|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.390M
24.55%
YoY
|
-$1.116M
-191.57%
YoY
|
$1.219M
-64.94%
YoY
|
$3.476M
2.4%
YoY
|
$3.395M
53.37%
YoY
|
| Depreciation, Depletion And Amortization |
$574.1K
32.93%
YoY
|
$431.9K
11.32%
YoY
|
$388.0K
1624.53%
YoY
|
$22.50K
-42.85%
YoY
|
$39.37K
-15.72%
YoY
|
| Cash From Operating Activities |
-$3.166M
-80.06%
YoY
|
-$15.88M
-335.92%
YoY
|
$6.730M
-262.12%
YoY
|
-$4.151M
-189.41%
YoY
|
$4.643M
-158.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.239M
911.78%
YoY
|
$517.8K
-24.32%
YoY
|
$684.2K
-1.53%
YoY
|
$694.8K
184.74%
YoY
|
$244.0K
38.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.537M
988.27%
YoY
|
-$416.9K
-37.61%
YoY
|
-$668.2K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.37M
1173.31%
YoY
|
-$971.8K
-29.48%
YoY
|
-$1.378M
-71.85%
YoY
|
-$4.896M
1905.21%
YoY
|
-$244.2K
31.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.273M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$1.012M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$14.27M
15.26%
YoY
|
$12.38M
-292.33%
YoY
|
-$6.437M
-156.87%
YoY
|
$11.32M
-433.38%
YoY
|
-$3.396M
-131.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.166M
-80.06%
YoY
|
-$15.88M
-335.92%
YoY
|
$6.730M
-262.12%
YoY
|
-$4.151M
-189.41%
YoY
|
$4.643M
-158.57%
YoY
|
| Cash From Investing Activities |
-$12.37M
1173.31%
YoY
|
-$971.8K
-29.48%
YoY
|
-$1.378M
-71.85%
YoY
|
-$4.896M
1905.21%
YoY
|
-$244.2K
31.27%
YoY
|
| Cash From Financing Activities |
$14.27M
15.26%
YoY
|
$12.38M
-292.33%
YoY
|
-$6.437M
-156.87%
YoY
|
$11.32M
-433.38%
YoY
|
-$3.396M
-131.06%
YoY
|
| Net Change In Cash |
-$15.54M
241.27%
YoY
|
-$4.554M
283.04%
YoY
|
-$1.189M
-162.82%
YoY
|
$1.893M
88.65%
YoY
|
$1.003M
-64.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.166M
-80.06%
YoY
|
-$15.88M
-335.92%
YoY
|
$6.730M
-262.12%
YoY
|
-$4.151M
-189.41%
YoY
|
$4.643M
-158.57%
YoY
|
| Capital Expenditures |
$5.239M
911.78%
YoY
|
$517.8K
-24.32%
YoY
|
$684.2K
-1.53%
YoY
|
$694.8K
184.74%
YoY
|
$244.0K
38.14%
YoY
|
| Free Cash Flow |
-$8.405M
-48.73%
YoY
|
-$16.39M
-371.18%
YoY
|
$6.046M
-224.75%
YoY
|
-$4.846M
-210.16%
YoY
|
$4.399M
-154.29%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$873.3K
1421.43%
YoY
|
-$516.7K
-51.19%
YoY
|
-$57.40K
-107.72%
YoY
|
-$1.059M
-322.77%
YoY
|
$743.5K
-78.61%
YoY
|
$475.2K
-78.31%
YoY
|
$3.476M
2.4%
YoY
|
$2.191M
N/A
|
$3.395M
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$306.7K
35.83%
YoY
|
$267.5K
29.75%
YoY
|
$225.8K
12.51%
YoY
|
$206.2K
219.53%
YoY
|
$200.7K
35.6%
YoY
|
$64.52K
-47.04%
YoY
|
$148.0K
-31.2%
YoY
|
$121.8K
10.75%
YoY
|
$215.1K
168.9%
YoY
|
$110.0K
57.14%
YoY
|
| Cash From Operating Activities |
-$2.384M
-20.98%
YoY
|
-$782.4K
-93.92%
YoY
|
-$3.017M
-336.59%
YoY
|
-$12.86M
-335.76%
YoY
|
$1.275M
-123.77%
YoY
|
$5.455M
349.49%
YoY
|
-$5.365M
-215.55%
YoY
|
$1.214M
-57.42%
YoY
|
$4.643M
-173.0%
YoY
|
$2.850M
-281.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.347M
-7221.7%
YoY
|
$4.490M
646.03%
YoY
|
-$47.00K
-114.67%
YoY
|
$601.9K
54.51%
YoY
|
$320.4K
-93.22%
YoY
|
$389.5K
126.22%
YoY
|
$4.724M
1834.71%
YoY
|
$172.2K
14.79%
YoY
|
$244.2K
43.63%
YoY
|
$150.0K
650.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.537M
988.27%
YoY
|
N/A
|
-$416.9K
-112.68%
YoY
|
$0.00
-100.0%
YoY
|
$3.287M
N/A
|
-$3.955M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.884M
2030.86%
YoY
|
-$4.490M
646.03%
YoY
|
-$370.0K
-112.47%
YoY
|
-$601.9K
-86.15%
YoY
|
$2.966M
-162.79%
YoY
|
-$4.344M
2422.99%
YoY
|
-$4.724M
1834.71%
YoY
|
-$172.2K
14.79%
YoY
|
-$244.2K
43.63%
YoY
|
-$150.0K
650.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.273M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$8.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.909M
175.99%
YoY
|
$4.362M
-50.38%
YoY
|
$3.590M
-161.71%
YoY
|
$8.791M
-1520.1%
YoY
|
-$5.818M
-154.36%
YoY
|
-$619.0K
-200.51%
YoY
|
$10.70M
-415.24%
YoY
|
$615.9K
-123.24%
YoY
|
-$3.396M
-133.65%
YoY
|
-$2.650M
-415.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.384M
-20.98%
YoY
|
-$782.4K
-93.92%
YoY
|
-$3.017M
-336.59%
YoY
|
-$12.86M
-335.76%
YoY
|
$1.275M
-123.77%
YoY
|
$5.455M
349.49%
YoY
|
-$5.365M
-215.55%
YoY
|
$1.214M
-57.42%
YoY
|
$4.643M
-173.0%
YoY
|
$2.850M
-281.53%
YoY
|
| Cash From Investing Activities |
-$7.884M
2030.86%
YoY
|
-$4.490M
646.03%
YoY
|
-$370.0K
-112.47%
YoY
|
-$601.9K
-86.15%
YoY
|
$2.966M
-162.79%
YoY
|
-$4.344M
2422.99%
YoY
|
-$4.724M
1834.71%
YoY
|
-$172.2K
14.79%
YoY
|
-$244.2K
43.63%
YoY
|
-$150.0K
650.0%
YoY
|
| Cash From Financing Activities |
$9.909M
175.99%
YoY
|
$4.362M
-50.38%
YoY
|
$3.590M
-161.71%
YoY
|
$8.791M
-1520.1%
YoY
|
-$5.818M
-154.36%
YoY
|
-$619.0K
-200.51%
YoY
|
$10.70M
-415.24%
YoY
|
$615.9K
-123.24%
YoY
|
-$3.396M
-133.65%
YoY
|
-$2.650M
-415.48%
YoY
|
| Net Change In Cash |
-$359.1K
-276.29%
YoY
|
-$910.6K
-80.51%
YoY
|
$203.7K
-112.92%
YoY
|
-$4.671M
-1050.65%
YoY
|
-$1.577M
-356.29%
YoY
|
$491.4K
-70.35%
YoY
|
$615.4K
-38.66%
YoY
|
$1.657M
3214.4%
YoY
|
$1.003M
-71.82%
YoY
|
$50.00K
-106.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.384M
-20.98%
YoY
|
-$782.4K
-93.92%
YoY
|
-$3.017M
-336.59%
YoY
|
-$12.86M
-335.76%
YoY
|
$1.275M
-123.77%
YoY
|
$5.455M
349.49%
YoY
|
-$5.365M
-215.55%
YoY
|
$1.214M
-57.42%
YoY
|
$4.643M
-173.0%
YoY
|
$2.850M
-281.53%
YoY
|
| Capital Expenditures |
$3.347M
-7221.7%
YoY
|
$4.490M
646.03%
YoY
|
-$47.00K
-114.67%
YoY
|
$601.9K
54.51%
YoY
|
$320.4K
-93.22%
YoY
|
$389.5K
126.22%
YoY
|
$4.724M
1834.71%
YoY
|
$172.2K
14.79%
YoY
|
$244.2K
43.63%
YoY
|
$150.0K
650.0%
YoY
|
| Free Cash Flow |
-$5.731M
92.99%
YoY
|
-$5.272M
-60.83%
YoY
|
-$2.970M
-411.07%
YoY
|
-$13.46M
-365.77%
YoY
|
$954.6K
-109.46%
YoY
|
$5.065M
386.41%
YoY
|
-$10.09M
-329.35%
YoY
|
$1.041M
-61.43%
YoY
|
$4.399M
-167.36%
YoY
|
$2.700M
-269.81%
YoY
|
Loading...