|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.894B
297.58%
YoY
|
$1.734B
104.24%
YoY
|
$849.0M
-49.46%
YoY
|
$1.680B
7.83%
YoY
|
$1.558B
-2.14%
YoY
|
| Depreciation, Depletion And Amortization |
$4.888B
4.47%
YoY
|
$4.679B
11.64%
YoY
|
$4.191B
58.93%
YoY
|
$2.637B
-0.6%
YoY
|
$2.653B
-1.56%
YoY
|
| Cash From Operating Activities |
$6.059B
6.67%
YoY
|
$5.680B
8.79%
YoY
|
$5.221B
16.2%
YoY
|
$4.493B
7.98%
YoY
|
$4.161B
-3.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.812B
-7.32%
YoY
|
$4.113B
2.62%
YoY
|
$4.008B
28.38%
YoY
|
$3.122B
-209.85%
YoY
|
-$2.842B
19.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.400B
1186.55%
YoY
|
-$342.0M
-97.89%
YoY
|
-$16.19B
11383.69%
YoY
|
-$141.0M
-95.72%
YoY
|
-$3.291B
1641.27%
YoY
|
| Cash From Investing Activities |
-$8.212B
84.33%
YoY
|
-$4.455B
-77.95%
YoY
|
-$20.20B
519.06%
YoY
|
-$3.263B
-46.8%
YoY
|
-$6.133B
139.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.599B
-330.61%
YoY
|
-$1.127B
-145.46%
YoY
|
$2.479B
-78.17%
YoY
|
$11.36B
5493.6%
YoY
|
$203.0M
-10.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.059B
6.67%
YoY
|
$5.680B
8.79%
YoY
|
$5.221B
16.2%
YoY
|
$4.493B
7.98%
YoY
|
$4.161B
-3.7%
YoY
|
| Cash From Investing Activities |
-$8.212B
84.33%
YoY
|
-$4.455B
-77.95%
YoY
|
-$20.20B
519.06%
YoY
|
-$3.263B
-46.8%
YoY
|
-$6.133B
139.76%
YoY
|
| Cash From Financing Activities |
$2.599B
-330.61%
YoY
|
-$1.127B
-145.46%
YoY
|
$2.479B
-78.17%
YoY
|
$11.36B
5493.6%
YoY
|
$203.0M
-10.57%
YoY
|
| Net Change In Cash |
$446.0M
355.1%
YoY
|
$98.00M
-100.78%
YoY
|
-$12.50B
-199.32%
YoY
|
$12.59B
-811.42%
YoY
|
-$1.769B
-188.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.059B
6.67%
YoY
|
$5.680B
8.79%
YoY
|
$5.221B
16.2%
YoY
|
$4.493B
7.98%
YoY
|
$4.161B
-3.7%
YoY
|
| Capital Expenditures |
$3.812B
-7.32%
YoY
|
$4.113B
2.62%
YoY
|
$4.008B
28.38%
YoY
|
$3.122B
-209.85%
YoY
|
-$2.842B
19.97%
YoY
|
| Free Cash Flow |
$2.247B
43.4%
YoY
|
$1.567B
29.18%
YoY
|
$1.213B
-11.52%
YoY
|
$1.371B
-80.42%
YoY
|
$7.003B
4.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$438.0M
56.43%
YoY
|
$743.0M
33.15%
YoY
|
$5.754B
993.92%
YoY
|
$157.0M
-60.15%
YoY
|
$280.0M
9.38%
YoY
|
$558.0M
70.12%
YoY
|
$526.0M
-631.31%
YoY
|
$394.0M
261.47%
YoY
|
$256.0M
-49.9%
YoY
|
$328.0M
-35.43%
YoY
|
-$99.00M
-126.68%
YoY
|
$109.0M
-73.35%
YoY
|
$511.0M
30.36%
YoY
|
$508.0M
25.43%
YoY
|
$371.0M
-24.29%
YoY
|
$409.0M
35.43%
YoY
|
$392.0M
8.59%
YoY
|
$405.0M
-9.8%
YoY
|
$490.0M
-4.3%
YoY
|
$302.0M
8.24%
YoY
|
| Depreciation, Depletion And Amortization |
$1.274B
7.51%
YoY
|
$1.243B
4.89%
YoY
|
$1.245B
6.41%
YoY
|
$1.215B
4.83%
YoY
|
$1.185B
1.72%
YoY
|
$1.185B
0.08%
YoY
|
$1.170B
-0.34%
YoY
|
$1.159B
-2.11%
YoY
|
$1.165B
79.51%
YoY
|
$1.184B
79.39%
YoY
|
$1.174B
79.51%
YoY
|
$1.184B
80.21%
YoY
|
$649.0M
-2.55%
YoY
|
$660.0M
-2.94%
YoY
|
$654.0M
0.31%
YoY
|
$657.0M
-0.9%
YoY
|
$666.0M
1.22%
YoY
|
$680.0M
-1.31%
YoY
|
$652.0M
-3.98%
YoY
|
$663.0M
-0.45%
YoY
|
| Cash From Operating Activities |
$1.495B
15.35%
YoY
|
$1.652B
45.55%
YoY
|
$1.515B
-19.97%
YoY
|
$1.596B
8.42%
YoY
|
$1.296B
9.83%
YoY
|
$1.135B
-17.69%
YoY
|
$1.893B
7.92%
YoY
|
$1.472B
-9.97%
YoY
|
$1.180B
160.49%
YoY
|
$1.379B
20.44%
YoY
|
$1.754B
44.24%
YoY
|
$1.635B
23.96%
YoY
|
$453.0M
-44.28%
YoY
|
$1.145B
-0.17%
YoY
|
$1.216B
-7.81%
YoY
|
$1.319B
29.82%
YoY
|
$813.0M
19.73%
YoY
|
$1.147B
21.12%
YoY
|
$1.319B
33.77%
YoY
|
$1.016B
-28.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$906.0M
-9.58%
YoY
|
$970.0M
-5.18%
YoY
|
$985.0M
-2.48%
YoY
|
$855.0M
-15.26%
YoY
|
$1.002B
-6.44%
YoY
|
$1.023B
6.23%
YoY
|
$1.010B
-2.6%
YoY
|
$1.009B
-7.52%
YoY
|
$1.071B
16.79%
YoY
|
$963.0M
22.83%
YoY
|
$1.037B
-216.65%
YoY
|
$1.091B
-238.45%
YoY
|
$917.0M
-238.73%
YoY
|
$784.0M
-191.27%
YoY
|
-$889.0M
17.44%
YoY
|
-$788.0M
7.95%
YoY
|
-$661.0M
33.27%
YoY
|
-$859.0M
28.59%
YoY
|
-$757.0M
43.64%
YoY
|
-$730.0M
28.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$200.0M
-1638.46%
YoY
|
$201.0M
31.37%
YoY
|
-$4.553B
6312.68%
YoY
|
-$61.00M
-85.78%
YoY
|
$13.00M
160.0%
YoY
|
$153.0M
-79.3%
YoY
|
-$71.00M
-181.61%
YoY
|
-$429.0M
-97.47%
YoY
|
$5.000M
-117.24%
YoY
|
$739.0M
-425.55%
YoY
|
$87.00M
-33.08%
YoY
|
-$16.99B
-13691.2%
YoY
|
-$29.00M
-82.84%
YoY
|
-$227.0M
-91.38%
YoY
|
$130.0M
-118.41%
YoY
|
$125.0M
-26.47%
YoY
|
-$169.0M
38.52%
YoY
|
-$2.633B
-20353.85%
YoY
|
-$706.0M
3430.0%
YoY
|
$170.0M
-600.0%
YoY
|
| Cash From Investing Activities |
-$1.106B
11.83%
YoY
|
-$769.0M
-11.61%
YoY
|
-$5.538B
412.3%
YoY
|
-$916.0M
-36.3%
YoY
|
-$989.0M
-7.22%
YoY
|
-$870.0M
288.39%
YoY
|
-$1.081B
13.79%
YoY
|
-$1.438B
-92.05%
YoY
|
-$1.066B
12.68%
YoY
|
-$224.0M
-77.84%
YoY
|
-$950.0M
25.16%
YoY
|
-$18.08B
2627.0%
YoY
|
-$946.0M
13.98%
YoY
|
-$1.011B
-71.05%
YoY
|
-$759.0M
-48.12%
YoY
|
-$663.0M
18.39%
YoY
|
-$830.0M
34.3%
YoY
|
-$3.492B
433.13%
YoY
|
-$1.463B
167.46%
YoY
|
-$560.0M
-6.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$347.0M
-123.53%
YoY
|
-$1.051B
521.89%
YoY
|
-$1.428B
209.76%
YoY
|
$3.603B
-1138.33%
YoY
|
$1.475B
-1083.33%
YoY
|
-$169.0M
-94.14%
YoY
|
-$461.0M
-133.8%
YoY
|
-$347.0M
-110.16%
YoY
|
-$150.0M
-125.73%
YoY
|
-$2.882B
705.03%
YoY
|
$1.364B
-287.11%
YoY
|
$3.414B
-526.75%
YoY
|
$583.0M
-95.6%
YoY
|
-$358.0M
-124.06%
YoY
|
-$729.0M
-189.89%
YoY
|
-$800.0M
127.27%
YoY
|
$13.24B
-859.29%
YoY
|
$1.488B
-2757.14%
YoY
|
$811.0M
5692.86%
YoY
|
-$352.0M
-63.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.495B
15.35%
YoY
|
$1.652B
45.55%
YoY
|
$1.515B
-19.97%
YoY
|
$1.596B
8.42%
YoY
|
$1.296B
9.83%
YoY
|
$1.135B
-17.69%
YoY
|
$1.893B
7.92%
YoY
|
$1.472B
-9.97%
YoY
|
$1.180B
160.49%
YoY
|
$1.379B
20.44%
YoY
|
$1.754B
44.24%
YoY
|
$1.635B
23.96%
YoY
|
$453.0M
-44.28%
YoY
|
$1.145B
-0.17%
YoY
|
$1.216B
-7.81%
YoY
|
$1.319B
29.82%
YoY
|
$813.0M
19.73%
YoY
|
$1.147B
21.12%
YoY
|
$1.319B
33.77%
YoY
|
$1.016B
-28.9%
YoY
|
| Cash From Investing Activities |
-$1.106B
11.83%
YoY
|
-$769.0M
-11.61%
YoY
|
-$5.538B
412.3%
YoY
|
-$916.0M
-36.3%
YoY
|
-$989.0M
-7.22%
YoY
|
-$870.0M
288.39%
YoY
|
-$1.081B
13.79%
YoY
|
-$1.438B
-92.05%
YoY
|
-$1.066B
12.68%
YoY
|
-$224.0M
-77.84%
YoY
|
-$950.0M
25.16%
YoY
|
-$18.08B
2627.0%
YoY
|
-$946.0M
13.98%
YoY
|
-$1.011B
-71.05%
YoY
|
-$759.0M
-48.12%
YoY
|
-$663.0M
18.39%
YoY
|
-$830.0M
34.3%
YoY
|
-$3.492B
433.13%
YoY
|
-$1.463B
167.46%
YoY
|
-$560.0M
-6.67%
YoY
|
| Cash From Financing Activities |
-$347.0M
-123.53%
YoY
|
-$1.051B
521.89%
YoY
|
-$1.428B
209.76%
YoY
|
$3.603B
-1138.33%
YoY
|
$1.475B
-1083.33%
YoY
|
-$169.0M
-94.14%
YoY
|
-$461.0M
-133.8%
YoY
|
-$347.0M
-110.16%
YoY
|
-$150.0M
-125.73%
YoY
|
-$2.882B
705.03%
YoY
|
$1.364B
-287.11%
YoY
|
$3.414B
-526.75%
YoY
|
$583.0M
-95.6%
YoY
|
-$358.0M
-124.06%
YoY
|
-$729.0M
-189.89%
YoY
|
-$800.0M
127.27%
YoY
|
$13.24B
-859.29%
YoY
|
$1.488B
-2757.14%
YoY
|
$811.0M
5692.86%
YoY
|
-$352.0M
-63.71%
YoY
|
| Net Change In Cash |
$42.00M
-97.64%
YoY
|
-$168.0M
-275.0%
YoY
|
-$5.451B
-1652.99%
YoY
|
$4.283B
-1468.37%
YoY
|
$1.782B
-5050.0%
YoY
|
$96.00M
-105.56%
YoY
|
$351.0M
-83.81%
YoY
|
-$313.0M
-97.6%
YoY
|
-$36.00M
-140.0%
YoY
|
-$1.727B
670.98%
YoY
|
$2.168B
-897.06%
YoY
|
-$13.03B
8949.31%
YoY
|
$90.00M
-99.32%
YoY
|
-$224.0M
-73.86%
YoY
|
-$272.0M
-140.78%
YoY
|
-$144.0M
-238.46%
YoY
|
$13.23B
-885.8%
YoY
|
-$857.0M
-463.14%
YoY
|
$667.0M
47.24%
YoY
|
$104.0M
-173.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.495B
15.35%
YoY
|
$1.652B
45.55%
YoY
|
$1.515B
-19.97%
YoY
|
$1.596B
8.42%
YoY
|
$1.296B
9.83%
YoY
|
$1.135B
-17.69%
YoY
|
$1.893B
7.92%
YoY
|
$1.472B
-9.97%
YoY
|
$1.180B
160.49%
YoY
|
$1.379B
20.44%
YoY
|
$1.754B
44.24%
YoY
|
$1.635B
23.96%
YoY
|
$453.0M
-44.28%
YoY
|
$1.145B
-0.17%
YoY
|
$1.216B
-7.81%
YoY
|
$1.319B
29.82%
YoY
|
$813.0M
19.73%
YoY
|
$1.147B
21.12%
YoY
|
$1.319B
33.77%
YoY
|
$1.016B
-28.9%
YoY
|
| Capital Expenditures |
$906.0M
-9.58%
YoY
|
$970.0M
-5.18%
YoY
|
$985.0M
-2.48%
YoY
|
$855.0M
-15.26%
YoY
|
$1.002B
-6.44%
YoY
|
$1.023B
6.23%
YoY
|
$1.010B
-2.6%
YoY
|
$1.009B
-7.52%
YoY
|
$1.071B
16.79%
YoY
|
$963.0M
22.83%
YoY
|
$1.037B
-216.65%
YoY
|
$1.091B
-238.45%
YoY
|
$917.0M
-238.73%
YoY
|
$784.0M
-191.27%
YoY
|
-$889.0M
17.44%
YoY
|
-$788.0M
7.95%
YoY
|
-$661.0M
33.27%
YoY
|
-$859.0M
28.59%
YoY
|
-$757.0M
43.64%
YoY
|
-$730.0M
28.98%
YoY
|
| Free Cash Flow |
$589.0M
100.34%
YoY
|
$682.0M
508.93%
YoY
|
$530.0M
-39.98%
YoY
|
$741.0M
60.04%
YoY
|
$294.0M
169.72%
YoY
|
$112.0M
-73.08%
YoY
|
$883.0M
23.15%
YoY
|
$463.0M
-14.89%
YoY
|
$109.0M
-123.49%
YoY
|
$416.0M
15.24%
YoY
|
$717.0M
-65.94%
YoY
|
$544.0M
-74.18%
YoY
|
-$464.0M
-131.48%
YoY
|
$361.0M
-82.0%
YoY
|
$2.105B
1.4%
YoY
|
$2.107B
20.68%
YoY
|
$1.474B
25.45%
YoY
|
$2.006B
24.21%
YoY
|
$2.076B
37.21%
YoY
|
$1.746B
-12.48%
YoY
|
Loading...