|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$31.95M
19.81%
YoY
|
$26.67M
-37.21%
YoY
|
$42.47M
-33.99%
YoY
|
$64.33M
13.04%
YoY
|
$56.91M
72.82%
YoY
|
| Depreciation, Depletion And Amortization |
$3.678M
-13.25%
YoY
|
$4.240M
-7.54%
YoY
|
$4.586M
-21.94%
YoY
|
$5.875M
-28.35%
YoY
|
$8.200M
5.13%
YoY
|
| Cash From Operating Activities |
$43.39M
-25.83%
YoY
|
$58.50M
14.04%
YoY
|
$51.29M
-45.32%
YoY
|
$93.81M
-53.6%
YoY
|
$202.2M
62.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$798.0K
1.27%
YoY
|
$788.0K
20.86%
YoY
|
$652.0K
-68.43%
YoY
|
$2.065M
3.82%
YoY
|
$1.989M
-52.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
-$71.35M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$259.4M
62.52%
YoY
|
-$159.6M
-165.42%
YoY
|
$244.0M
-194.52%
YoY
|
-$258.1M
-48.6%
YoY
|
-$502.2M
13.67%
YoY
|
| Cash From Investing Activities |
-$260.2M
62.22%
YoY
|
-$160.4M
-165.92%
YoY
|
$243.3M
-193.52%
YoY
|
-$260.2M
-48.4%
YoY
|
-$504.2M
13.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$11.26M
-3.89%
YoY
|
$11.72M
-3.64%
YoY
|
$12.16M
13.29%
YoY
|
$10.74M
7.93%
YoY
|
$9.947M
51.47%
YoY
|
| Common Stock Issuance & Retirement, Net |
$14.00M
-32.37%
YoY
|
$20.70M
204.41%
YoY
|
$6.800M
-65.66%
YoY
|
$19.80M
87.86%
YoY
|
$10.54M
34.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$171.4M
-338.88%
YoY
|
-$71.74M
-234.78%
YoY
|
$53.22M
-111.97%
YoY
|
-$444.5M
-155.44%
YoY
|
$801.7M
139.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$43.39M
-25.83%
YoY
|
$58.50M
14.04%
YoY
|
$51.29M
-45.32%
YoY
|
$93.81M
-53.6%
YoY
|
$202.2M
62.37%
YoY
|
| Cash From Investing Activities |
-$260.2M
62.22%
YoY
|
-$160.4M
-165.92%
YoY
|
$243.3M
-193.52%
YoY
|
-$260.2M
-48.4%
YoY
|
-$504.2M
13.04%
YoY
|
| Cash From Financing Activities |
$171.4M
-338.88%
YoY
|
-$71.74M
-234.78%
YoY
|
$53.22M
-111.97%
YoY
|
-$444.5M
-155.44%
YoY
|
$801.7M
139.76%
YoY
|
| Net Change In Cash |
-$45.43M
-73.84%
YoY
|
-$173.6M
-149.92%
YoY
|
$347.8M
-156.94%
YoY
|
-$610.8M
-222.23%
YoY
|
$499.7M
3776.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$43.39M
-25.83%
YoY
|
$58.50M
14.04%
YoY
|
$51.29M
-45.32%
YoY
|
$93.81M
-53.6%
YoY
|
$202.2M
62.37%
YoY
|
| Capital Expenditures |
$798.0K
1.27%
YoY
|
$788.0K
20.86%
YoY
|
$652.0K
-68.43%
YoY
|
$2.065M
3.82%
YoY
|
$1.989M
-52.71%
YoY
|
| Free Cash Flow |
$42.59M
-26.2%
YoY
|
$57.71M
13.96%
YoY
|
$50.64M
-44.8%
YoY
|
$91.75M
-54.17%
YoY
|
$200.2M
66.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.30M
393.45%
YoY
|
$10.18M
132.09%
YoY
|
$10.15M
44.99%
YoY
|
$9.333M
28.82%
YoY
|
$2.290M
-71.5%
YoY
|
$4.385M
-63.68%
YoY
|
$6.999M
-17.4%
YoY
|
$7.245M
-33.83%
YoY
|
$8.036M
-26.75%
YoY
|
$12.07M
-31.33%
YoY
|
$8.473M
-49.12%
YoY
|
$10.95M
-29.26%
YoY
|
$10.97M
-24.95%
YoY
|
$17.58M
11.94%
YoY
|
$16.65M
8.38%
YoY
|
$15.48M
15.67%
YoY
|
$14.62M
17.35%
YoY
|
$15.71M
40.9%
YoY
|
$15.36M
80.33%
YoY
|
| Depreciation, Depletion And Amortization |
$902.0K
-3.53%
YoY
|
$873.0K
-19.24%
YoY
|
$913.0K
-11.79%
YoY
|
$2.233M
113.07%
YoY
|
$935.0K
-13.1%
YoY
|
$1.081M
-0.83%
YoY
|
$1.035M
-13.75%
YoY
|
$1.048M
-14.45%
YoY
|
$1.076M
-3.32%
YoY
|
$1.090M
10.89%
YoY
|
$1.200M
-7.48%
YoY
|
$1.225M
-35.22%
YoY
|
$1.113M
-34.68%
YoY
|
$983.0K
-42.18%
YoY
|
$1.297M
-38.24%
YoY
|
$1.891M
-14.05%
YoY
|
$1.704M
-22.55%
YoY
|
$1.700M
-22.73%
YoY
|
$2.100M
10.53%
YoY
|
| Cash From Operating Activities |
$19.43M
149.98%
YoY
|
$11.84M
-32.24%
YoY
|
$2.116M
-91.36%
YoY
|
$21.66M
85.55%
YoY
|
$7.773M
60.3%
YoY
|
$17.47M
-298.3%
YoY
|
$24.50M
-3.16%
YoY
|
$11.67M
-35.18%
YoY
|
$4.849M
-71.17%
YoY
|
-$8.812M
-139.12%
YoY
|
$25.30M
-1.91%
YoY
|
$18.01M
45.94%
YoY
|
$16.82M
-49.28%
YoY
|
$22.52M
-30.48%
YoY
|
$25.79M
-31.22%
YoY
|
$12.34M
-46.58%
YoY
|
$33.16M
-69.65%
YoY
|
$32.40M
-27.03%
YoY
|
$37.50M
275.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$440.0K
144.44%
YoY
|
$157.0K
-32.62%
YoY
|
$363.0K
41.25%
YoY
|
$98.00K
-34.23%
YoY
|
$180.0K
20.81%
YoY
|
$233.0K
513.16%
YoY
|
$257.0K
N/A
|
$149.0K
129.23%
YoY
|
$149.0K
-71.56%
YoY
|
$38.00K
-93.58%
YoY
|
$0.00
-100.0%
YoY
|
$65.00K
-113.27%
YoY
|
$524.0K
-27.72%
YoY
|
$592.0K
-218.4%
YoY
|
-$258.0K
-57.0%
YoY
|
-$490.0K
22.5%
YoY
|
$725.0K
51.67%
YoY
|
-$500.0K
-84.85%
YoY
|
-$600.0K
-25.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$71.04M
0.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$440.0K
-98.96%
YoY
|
-$15.65M
-84.06%
YoY
|
-$71.57M
120.03%
YoY
|
-$129.9M
934.57%
YoY
|
-$42.25M
157.9%
YoY
|
-$98.13M
-163.93%
YoY
|
-$32.53M
-138.86%
YoY
|
-$12.56M
-127.05%
YoY
|
-$16.38M
-58.63%
YoY
|
$153.5M
-243.54%
YoY
|
$83.70M
-187.03%
YoY
|
$46.41M
207.87%
YoY
|
-$39.60M
-43.49%
YoY
|
-$106.9M
-16.52%
YoY
|
-$96.17M
-40.01%
YoY
|
$15.08M
-118.77%
YoY
|
-$70.08M
-47.51%
YoY
|
-$128.1M
3024.39%
YoY
|
-$160.3M
-18.46%
YoY
|
| Cash From Investing Activities |
-$21.33M
-49.74%
YoY
|
-$15.80M
-83.94%
YoY
|
-$71.94M
119.41%
YoY
|
-$130.0M
923.21%
YoY
|
-$42.43M
156.67%
YoY
|
-$98.36M
-164.1%
YoY
|
-$32.79M
-139.17%
YoY
|
-$12.71M
-127.41%
YoY
|
-$16.53M
-58.8%
YoY
|
$153.5M
-242.72%
YoY
|
$83.70M
-186.8%
YoY
|
$46.35M
217.76%
YoY
|
-$40.13M
-43.33%
YoY
|
-$107.5M
-16.39%
YoY
|
-$96.43M
-40.07%
YoY
|
$14.59M
-118.07%
YoY
|
-$70.80M
-47.17%
YoY
|
-$128.6M
1637.84%
YoY
|
-$160.9M
-18.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.758M
-3.73%
YoY
|
N/A
|
N/A
|
N/A
|
$2.865M
-3.73%
YoY
|
N/A
|
N/A
|
N/A
|
$2.976M
-2.04%
YoY
|
N/A
|
N/A
|
N/A
|
$3.038M
11.53%
YoY
|
N/A
|
N/A
|
N/A
|
$2.724M
16.06%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.481M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.734M
151.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.51M
-185.85%
YoY
|
-$18.65M
73.41%
YoY
|
$112.9M
7.62%
YoY
|
$61.38M
-497.55%
YoY
|
$15.74M
-110.46%
YoY
|
-$10.76M
-75.59%
YoY
|
$104.9M
-529.95%
YoY
|
-$15.44M
-68.32%
YoY
|
-$150.4M
-188.26%
YoY
|
-$44.07M
682.96%
YoY
|
-$24.40M
-69.47%
YoY
|
-$48.74M
-6.2%
YoY
|
$170.5M
-155.53%
YoY
|
-$5.628M
-101.36%
YoY
|
-$79.92M
-22.63%
YoY
|
-$51.96M
-121.53%
YoY
|
-$307.0M
-222.76%
YoY
|
$413.6M
-2078.95%
YoY
|
-$103.3M
-148.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.43M
149.98%
YoY
|
$11.84M
-32.24%
YoY
|
$2.116M
-91.36%
YoY
|
$21.66M
85.55%
YoY
|
$7.773M
60.3%
YoY
|
$17.47M
-298.3%
YoY
|
$24.50M
-3.16%
YoY
|
$11.67M
-35.18%
YoY
|
$4.849M
-71.17%
YoY
|
-$8.812M
-139.12%
YoY
|
$25.30M
-1.91%
YoY
|
$18.01M
45.94%
YoY
|
$16.82M
-49.28%
YoY
|
$22.52M
-30.48%
YoY
|
$25.79M
-31.22%
YoY
|
$12.34M
-46.58%
YoY
|
$33.16M
-69.65%
YoY
|
$32.40M
-27.03%
YoY
|
$37.50M
275.0%
YoY
|
| Cash From Investing Activities |
-$21.33M
-49.74%
YoY
|
-$15.80M
-83.94%
YoY
|
-$71.94M
119.41%
YoY
|
-$130.0M
923.21%
YoY
|
-$42.43M
156.67%
YoY
|
-$98.36M
-164.1%
YoY
|
-$32.79M
-139.17%
YoY
|
-$12.71M
-127.41%
YoY
|
-$16.53M
-58.8%
YoY
|
$153.5M
-242.72%
YoY
|
$83.70M
-186.8%
YoY
|
$46.35M
217.76%
YoY
|
-$40.13M
-43.33%
YoY
|
-$107.5M
-16.39%
YoY
|
-$96.43M
-40.07%
YoY
|
$14.59M
-118.07%
YoY
|
-$70.80M
-47.17%
YoY
|
-$128.6M
1637.84%
YoY
|
-$160.9M
-18.49%
YoY
|
| Cash From Financing Activities |
-$13.51M
-185.85%
YoY
|
-$18.65M
73.41%
YoY
|
$112.9M
7.62%
YoY
|
$61.38M
-497.55%
YoY
|
$15.74M
-110.46%
YoY
|
-$10.76M
-75.59%
YoY
|
$104.9M
-529.95%
YoY
|
-$15.44M
-68.32%
YoY
|
-$150.4M
-188.26%
YoY
|
-$44.07M
682.96%
YoY
|
-$24.40M
-69.47%
YoY
|
-$48.74M
-6.2%
YoY
|
$170.5M
-155.53%
YoY
|
-$5.628M
-101.36%
YoY
|
-$79.92M
-22.63%
YoY
|
-$51.96M
-121.53%
YoY
|
-$307.0M
-222.76%
YoY
|
$413.6M
-2078.95%
YoY
|
-$103.3M
-148.25%
YoY
|
| Net Change In Cash |
-$15.41M
-18.58%
YoY
|
-$22.61M
-75.33%
YoY
|
$43.08M
-55.42%
YoY
|
-$46.97M
185.12%
YoY
|
-$18.92M
-88.33%
YoY
|
-$91.65M
-191.11%
YoY
|
$96.62M
14.21%
YoY
|
-$16.47M
-205.45%
YoY
|
-$162.1M
-210.18%
YoY
|
$100.6M
-210.98%
YoY
|
$84.60M
-156.19%
YoY
|
$15.62M
-162.41%
YoY
|
$147.2M
-142.7%
YoY
|
-$90.63M
-128.55%
YoY
|
-$150.6M
-33.59%
YoY
|
-$25.03M
-113.63%
YoY
|
-$344.6M
-252.97%
YoY
|
$317.4M
1871.43%
YoY
|
-$226.7M
-949.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.43M
149.98%
YoY
|
$11.84M
-32.24%
YoY
|
$2.116M
-91.36%
YoY
|
$21.66M
85.55%
YoY
|
$7.773M
60.3%
YoY
|
$17.47M
-298.3%
YoY
|
$24.50M
-3.16%
YoY
|
$11.67M
-35.18%
YoY
|
$4.849M
-71.17%
YoY
|
-$8.812M
-139.12%
YoY
|
$25.30M
-1.91%
YoY
|
$18.01M
45.94%
YoY
|
$16.82M
-49.28%
YoY
|
$22.52M
-30.48%
YoY
|
$25.79M
-31.22%
YoY
|
$12.34M
-46.58%
YoY
|
$33.16M
-69.65%
YoY
|
$32.40M
-27.03%
YoY
|
$37.50M
275.0%
YoY
|
| Capital Expenditures |
$440.0K
144.44%
YoY
|
$157.0K
-32.62%
YoY
|
$363.0K
41.25%
YoY
|
$98.00K
-34.23%
YoY
|
$180.0K
20.81%
YoY
|
$233.0K
513.16%
YoY
|
$257.0K
N/A
|
$149.0K
129.23%
YoY
|
$149.0K
-71.56%
YoY
|
$38.00K
-93.58%
YoY
|
$0.00
-100.0%
YoY
|
$65.00K
-113.27%
YoY
|
$524.0K
-27.72%
YoY
|
$592.0K
-218.4%
YoY
|
-$258.0K
-57.0%
YoY
|
-$490.0K
22.5%
YoY
|
$725.0K
51.67%
YoY
|
-$500.0K
-84.85%
YoY
|
-$600.0K
-25.0%
YoY
|
| Free Cash Flow |
$18.99M
150.11%
YoY
|
$11.68M
-32.23%
YoY
|
$1.753M
-92.77%
YoY
|
$21.56M
87.1%
YoY
|
$7.593M
61.55%
YoY
|
$17.24M
-294.81%
YoY
|
$24.24M
-4.18%
YoY
|
$11.52M
-35.78%
YoY
|
$4.700M
-71.16%
YoY
|
-$8.850M
-140.35%
YoY
|
$25.30M
-2.88%
YoY
|
$17.94M
39.86%
YoY
|
$16.29M
-49.76%
YoY
|
$21.93M
-33.34%
YoY
|
$26.05M
-31.62%
YoY
|
$12.83M
-45.41%
YoY
|
$32.43M
-70.18%
YoY
|
$32.90M
-31.03%
YoY
|
$38.10M
252.78%
YoY
|
Loading...