|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$21.71B
5.38%
YoY
|
$20.60B
6.71%
YoY
|
$19.31B
25.41%
YoY
|
$15.40B
5.06%
YoY
|
$14.66B
5.31%
YoY
|
| Cost Of Revenue |
$11.89B
8.24%
YoY
|
$10.99B
2.42%
YoY
|
$10.73B
19.15%
YoY
|
$9.003B
2.68%
YoY
|
$8.768B
8.8%
YoY
|
| Gross Profit |
$9.820B
2.11%
YoY
|
$9.617B
12.07%
YoY
|
$8.581B
34.22%
YoY
|
$6.393B
8.6%
YoY
|
$5.887B
0.51%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.888B
4.47%
YoY
|
$4.679B
11.64%
YoY
|
$4.191B
58.93%
YoY
|
$2.637B
-0.6%
YoY
|
$2.653B
-1.56%
YoY
|
| Operating Expenses |
$4.802B
4.03%
YoY
|
$4.616B
12.01%
YoY
|
$4.121B
59.98%
YoY
|
$2.576B
-0.35%
YoY
|
$2.585B
-1.26%
YoY
|
| Operating Profit |
$5.018B
0.34%
YoY
|
$5.001B
12.13%
YoY
|
$4.460B
16.85%
YoY
|
$3.817B
15.6%
YoY
|
$3.302B
1.95%
YoY
|
| Interest Expense |
-$2.043B
-3.95%
YoY
|
-$2.127B
12.6%
YoY
|
-$1.889B
61.32%
YoY
|
-$1.171B
44.93%
YoY
|
-$808.0M
-4.04%
YoY
|
| Other Income/Expense, Net |
$5.021B
-3199.38%
YoY
|
-$162.0M
-68.85%
YoY
|
-$520.0M
1006.38%
YoY
|
-$47.00M
9.3%
YoY
|
-$43.00M
7.5%
YoY
|
| Pretax Income |
$7.626B
230.7%
YoY
|
$2.306B
68.81%
YoY
|
$1.366B
-40.32%
YoY
|
$2.289B
7.62%
YoY
|
$2.127B
-2.07%
YoY
|
| Income Tax |
$720.0M
25.87%
YoY
|
$572.0M
10.64%
YoY
|
$517.0M
-15.11%
YoY
|
$609.0M
7.03%
YoY
|
$569.0M
-1.9%
YoY
|
| Net Earnings |
$6.894B
297.58%
YoY
|
$1.734B
104.24%
YoY
|
$849.0M
-49.46%
YoY
|
$1.680B
7.83%
YoY
|
$1.558B
-2.14%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$12.74
293.11%
YoY
|
$3.24
100.04%
YoY
|
$1.62
-51.2%
YoY
|
$3.32
-100.0%
YoY
|
$3.079M
-2.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.482B
10.17%
YoY
|
$6.172B
12.61%
YoY
|
$5.348B
4.27%
YoY
|
$5.216B
2.42%
YoY
|
$4.976B
1.53%
YoY
|
$5.481B
2.74%
YoY
|
$5.129B
0.73%
YoY
|
$5.093B
0.93%
YoY
|
$4.901B
27.8%
YoY
|
$5.335B
28.06%
YoY
|
$5.092B
36.04%
YoY
|
$5.046B
30.46%
YoY
|
$3.835B
5.97%
YoY
|
$4.166B
6.3%
YoY
|
$3.743B
2.1%
YoY
|
$3.868B
7.98%
YoY
|
$3.619B
3.76%
YoY
|
$3.919B
6.49%
YoY
|
$3.666B
0.03%
YoY
|
$3.582B
13.53%
YoY
|
| Cost Of Revenue |
$3.118B
14.55%
YoY
|
$3.483B
18.15%
YoY
|
$2.833B
9.64%
YoY
|
$2.854B
3.11%
YoY
|
$2.722B
1.3%
YoY
|
$2.948B
-1.93%
YoY
|
$2.584B
-3.62%
YoY
|
$2.768B
-3.08%
YoY
|
$2.687B
23.03%
YoY
|
$3.006B
20.87%
YoY
|
$2.681B
24.12%
YoY
|
$2.856B
25.48%
YoY
|
$2.184B
5.0%
YoY
|
$2.487B
3.75%
YoY
|
$2.160B
4.55%
YoY
|
$2.276B
3.08%
YoY
|
$2.080B
-0.81%
YoY
|
$2.397B
14.69%
YoY
|
$2.066B
1.92%
YoY
|
$2.208B
18.65%
YoY
|
| Gross Profit |
$2.364B
4.88%
YoY
|
$2.689B
6.16%
YoY
|
$2.515B
-1.18%
YoY
|
$2.362B
1.59%
YoY
|
$2.254B
1.81%
YoY
|
$2.533B
8.76%
YoY
|
$2.545B
5.56%
YoY
|
$2.325B
6.16%
YoY
|
$2.214B
34.1%
YoY
|
$2.329B
38.71%
YoY
|
$2.411B
52.31%
YoY
|
$2.190B
37.56%
YoY
|
$1.651B
7.28%
YoY
|
$1.679B
10.32%
YoY
|
$1.583B
-1.06%
YoY
|
$1.592B
15.87%
YoY
|
$1.539B
10.64%
YoY
|
$1.522B
-4.28%
YoY
|
$1.600B
-2.32%
YoY
|
$1.374B
6.18%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.274B
7.51%
YoY
|
$1.243B
4.89%
YoY
|
$1.245B
6.41%
YoY
|
$1.215B
4.83%
YoY
|
$1.185B
1.72%
YoY
|
$1.185B
0.08%
YoY
|
$1.170B
-0.34%
YoY
|
$1.159B
-2.11%
YoY
|
$1.165B
79.51%
YoY
|
$1.184B
79.39%
YoY
|
$1.174B
79.51%
YoY
|
$1.184B
80.21%
YoY
|
$649.0M
-2.55%
YoY
|
$660.0M
-2.94%
YoY
|
$654.0M
0.31%
YoY
|
$657.0M
-0.9%
YoY
|
$666.0M
1.22%
YoY
|
$680.0M
-1.31%
YoY
|
$652.0M
-3.98%
YoY
|
$663.0M
-0.45%
YoY
|
| Operating Expenses |
$1.221B
4.72%
YoY
|
$1.222B
4.09%
YoY
|
$1.230B
6.31%
YoY
|
$1.184B
4.23%
YoY
|
$1.166B
1.48%
YoY
|
$1.174B
0.17%
YoY
|
$1.157B
-0.26%
YoY
|
$1.136B
-1.9%
YoY
|
$1.149B
82.09%
YoY
|
$1.172B
81.14%
YoY
|
$1.160B
79.84%
YoY
|
$1.158B
81.5%
YoY
|
$631.0M
-2.32%
YoY
|
$647.0M
-1.67%
YoY
|
$645.0M
0.47%
YoY
|
$638.0M
-1.39%
YoY
|
$646.0M
1.25%
YoY
|
$658.0M
-1.2%
YoY
|
$642.0M
-3.17%
YoY
|
$647.0M
-0.46%
YoY
|
| Operating Profit |
$1.143B
5.06%
YoY
|
$1.467B
7.95%
YoY
|
$1.285B
-7.42%
YoY
|
$1.178B
-0.93%
YoY
|
$1.088B
2.16%
YoY
|
$1.359B
17.46%
YoY
|
$1.388B
10.95%
YoY
|
$1.189B
15.21%
YoY
|
$1.065B
4.41%
YoY
|
$1.157B
12.11%
YoY
|
$1.251B
33.37%
YoY
|
$1.032B
8.18%
YoY
|
$1.020B
14.22%
YoY
|
$1.032B
19.44%
YoY
|
$938.0M
-2.09%
YoY
|
$954.0M
31.22%
YoY
|
$893.0M
18.59%
YoY
|
$864.0M
-6.49%
YoY
|
$958.0M
-1.74%
YoY
|
$727.0M
12.89%
YoY
|
| Interest Expense |
-$400.0M
-20.48%
YoY
|
-$584.0M
12.74%
YoY
|
$4.679B
-986.17%
YoY
|
-$592.0M
10.24%
YoY
|
-$503.0M
-8.21%
YoY
|
-$518.0M
-2.81%
YoY
|
-$528.0M
-46.34%
YoY
|
-$537.0M
3.87%
YoY
|
-$548.0M
120.08%
YoY
|
-$533.0M
103.44%
YoY
|
-$984.0M
199.09%
YoY
|
-$517.0M
57.62%
YoY
|
-$249.0M
0.81%
YoY
|
-$262.0M
34.36%
YoY
|
-$329.0M
53.02%
YoY
|
-$328.0M
73.54%
YoY
|
-$247.0M
18.18%
YoY
|
-$195.0M
-10.96%
YoY
|
-$215.0M
-0.46%
YoY
|
-$189.0M
-10.43%
YoY
|
| Other Income/Expense, Net |
-$39.00M
-50.0%
YoY
|
$16.00M
-138.1%
YoY
|
-$44.00M
4.76%
YoY
|
-$27.00M
-20.59%
YoY
|
-$78.00M
95.0%
YoY
|
-$42.00M
162.5%
YoY
|
-$42.00M
0.0%
YoY
|
-$34.00M
-29.17%
YoY
|
-$40.00M
100.0%
YoY
|
-$16.00M
0.0%
YoY
|
-$42.00M
110.0%
YoY
|
-$48.00M
336.36%
YoY
|
-$20.00M
300.0%
YoY
|
-$16.00M
45.45%
YoY
|
-$20.00M
66.67%
YoY
|
-$11.00M
10.0%
YoY
|
-$5.000M
-50.0%
YoY
|
-$11.00M
0.0%
YoY
|
-$12.00M
33.33%
YoY
|
-$10.00M
0.0%
YoY
|
| Pretax Income |
$655.0M
72.37%
YoY
|
$945.0M
31.98%
YoY
|
$6.020B
728.06%
YoY
|
$321.0M
-39.2%
YoY
|
$380.0M
13.43%
YoY
|
$716.0M
37.16%
YoY
|
$727.0M
5958.33%
YoY
|
$528.0M
288.24%
YoY
|
$335.0M
-51.87%
YoY
|
$522.0M
-25.0%
YoY
|
$12.00M
-97.62%
YoY
|
$136.0M
-75.0%
YoY
|
$696.0M
27.71%
YoY
|
$696.0M
24.96%
YoY
|
$504.0M
-24.55%
YoY
|
$544.0M
31.72%
YoY
|
$545.0M
11.45%
YoY
|
$557.0M
-10.31%
YoY
|
$668.0M
-4.71%
YoY
|
$413.0M
8.4%
YoY
|
| Income Tax |
$173.0M
73.0%
YoY
|
$235.0M
48.73%
YoY
|
$212.0M
5.47%
YoY
|
$173.0M
29.1%
YoY
|
$100.0M
26.58%
YoY
|
$158.0M
-18.56%
YoY
|
$201.0M
81.08%
YoY
|
$134.0M
396.3%
YoY
|
$79.00M
-57.3%
YoY
|
$194.0M
3.19%
YoY
|
$111.0M
-16.54%
YoY
|
$27.00M
-80.0%
YoY
|
$185.0M
20.92%
YoY
|
$188.0M
23.68%
YoY
|
$133.0M
-25.28%
YoY
|
$135.0M
21.62%
YoY
|
$153.0M
19.53%
YoY
|
$152.0M
-11.63%
YoY
|
$178.0M
-5.82%
YoY
|
$111.0M
8.82%
YoY
|
| Net Earnings |
$438.0M
56.43%
YoY
|
$743.0M
33.15%
YoY
|
$5.754B
993.92%
YoY
|
$157.0M
-60.15%
YoY
|
$280.0M
9.38%
YoY
|
$558.0M
70.12%
YoY
|
$526.0M
-631.31%
YoY
|
$394.0M
261.47%
YoY
|
$256.0M
-49.9%
YoY
|
$328.0M
-35.43%
YoY
|
-$99.00M
-126.68%
YoY
|
$109.0M
-73.35%
YoY
|
$511.0M
30.36%
YoY
|
$508.0M
25.43%
YoY
|
$371.0M
-24.29%
YoY
|
$409.0M
35.43%
YoY
|
$392.0M
8.59%
YoY
|
$405.0M
-9.8%
YoY
|
$490.0M
-4.3%
YoY
|
$302.0M
8.24%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.81
55.82%
YoY
|
$1.37
31.82%
YoY
|
$10.62
981.35%
YoY
|
$0.29
-60.99%
YoY
|
$0.52
8.16%
YoY
|
$1.04
67.28%
YoY
|
$0.98
-624.34%
YoY
|
$0.74
258.76%
YoY
|
$0.48
-52.35%
YoY
|
$0.62
-38.24%
YoY
|
-$0.19
-100.0%
YoY
|
$0.21
-100.0%
YoY
|
$1.01
-100.0%
YoY
|
$1.00
-100.0%
YoY
|
$733.2K
-24.29%
YoY
|
$806.7K
35.16%
YoY
|
$773.2K
8.37%
YoY
|
$800.4K
-9.8%
YoY
|
$968.4K
-4.3%
YoY
|
$596.8K
8.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...