAggregateMaturitiesOfNotesReceivableGross
373000
CY2022 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
6000
CY2021 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
21000
CY2022 us-gaap Sublease Income
SubleaseIncome
200000
CY2021 rave Other Lease Charges
OtherLeaseCharges
700000
CY2021 us-gaap Sublease Income
SubleaseIncome
200000
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1082000
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
924000
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-6052000
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-190000
CY2022 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
26000
CY2022 rave Accounts Receivable Annual Finance Charges Percentage
AccountsReceivableAnnualFinanceChargesPercentage
0.18
CY2022Q2 rave Notes Receivable Weighted Average Interest Rate
NotesReceivableWeightedAverageInterestRate
0
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5700000
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-5500000
CY2022 rave Current And Deferred State Tax Expense Benefit
CurrentAndDeferredStateTaxExpenseBenefit
200000
CY2022Q2 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
23100000
CY2022 rave Tax Cuts And Jobs Act Operating Loss Carryforwards Amount Limited With No Expiration
TaxCutsAndJobsActOperatingLossCarryforwardsAmountLimitedWithNoExpiration
1800000
CY2022 rave Tax Cuts And Jobs Act Operating Loss Carryforwards Percentage Limitations On Use
TaxCutsAndJobsActOperatingLossCarryforwardsPercentageLimitationsOnUse
0.80
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10692000
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8593000
CY2022 rave Effective Income Tax Rate Reconciliation Loan Forgiveness Amount
EffectiveIncomeTaxRateReconciliationLoanForgivenessAmount
0
CY2021 rave Effective Income Tax Rate Reconciliation Loan Forgiveness Amount
EffectiveIncomeTaxRateReconciliationLoanForgivenessAmount
-138000
CY2021 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2022 us-gaap Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
115000
CY2021 us-gaap Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
-29000
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-5537000
CY2021 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-235000
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2344000
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2285000
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1979000
CY2021Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1840000
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
365000
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
445000
CY2022 us-gaap Depreciation
Depreciation
140000
CY2021 us-gaap Depreciation
Depreciation
131000
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
519000
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
287000
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
232000
CY2021Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
422000
CY2021Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
239000
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
183000
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
47000
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
36000
CY2022Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
875000
CY2021Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
764000
CY2022Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
118000
CY2021Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
130000
CY2022Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
89000
CY2021Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
30000
CY2022 rave Employee Retention Credit
EmployeeRetentionCredit
700000
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2021 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5657000
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-29000
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
496000
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
313000
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-127000
CY2021 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-23000
CY2022 rave Effective Income Tax Rate Reconciliation Permanent Adjustments Amount
EffectiveIncomeTaxRateReconciliationPermanentAdjustmentsAmount
0
CY2021 rave Effective Income Tax Rate Reconciliation Permanent Adjustments Amount
EffectiveIncomeTaxRateReconciliationPermanentAdjustmentsAmount
5000
CY2021 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
4000
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5657000
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-29000
CY2022Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
6000
CY2021Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
10000
CY2022Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
45000
CY2021Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
34000
CY2022Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
652000
CY2021Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
542000
CY2022Q2 rave Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Operating Lease Liability
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOperatingLeaseLiability
444000
CY2021Q2 rave Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Operating Lease Liability
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOperatingLeaseLiability
525000
CY2022Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
0
CY2021Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
0
CY2022Q2 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
156000
CY2021Q2 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
197000
CY2022Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
4987000
CY2021Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
5563000
CY2022Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
6290000
CY2021Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
6871000
CY2022Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
0
CY2021Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6307000
CY2022Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
6290000
CY2021Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
564000
CY2022Q2 rave Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
387000
CY2021Q2 rave Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
461000
CY2022Q2 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
131000
CY2021Q2 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
103000
CY2022Q2 us-gaap Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
518000
CY2021Q2 us-gaap Deferred Tax Liabilities Deferred Expense
DeferredTaxLiabilitiesDeferredExpense
564000
CY2022Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
5772000
CY2021Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5700000
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-5500000
CY2022 rave Current And Deferred State Tax Expense Benefit
CurrentAndDeferredStateTaxExpenseBenefit
200000
CY2022Q2 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
23100000
CY2022 rave Tax Cuts And Jobs Act Operating Loss Carryforwards Amount Limited With No Expiration
TaxCutsAndJobsActOperatingLossCarryforwardsAmountLimitedWithNoExpiration
1800000
CY2022 rave Tax Cuts And Jobs Act Operating Loss Carryforwards Percentage Limitations On Use
TaxCutsAndJobsActOperatingLossCarryforwardsPercentageLimitationsOnUse
0.80
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5700000
CY2022Q2 rave Available Area For Lease
AvailableAreaForLease
19576
CY2022 rave Lease Amount Per Square Foot
LeaseAmountPerSquareFoot
18
CY2022 rave Lessee Operating Lease Number Of Subleases
LesseeOperatingLeaseNumberOfSubleases
2
CY2021 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
24000
CY2022 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
40000
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
498000
CY2022 us-gaap Sublease Income
SubleaseIncome
186000
CY2022 us-gaap Lease Cost
LeaseCost
312000
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
551000
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1664000
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
490000
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1421000
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y1M6D
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.04
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
558000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
511000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
433000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
382000
CY2022Q2 rave Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
191000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2075000
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
164000
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1911000
CY2022Q2 rave Operating Leases Future Minimum Payments Due Next Twelve Months
OperatingLeasesFutureMinimumPaymentsDueNextTwelveMonths
1056000
CY2022Q2 rave Operating Leases Future Minimum Payments Due Year Two
OperatingLeasesFutureMinimumPaymentsDueYearTwo
845000
CY2022Q2 rave Operating Leases Future Minimum Payments Due Year Three
OperatingLeasesFutureMinimumPaymentsDueYearThree
685000
CY2022Q2 rave Operating Leases Future Minimum Payments Due Year Four
OperatingLeasesFutureMinimumPaymentsDueYearFour
490000
CY2022Q2 rave Operating Leases Future Minimum Payments Due Year Five
OperatingLeasesFutureMinimumPaymentsDueYearFive
278000
CY2022Q2 rave Operating Leases Future Minimum Payments Due After Year Five
OperatingLeasesFutureMinimumPaymentsDueAfterYearFive
86000
CY2022Q2 rave Operating Leases Future Minimum Payments
OperatingLeasesFutureMinimumPayments
3440000
CY2022Q2 rave Future Minimum Sublease Rental Sale Leaseback Transactions Within One Year
FutureMinimumSubleaseRentalSaleLeasebackTransactionsWithinOneYear
177000
CY2022Q2 rave Future Minimum Sublease Rental Sale Leaseback Transactions Within Two Years
FutureMinimumSubleaseRentalSaleLeasebackTransactionsWithinTwoYears
128000
CY2022Q2 rave Future Minimum Sublease Rental Sale Leaseback Transactions Within Three Years
FutureMinimumSubleaseRentalSaleLeasebackTransactionsWithinThreeYears
53000
CY2022Q2 rave Future Minimum Sublease Rental Sale Leaseback Transactions
FutureMinimumSubleaseRentalSaleLeasebackTransactions
358000
CY2022 rave Operating Leases Rent Expenses Minimum Rentals
OperatingLeasesRentExpensesMinimumRentals
498000
CY2021 rave Operating Leases Rent Expenses Minimum Rentals
OperatingLeasesRentExpensesMinimumRentals
705000
CY2022 rave Operating Leases Rent Expense Sublease Rentals
OperatingLeasesRentExpenseSubleaseRentals
186000
CY2021 rave Operating Leases Rent Expense Sublease Rentals
OperatingLeasesRentExpenseSubleaseRentals
200000
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
312000
CY2021 us-gaap Operating Lease Expense
OperatingLeaseExpense
505000
CY2022 us-gaap Deferred Compensation Arrangement With Individual Requisite Service Period1
DeferredCompensationArrangementWithIndividualRequisiteServicePeriod1
P3M
CY2022 rave Defined Contribution Plan Minimum Age Limit For Eligibility To Participate In Plan
DefinedContributionPlanMinimumAgeLimitForEligibilityToParticipateInPlan
P21Y
CY2022 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
33000
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
167000
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2365000
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1491000
CY2022 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
493474
CY2022Q2 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
354951
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
8022000
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1520000
CY2021 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
64000
CY2022 rave Adjusted Net Income Loss
AdjustedNetIncomeLoss
8062000
CY2021 rave Adjusted Net Income Loss
AdjustedNetIncomeLoss
1584000
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17993000
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17307000
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17993000
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17307000
CY2022 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0
CY2021 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
798000
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17993000
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18105000
CY2022 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.45
CY2021 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.09
CY2022 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10692000
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8593000
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
187000

Files In Submission

Name View Source Status
0001140361-22-034473-index-headers.html Edgar Link pending
0001140361-22-034473-index.html Edgar Link pending
0001140361-22-034473.txt Edgar Link pending
0001140361-22-034473-xbrl.zip Edgar Link pending
brhc10041997_10k.htm Edgar Link pending
brhc10041997_ex23-1.htm Edgar Link pending
brhc10041997_ex31-1.htm Edgar Link pending
brhc10041997_ex31-2.htm Edgar Link pending
brhc10041997_ex32-1.htm Edgar Link pending
brhc10041997_ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
rave-20220626.xsd Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
rave-20220626_cal.xml Edgar Link unprocessable
rave-20220626_lab.xml Edgar Link unprocessable
rave-20220626_pre.xml Edgar Link unprocessable
rave-20220626_def.xml Edgar Link unprocessable
brhc10041997_10k_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable