|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$39.64M
-173.08%
YoY
|
-$54.24M
-18.08%
YoY
|
-$66.21M
-32.5%
YoY
|
-$98.08M
-44.64%
YoY
|
| Depreciation, Depletion And Amortization |
$16.73M
23.55%
YoY
|
$13.54M
-80.93%
YoY
|
$71.00M
-7.17%
YoY
|
$76.48M
350.91%
YoY
|
| Cash From Operating Activities |
$51.40M
2.3%
YoY
|
$50.24M
194.02%
YoY
|
$17.09M
-164.81%
YoY
|
-$26.36M
-237.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$25.34M
13.1%
YoY
|
$22.41M
136.33%
YoY
|
$9.481M
-30.05%
YoY
|
$13.55M
-20.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.418M
-51.83%
YoY
|
| Cash From Investing Activities |
-$25.34M
10.82%
YoY
|
-$22.87M
141.2%
YoY
|
-$9.481M
-21.88%
YoY
|
-$12.14M
-14.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.955M
N/A
|
N/A
N/A
|
$53.37M
5336400.0%
YoY
|
$1.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.43M
-151.53%
YoY
|
$37.71M
-178.79%
YoY
|
-$47.86M
-5240.6%
YoY
|
$931.0K
-102.76%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$51.40M
2.3%
YoY
|
$50.24M
194.02%
YoY
|
$17.09M
-164.81%
YoY
|
-$26.36M
-237.44%
YoY
|
| Cash From Investing Activities |
-$25.34M
10.82%
YoY
|
-$22.87M
141.2%
YoY
|
-$9.481M
-21.88%
YoY
|
-$12.14M
-14.46%
YoY
|
| Cash From Financing Activities |
-$19.43M
-151.53%
YoY
|
$37.71M
-178.79%
YoY
|
-$47.86M
-5240.6%
YoY
|
$931.0K
-102.76%
YoY
|
| Net Change In Cash |
$7.652M
-88.02%
YoY
|
$63.85M
-258.62%
YoY
|
-$40.25M
7.14%
YoY
|
-$37.57M
28.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$51.40M
2.3%
YoY
|
$50.24M
194.02%
YoY
|
$17.09M
-164.81%
YoY
|
-$26.36M
-237.44%
YoY
|
| Capital Expenditures |
$25.34M
13.1%
YoY
|
$22.41M
136.33%
YoY
|
$9.481M
-30.05%
YoY
|
$13.55M
-20.88%
YoY
|
| Free Cash Flow |
$26.06M
-6.39%
YoY
|
$27.83M
265.95%
YoY
|
$7.606M
-119.05%
YoY
|
-$39.92M
-2047.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$34.49M
31.5%
YoY
|
$89.07M
1299.51%
YoY
|
-$12.11M
-9.78%
YoY
|
-$11.09M
-34.03%
YoY
|
-$26.23M
-13.62%
YoY
|
$6.364M
-10.1%
YoY
|
-$13.42M
-0.59%
YoY
|
-$16.82M
-21.71%
YoY
|
-$30.36M
-20.74%
YoY
|
$7.079M
-65.45%
YoY
|
-$13.50M
-26.69%
YoY
|
-$21.48M
-28.83%
YoY
|
-$38.31M
-45.26%
YoY
|
$20.49M
-121.27%
YoY
|
-$18.42M
-69.01%
YoY
|
-$30.18M
-229.86%
YoY
|
-$69.98M
56.59%
YoY
|
-$96.31M
-177.82%
YoY
|
-$59.43M
-1050.59%
YoY
|
| Depreciation, Depletion And Amortization |
$4.460M
-70.29%
YoY
|
$14.95M
-1.57%
YoY
|
$4.425M
31.66%
YoY
|
$4.288M
-73.88%
YoY
|
$15.01M
-9.84%
YoY
|
$15.19M
-8.85%
YoY
|
$3.361M
-5.16%
YoY
|
$16.42M
-10.04%
YoY
|
$16.65M
374.39%
YoY
|
$16.67M
-10.27%
YoY
|
$3.544M
-9.48%
YoY
|
$18.25M
369.34%
YoY
|
$3.510M
-9.65%
YoY
|
$18.58M
-10.17%
YoY
|
$3.915M
-6.99%
YoY
|
$3.888M
-8.5%
YoY
|
$3.885M
-8.07%
YoY
|
$20.68M
3.91%
YoY
|
$4.209M
-6.34%
YoY
|
| Cash From Operating Activities |
-$22.00M
522.23%
YoY
|
$29.24M
-52.66%
YoY
|
$26.49M
-278.39%
YoY
|
-$795.0K
-91.87%
YoY
|
-$3.535M
-129.87%
YoY
|
$61.77M
206.7%
YoY
|
-$14.85M
27.44%
YoY
|
-$9.778M
282.1%
YoY
|
$11.84M
6.31%
YoY
|
$20.14M
25.1%
YoY
|
-$11.65M
-35.54%
YoY
|
-$2.559M
-93.51%
YoY
|
$11.13M
-25.93%
YoY
|
$16.10M
42.67%
YoY
|
-$18.08M
13697.71%
YoY
|
-$39.42M
-377.0%
YoY
|
$15.03M
-341.95%
YoY
|
$11.28M
-69.0%
YoY
|
-$131.0K
-100.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.072M
-74.71%
YoY
|
$1.974M
-75.26%
YoY
|
$5.537M
-38.57%
YoY
|
$5.682M
76.84%
YoY
|
$12.15M
356.21%
YoY
|
$7.978M
178.85%
YoY
|
$9.014M
257.7%
YoY
|
$3.213M
91.48%
YoY
|
$2.663M
10.36%
YoY
|
$2.861M
460.98%
YoY
|
$2.520M
-138.6%
YoY
|
$1.678M
-155.12%
YoY
|
$2.413M
-30.48%
YoY
|
$510.0K
-117.88%
YoY
|
-$6.529M
76.03%
YoY
|
-$3.044M
-41.12%
YoY
|
$3.471M
-35.21%
YoY
|
-$2.853M
-64.34%
YoY
|
-$3.709M
-2.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.418M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.072M
-74.71%
YoY
|
-$1.974M
-75.26%
YoY
|
-$5.537M
-38.57%
YoY
|
-$5.682M
76.84%
YoY
|
-$12.15M
356.21%
YoY
|
-$7.978M
178.85%
YoY
|
-$9.014M
257.7%
YoY
|
-$3.213M
91.48%
YoY
|
-$2.663M
10.36%
YoY
|
-$2.861M
-415.09%
YoY
|
-$2.520M
-61.4%
YoY
|
-$1.678M
-44.88%
YoY
|
-$2.413M
-30.48%
YoY
|
$908.0K
-131.83%
YoY
|
-$6.529M
76.03%
YoY
|
-$3.044M
36.75%
YoY
|
-$3.471M
-35.21%
YoY
|
-$2.853M
-64.78%
YoY
|
-$3.709M
-2.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$800.0K
N/A
|
N/A
N/A
|
$3.500M
N/A
|
$2.300M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.114M
71.85%
YoY
|
-$5.941M
140.43%
YoY
|
-$6.097M
85.94%
YoY
|
-$5.581M
-111.32%
YoY
|
-$1.812M
-68.99%
YoY
|
-$2.471M
-84.26%
YoY
|
-$3.279M
-172.27%
YoY
|
$49.30M
-848.54%
YoY
|
-$5.843M
-80.6%
YoY
|
-$15.70M
197.5%
YoY
|
$4.537M
-89.82%
YoY
|
-$6.586M
-58.75%
YoY
|
-$30.12M
34.49%
YoY
|
-$5.276M
-6.88%
YoY
|
$44.57M
-722.56%
YoY
|
-$15.97M
163.57%
YoY
|
-$22.40M
51.55%
YoY
|
-$5.666M
53.14%
YoY
|
-$7.159M
-11.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.00M
522.23%
YoY
|
$29.24M
-52.66%
YoY
|
$26.49M
-278.39%
YoY
|
-$795.0K
-91.87%
YoY
|
-$3.535M
-129.87%
YoY
|
$61.77M
206.7%
YoY
|
-$14.85M
27.44%
YoY
|
-$9.778M
282.1%
YoY
|
$11.84M
6.31%
YoY
|
$20.14M
25.1%
YoY
|
-$11.65M
-35.54%
YoY
|
-$2.559M
-93.51%
YoY
|
$11.13M
-25.93%
YoY
|
$16.10M
42.67%
YoY
|
-$18.08M
13697.71%
YoY
|
-$39.42M
-377.0%
YoY
|
$15.03M
-341.95%
YoY
|
$11.28M
-69.0%
YoY
|
-$131.0K
-100.46%
YoY
|
| Cash From Investing Activities |
-$3.072M
-74.71%
YoY
|
-$1.974M
-75.26%
YoY
|
-$5.537M
-38.57%
YoY
|
-$5.682M
76.84%
YoY
|
-$12.15M
356.21%
YoY
|
-$7.978M
178.85%
YoY
|
-$9.014M
257.7%
YoY
|
-$3.213M
91.48%
YoY
|
-$2.663M
10.36%
YoY
|
-$2.861M
-415.09%
YoY
|
-$2.520M
-61.4%
YoY
|
-$1.678M
-44.88%
YoY
|
-$2.413M
-30.48%
YoY
|
$908.0K
-131.83%
YoY
|
-$6.529M
76.03%
YoY
|
-$3.044M
36.75%
YoY
|
-$3.471M
-35.21%
YoY
|
-$2.853M
-64.78%
YoY
|
-$3.709M
-2.39%
YoY
|
| Cash From Financing Activities |
-$3.114M
71.85%
YoY
|
-$5.941M
140.43%
YoY
|
-$6.097M
85.94%
YoY
|
-$5.581M
-111.32%
YoY
|
-$1.812M
-68.99%
YoY
|
-$2.471M
-84.26%
YoY
|
-$3.279M
-172.27%
YoY
|
$49.30M
-848.54%
YoY
|
-$5.843M
-80.6%
YoY
|
-$15.70M
197.5%
YoY
|
$4.537M
-89.82%
YoY
|
-$6.586M
-58.75%
YoY
|
-$30.12M
34.49%
YoY
|
-$5.276M
-6.88%
YoY
|
$44.57M
-722.56%
YoY
|
-$15.97M
163.57%
YoY
|
-$22.40M
51.55%
YoY
|
-$5.666M
53.14%
YoY
|
-$7.159M
-11.62%
YoY
|
| Net Change In Cash |
-$28.53M
63.08%
YoY
|
$21.32M
-58.45%
YoY
|
$14.86M
-154.73%
YoY
|
-$12.06M
-133.21%
YoY
|
-$17.50M
-625.41%
YoY
|
$51.32M
3143.87%
YoY
|
-$27.14M
181.7%
YoY
|
$36.31M
-435.47%
YoY
|
$3.330M
-115.69%
YoY
|
$1.582M
-86.51%
YoY
|
-$9.635M
-148.26%
YoY
|
-$10.82M
-81.48%
YoY
|
-$21.23M
92.63%
YoY
|
$11.73M
324.38%
YoY
|
$19.97M
-281.52%
YoY
|
-$58.43M
-1082.64%
YoY
|
-$11.02M
-58.9%
YoY
|
$2.764M
-88.76%
YoY
|
-$11.00M
-166.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.00M
522.23%
YoY
|
$29.24M
-52.66%
YoY
|
$26.49M
-278.39%
YoY
|
-$795.0K
-91.87%
YoY
|
-$3.535M
-129.87%
YoY
|
$61.77M
206.7%
YoY
|
-$14.85M
27.44%
YoY
|
-$9.778M
282.1%
YoY
|
$11.84M
6.31%
YoY
|
$20.14M
25.1%
YoY
|
-$11.65M
-35.54%
YoY
|
-$2.559M
-93.51%
YoY
|
$11.13M
-25.93%
YoY
|
$16.10M
42.67%
YoY
|
-$18.08M
13697.71%
YoY
|
-$39.42M
-377.0%
YoY
|
$15.03M
-341.95%
YoY
|
$11.28M
-69.0%
YoY
|
-$131.0K
-100.46%
YoY
|
| Capital Expenditures |
$3.072M
-74.71%
YoY
|
$1.974M
-75.26%
YoY
|
$5.537M
-38.57%
YoY
|
$5.682M
76.84%
YoY
|
$12.15M
356.21%
YoY
|
$7.978M
178.85%
YoY
|
$9.014M
257.7%
YoY
|
$3.213M
91.48%
YoY
|
$2.663M
10.36%
YoY
|
$2.861M
460.98%
YoY
|
$2.520M
-138.6%
YoY
|
$1.678M
-155.12%
YoY
|
$2.413M
-30.48%
YoY
|
$510.0K
-117.88%
YoY
|
-$6.529M
76.03%
YoY
|
-$3.044M
-41.12%
YoY
|
$3.471M
-35.21%
YoY
|
-$2.853M
-64.34%
YoY
|
-$3.709M
-2.39%
YoY
|
| Free Cash Flow |
-$25.07M
59.83%
YoY
|
$27.27M
-49.31%
YoY
|
$20.95M
-187.8%
YoY
|
-$6.477M
-50.14%
YoY
|
-$15.68M
-270.98%
YoY
|
$53.79M
211.31%
YoY
|
-$23.86M
68.38%
YoY
|
-$12.99M
206.61%
YoY
|
$9.173M
5.19%
YoY
|
$17.28M
10.84%
YoY
|
-$14.17M
22.74%
YoY
|
-$4.237M
-88.35%
YoY
|
$8.720M
-24.56%
YoY
|
$15.59M
10.27%
YoY
|
-$11.55M
-422.69%
YoY
|
-$36.37M
-287.49%
YoY
|
$11.56M
-199.91%
YoY
|
$14.14M
-68.16%
YoY
|
$3.578M
-88.92%
YoY
|
Loading...