|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income for the year | |||||
| Adjustments to reconcile net income to cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Program rights amortization | |||||
| Finance costs | |||||
| Income tax expense | |||||
| Post-employment benefits contributions, net of expense | |||||
| Income from associates and joint ventures | |||||
| Gain on revaluation of MLSE investment | |||||
| Gain on disposition of data centres | |||||
| Other | |||||
| Cash provided by operating activities before changes in net operating assets and liabilities, income taxes paid, and interest paid | |||||
| Change in net operating assets and liabilities | |||||
| Income taxes paid | |||||
| Interest paid, net | |||||
| Cash provided by operating activities | |||||
| Investing activities: | |||||
| Capital expenditures | |||||
| Additions to program rights and other intangible assets | |||||
| Changes in non-cash working capital related to capital expenditures and intangible assets | |||||
| Changes in non-cash working capital related to investing activities | |||||
| Acquisitions and other strategic transactions, net of cash acquired | |||||
| Other | |||||
| Cash used in investing activities | |||||
| Financing activities: | |||||
| Net proceeds received from short-term borrowings | |||||
| Net repayment of long-term debt | |||||
| Net proceeds on settlement of debt derivatives and subsidiary equity derivatives | |||||
| Transaction costs incurred | |||||
| Principal payments of lease liabilities | |||||
| Dividends paid to RCI shareholders | |||||
| Dividends paid by subsidiaries to non-controlling interest | |||||
| Issuance of subsidiary shares to non-controlling interest | |||||
| Other | |||||
| Cash provided by (used in) financing activities | |||||
| Change in cash and cash equivalents | |||||
| Cash and cash equivalents and restricted cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, beginning of period | |||||
| Restricted cash and cash equivalents | |||||
| Cash and cash equivalents, end of period | |||||
Loading...