|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.063M
-16.3%
YoY
|
$1.270M
-79.82%
YoY
|
$6.293M
-33.34%
YoY
|
$9.440M
67.86%
YoY
|
$5.624M
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$4.870K
-65.01%
YoY
|
$13.92K
-31.86%
YoY
|
$20.43K
67.73%
YoY
|
$12.18K
N/A
|
| Cash From Operating Activities |
$799.6K
-60.27%
YoY
|
$2.012M
-81.64%
YoY
|
$10.96M
33.21%
YoY
|
$8.229M
22.91%
YoY
|
$6.695M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$11.70K
-45.61%
YoY
|
$21.51K
N/A
|
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$145.2K
-82.85%
YoY
|
$846.9K
-41.39%
YoY
|
$1.445M
-34.79%
YoY
|
$2.216M
-147.62%
YoY
|
-$4.653M
N/A
|
| Cash From Investing Activities |
$18.66K
-82.76%
YoY
|
$108.2K
-92.51%
YoY
|
$1.445M
-34.44%
YoY
|
$2.204M
-147.15%
YoY
|
-$4.674M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
1.558M hkds
N/A
|
N/A
|
||
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.510M
-2177.39%
YoY
|
-$265.3K
-91.65%
YoY
|
-$3.177M
103.91%
YoY
|
-$1.558M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$799.6K
-60.27%
YoY
|
$2.012M
-81.64%
YoY
|
$10.96M
33.21%
YoY
|
$8.229M
22.91%
YoY
|
$6.695M
N/A
|
| Cash From Investing Activities |
$18.66K
-82.76%
YoY
|
$108.2K
-92.51%
YoY
|
$1.445M
-34.44%
YoY
|
$2.204M
-147.15%
YoY
|
-$4.674M
N/A
|
| Cash From Financing Activities |
$5.510M
-2177.39%
YoY
|
-$265.3K
-91.65%
YoY
|
-$3.177M
103.91%
YoY
|
-$1.558M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$6.329M
241.12%
YoY
|
$1.855M
-79.9%
YoY
|
$9.230M
4.0%
YoY
|
$8.875M
339.15%
YoY
|
$2.021M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$799.6K
-60.27%
YoY
|
$2.012M
-81.64%
YoY
|
$10.96M
33.21%
YoY
|
$8.229M
22.91%
YoY
|
$6.695M
N/A
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$11.70K
-45.61%
YoY
|
$21.51K
N/A
|
|
| Free Cash Flow |
N/A
|
$2.012M
-81.64%
YoY
|
$10.96M
33.4%
YoY
|
$8.217M
23.13%
YoY
|
$6.674M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
$4.750M
2.1%
YoY
|
$8.268M
-16.79%
YoY
|
$4.652M
-27.52%
YoY
|
$9.937M
57.91%
YoY
|
$6.418M
229.88%
YoY
|
$6.293M
N/A
|
$1.946M
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.940K
-65.48%
YoY
|
$2.930K
-64.7%
YoY
|
$5.620K
N/A
|
$8.300K
N/A
|
| Cash From Operating Activities |
$1.547M
-40.97%
YoY
|
$3.600M
77.03%
YoY
|
$2.621M
-84.03%
YoY
|
$2.033M
22.78%
YoY
|
$16.41M
76.37%
YoY
|
$1.656M
N/A
|
$9.306M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$145.2K
-31.09%
YoY
|
$636.2K
-4442.39%
YoY
|
$210.7K
-85.56%
YoY
|
-$14.65K
N/A
|
$1.460M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$145.2K
-31.09%
YoY
|
$636.2K
-4442.39%
YoY
|
$210.7K
-85.56%
YoY
|
-$14.65K
N/A
|
$1.460M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$35.90M
-16.07%
YoY
|
N/A
N/A
|
$42.77M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.24M
-17.61%
YoY
|
$98.90K
-105.44%
YoY
|
$42.77M
-16697.67%
YoY
|
-$1.818M
-24.81%
YoY
|
-$257.7K
-66.03%
YoY
|
-$2.418M
N/A
|
-$758.7K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.547M
-40.97%
YoY
|
$3.600M
77.03%
YoY
|
$2.621M
-84.03%
YoY
|
$2.033M
22.78%
YoY
|
$16.41M
76.37%
YoY
|
$1.656M
N/A
|
$9.306M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$145.2K
-31.09%
YoY
|
$636.2K
-4442.39%
YoY
|
$210.7K
-85.56%
YoY
|
-$14.65K
N/A
|
$1.460M
N/A
|
| Cash From Financing Activities |
$35.24M
-17.61%
YoY
|
$98.90K
-105.44%
YoY
|
$42.77M
-16697.67%
YoY
|
-$1.818M
-24.81%
YoY
|
-$257.7K
-66.03%
YoY
|
-$2.418M
N/A
|
-$758.7K
N/A
|
| Net Change In Cash |
$36.79M
-19.21%
YoY
|
$3.698M
334.45%
YoY
|
$45.54M
178.25%
YoY
|
$851.3K
-209.59%
YoY
|
$16.37M
63.55%
YoY
|
-$776.8K
N/A
|
$10.01M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.547M
-40.97%
YoY
|
$3.600M
77.03%
YoY
|
$2.621M
-84.03%
YoY
|
$2.033M
22.78%
YoY
|
$16.41M
76.37%
YoY
|
$1.656M
N/A
|
$9.306M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$2.033M
22.78%
YoY
|
N/A
|
$1.656M
N/A
|
N/A
|
Loading...