|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$3.587M
-11.67%
YoY
|
$4.061M
-9.76%
YoY
|
$4.500M
28.57%
YoY
|
$3.500M
-10.26%
YoY
|
$3.900M
-22.0%
YoY
|
| Cost Of Revenue |
$2.147M
-23.27%
YoY
|
$2.798M
-12.56%
YoY
|
$3.200M
33.33%
YoY
|
$2.400M
-38.46%
YoY
|
$3.900M
-63.21%
YoY
|
| Gross Profit |
$1.440M
14.01%
YoY
|
$1.263M
5.25%
YoY
|
$1.200M
9.09%
YoY
|
$1.100M
N/A
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
$2.482M
6.07%
YoY
|
$2.340M
-16.43%
YoY
|
$2.800M
-3.45%
YoY
|
$2.900M
11.54%
YoY
|
$2.600M
-50.94%
YoY
|
| Research & Development |
$662.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-90.0%
YoY
|
| Depreciation & Amortization |
$120.0K
-14.29%
YoY
|
$140.0K
-17.65%
YoY
|
$170.0K
0.0%
YoY
|
$170.0K
-52.78%
YoY
|
$360.0K
-69.23%
YoY
|
| Operating Expenses |
$3.144M
34.36%
YoY
|
$2.340M
-16.43%
YoY
|
$2.800M
-6.67%
YoY
|
$3.000M
11.11%
YoY
|
$2.700M
-56.45%
YoY
|
| Operating Profit |
$585.0K
-154.32%
YoY
|
-$1.077M
-32.69%
YoY
|
-$1.600M
-15.79%
YoY
|
-$1.900M
-29.63%
YoY
|
-$2.700M
-76.92%
YoY
|
| Interest Expense |
$39.00K
680.0%
YoY
|
$5.000K
-100.31%
YoY
|
-$1.600M
-1700.0%
YoY
|
$100.0K
-75.0%
YoY
|
$400.0K
100.0%
YoY
|
| Other Income/Expense, Net |
$334.0K
6580.0%
YoY
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$919.0K
-300.22%
YoY
|
-$459.0K
-58.27%
YoY
|
-$1.100M
0.0%
YoY
|
-$1.100M
-210.0%
YoY
|
$1.000M
-105.62%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
$935.0K
-228.08%
YoY
|
-$730.0K
-33.64%
YoY
|
-$1.100M
0.0%
YoY
|
-$1.100M
-210.0%
YoY
|
$1.000M
-105.59%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.37
-100.0%
YoY
|
-$299.2K
-32.0%
YoY
|
-$440.0K
8.0%
YoY
|
-$407.4K
-210.0%
YoY
|
$370.4K
-105.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.449M shares
0.37%
YoY
|
2.440M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
2.456M shares
0.66%
YoY
|
2.440M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.119M
-20.92%
YoY
|
$691.0K
-46.93%
YoY
|
$805.0K
-5.07%
YoY
|
$972.0K
33.15%
YoY
|
$1.415M
57.22%
YoY
|
$1.302M
16.25%
YoY
|
$848.0K
-34.26%
YoY
|
$730.0K
-37.07%
YoY
|
$900.0K
-28.0%
YoY
|
$1.120M
93.1%
YoY
|
$1.290M
67.53%
YoY
|
$1.160M
26.09%
YoY
|
$1.250M
17.92%
YoY
|
$580.0K
-40.82%
YoY
|
$770.0K
-3.75%
YoY
|
$920.0K
-11.54%
YoY
|
$1.060M
-23.19%
YoY
|
$980.0K
-27.41%
YoY
|
$800.0K
-23.81%
YoY
|
| Cost Of Revenue |
$633.0K
-26.65%
YoY
|
$496.0K
-45.79%
YoY
|
$439.0K
-30.65%
YoY
|
$580.0K
0.0%
YoY
|
$863.0K
32.77%
YoY
|
$915.0K
10.24%
YoY
|
$633.0K
-32.66%
YoY
|
$580.0K
-28.4%
YoY
|
$650.0K
18.18%
YoY
|
$830.0K
40.68%
YoY
|
$940.0K
28.77%
YoY
|
$810.0K
37.29%
YoY
|
$550.0K
-50.89%
YoY
|
$590.0K
-33.71%
YoY
|
$730.0K
-20.65%
YoY
|
$590.0K
-36.56%
YoY
|
$1.120M
-50.88%
YoY
|
$890.0K
-42.21%
YoY
|
$920.0K
-76.35%
YoY
|
| Gross Profit |
$486.0K
-11.96%
YoY
|
$195.0K
-49.61%
YoY
|
$366.0K
70.23%
YoY
|
$392.0K
161.33%
YoY
|
$552.0K
120.8%
YoY
|
$387.0K
33.45%
YoY
|
$215.0K
-38.57%
YoY
|
$150.0K
-57.14%
YoY
|
$250.0K
-64.79%
YoY
|
$290.0K
N/A
|
$350.0K
775.0%
YoY
|
$350.0K
2.94%
YoY
|
$710.0K
-1283.33%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-133.33%
YoY
|
$340.0K
209.09%
YoY
|
-$60.00K
-93.33%
YoY
|
$90.00K
-147.37%
YoY
|
-$120.0K
-95.77%
YoY
|
| Selling, General & Admin |
$526.0K
10.27%
YoY
|
$657.0K
46.0%
YoY
|
$753.0K
27.41%
YoY
|
$544.0K
-42.74%
YoY
|
$477.0K
-45.8%
YoY
|
$450.0K
-28.57%
YoY
|
$591.0K
-4.68%
YoY
|
$950.0K
41.79%
YoY
|
$880.0K
25.71%
YoY
|
$630.0K
-10.0%
YoY
|
$620.0K
-38.0%
YoY
|
$670.0K
28.85%
YoY
|
$700.0K
32.08%
YoY
|
$700.0K
25.0%
YoY
|
$1.000M
25.0%
YoY
|
$520.0K
-29.73%
YoY
|
$530.0K
-32.91%
YoY
|
$560.0K
-41.05%
YoY
|
$800.0K
-46.31%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-87.5%
YoY
|
$30.00K
-40.0%
YoY
|
$40.00K
-80.0%
YoY
|
| Depreciation & Amortization |
$30.00K
-6.25%
YoY
|
$30.00K
-11.76%
YoY
|
$30.00K
-11.76%
YoY
|
$30.00K
-25.0%
YoY
|
$32.00K
-20.0%
YoY
|
$34.00K
-32.0%
YoY
|
$34.00K
-15.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$50.00K
25.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
-20.0%
YoY
|
$40.00K
-20.0%
YoY
|
$40.00K
-60.0%
YoY
|
$40.00K
-50.0%
YoY
|
$50.00K
-61.54%
YoY
|
$50.00K
-66.67%
YoY
|
$100.0K
-33.33%
YoY
|
$80.00K
-73.33%
YoY
|
| Operating Expenses |
$526.0K
10.27%
YoY
|
$657.0K
46.0%
YoY
|
$753.0K
27.41%
YoY
|
$355.0K
-63.02%
YoY
|
$477.0K
-45.8%
YoY
|
$450.0K
-27.42%
YoY
|
$591.0K
-3.11%
YoY
|
$960.0K
43.28%
YoY
|
$880.0K
27.54%
YoY
|
$620.0K
-10.14%
YoY
|
$610.0K
-39.0%
YoY
|
$670.0K
28.85%
YoY
|
$690.0K
25.45%
YoY
|
$690.0K
16.95%
YoY
|
$1.000M
19.05%
YoY
|
$520.0K
-32.47%
YoY
|
$550.0K
-36.05%
YoY
|
$590.0K
-41.0%
YoY
|
$840.0K
-50.0%
YoY
|
| Operating Profit |
-$40.00K
-153.33%
YoY
|
-$356.0K
465.08%
YoY
|
$252.0K
-4300.0%
YoY
|
$37.00K
-104.57%
YoY
|
$75.00K
-111.9%
YoY
|
-$63.00K
-80.91%
YoY
|
-$6.000K
-97.69%
YoY
|
-$810.0K
153.13%
YoY
|
-$630.0K
-3250.0%
YoY
|
-$330.0K
-52.17%
YoY
|
-$260.0K
-72.92%
YoY
|
-$320.0K
77.78%
YoY
|
$20.00K
-103.28%
YoY
|
-$690.0K
38.0%
YoY
|
-$960.0K
0.0%
YoY
|
-$180.0K
-72.73%
YoY
|
-$610.0K
-65.34%
YoY
|
-$500.0K
-57.98%
YoY
|
-$960.0K
-78.76%
YoY
|
| Interest Expense |
-$18.00K
-1900.0%
YoY
|
$13.00K
1200.0%
YoY
|
$34.00K
1600.0%
YoY
|
$11.00K
N/A
|
$1.000K
N/A
|
$1.000K
-99.29%
YoY
|
$2.000K
-98.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$140.0K
-39.13%
YoY
|
$160.0K
220.0%
YoY
|
-$1.880M
-1205.88%
YoY
|
-$330.0K
-375.0%
YoY
|
$230.0K
155.56%
YoY
|
$50.00K
-16.67%
YoY
|
$170.0K
142.86%
YoY
|
$120.0K
100.0%
YoY
|
$90.00K
80.0%
YoY
|
$60.00K
50.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
$57.00K
5600.0%
YoY
|
$284.0K
14100.0%
YoY
|
N/A
|
N/A
|
$1.000K
N/A
|
$2.000K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$202.0K
165.79%
YoY
|
-$299.0K
-265.19%
YoY
|
$536.0K
-13500.0%
YoY
|
$480.0K
-159.26%
YoY
|
$76.00K
-120.54%
YoY
|
$181.0K
-195.26%
YoY
|
-$4.000K
-100.23%
YoY
|
-$810.0K
-63.35%
YoY
|
-$370.0K
3600.0%
YoY
|
-$190.0K
-45.71%
YoY
|
$1.720M
-307.23%
YoY
|
-$2.210M
-3783.33%
YoY
|
-$10.00K
-106.67%
YoY
|
-$350.0K
-148.61%
YoY
|
-$830.0K
-618.75%
YoY
|
$60.00K
-300.0%
YoY
|
$150.0K
-102.48%
YoY
|
$720.0K
-165.45%
YoY
|
$160.0K
-102.86%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-100.26%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
-50.0%
YoY
|
| Net Earnings |
$201.0K
164.47%
YoY
|
-$297.0K
-347.5%
YoY
|
$537.0K
-551.26%
YoY
|
$494.0K
-161.21%
YoY
|
$76.00K
-120.54%
YoY
|
$120.0K
-160.0%
YoY
|
-$119.0K
-106.96%
YoY
|
-$807.0K
-63.48%
YoY
|
-$370.0K
1750.0%
YoY
|
-$200.0K
-42.86%
YoY
|
$1.710M
-303.57%
YoY
|
-$2.210M
-3783.33%
YoY
|
-$20.00K
-114.29%
YoY
|
-$350.0K
-149.3%
YoY
|
-$840.0K
-660.0%
YoY
|
$60.00K
-250.0%
YoY
|
$140.0K
-102.31%
YoY
|
$710.0K
-163.96%
YoY
|
$150.0K
-102.67%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.12
N/A
|
$0.22
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.08
-100.0%
YoY
|
-$121.0K
-346.56%
YoY
|
$216.9K
N/A
|
$201.8K
-160.55%
YoY
|
$31.07K
-120.32%
YoY
|
$49.07K
-159.87%
YoY
|
$0.00
-100.0%
YoY
|
-$333.3K
-60.33%
YoY
|
-$152.9K
1964.05%
YoY
|
-$81.97K
-37.0%
YoY
|
$678.6K
-318.11%
YoY
|
-$840.3K
-3937.39%
YoY
|
-$7.407K
-114.44%
YoY
|
-$130.1K
-150.21%
YoY
|
-$311.1K
-668.3%
YoY
|
$21.90K
-249.45%
YoY
|
$51.28K
-102.3%
YoY
|
$259.1K
-163.5%
YoY
|
$54.74K
-102.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.463M shares
N/A
|
2.463M shares
0.71%
YoY
|
2.447M shares
0.53%
YoY
|
N/A
|
N/A
|
2.445M shares
N/A
|
2.434M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
2.455M shares
0.38%
YoY
|
2.475M shares
1.71%
YoY
|
N/A
|
N/A
|
2.445M shares
N/A
|
2.434M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...