|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.27M
95.61%
YoY
|
$11.39M
9.22%
YoY
|
$10.43M
-49.05%
YoY
|
$20.47M
-0.46%
YoY
|
$20.56M
-1.93%
YoY
|
| Depreciation, Depletion And Amortization |
$7.100M
-5.33%
YoY
|
$7.500M
-7.41%
YoY
|
$8.100M
-11.96%
YoY
|
$9.200M
4.55%
YoY
|
$8.800M
69.23%
YoY
|
| Cash From Operating Activities |
$16.30M
-69.11%
YoY
|
$52.76M
-28.29%
YoY
|
$73.58M
284.75%
YoY
|
$19.12M
-134.85%
YoY
|
-$54.88M
-274.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.576M
41.03%
YoY
|
$4.663M
19.01%
YoY
|
$3.918M
-41.54%
YoY
|
$6.702M
-68.17%
YoY
|
$21.06M
79.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$212.4M
N/A
|
| Other Investing Activities |
$372.0K
-78.12%
YoY
|
$1.700M
-90.17%
YoY
|
$17.30M
216.39%
YoY
|
$5.468M
-102.57%
YoY
|
-$212.4M
-2124180.0%
YoY
|
| Cash From Investing Activities |
-$6.204M
109.38%
YoY
|
-$2.963M
-122.14%
YoY
|
$13.38M
-1184.44%
YoY
|
-$1.234M
-99.47%
YoY
|
-$233.5M
1893.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.634M
0.5%
YoY
|
$4.611M
1.01%
YoY
|
$4.565M
0.59%
YoY
|
$4.538M
5.56%
YoY
|
$4.299M
5.03%
YoY
|
| Common Stock Issuance & Retirement, Net |
$201.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$8.361M
-91.13%
YoY
|
$94.30M
145.56%
YoY
|
$38.40M
241.91%
YoY
|
$11.23M
360.66%
YoY
|
$2.438M
N/A
|
| Cash From Financing Activities |
-$10.91M
-78.41%
YoY
|
-$50.55M
-42.69%
YoY
|
-$88.21M
387.9%
YoY
|
-$18.08M
-106.8%
YoY
|
$265.9M
-3956.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.30M
-69.11%
YoY
|
$52.76M
-28.29%
YoY
|
$73.58M
284.75%
YoY
|
$19.12M
-134.85%
YoY
|
-$54.88M
-274.53%
YoY
|
| Cash From Investing Activities |
-$6.204M
109.38%
YoY
|
-$2.963M
-122.14%
YoY
|
$13.38M
-1184.44%
YoY
|
-$1.234M
-99.47%
YoY
|
-$233.5M
1893.54%
YoY
|
| Cash From Financing Activities |
-$10.91M
-78.41%
YoY
|
-$50.55M
-42.69%
YoY
|
-$88.21M
387.9%
YoY
|
-$18.08M
-106.8%
YoY
|
$265.9M
-3956.33%
YoY
|
| Net Change In Cash |
-$817.0K
8.79%
YoY
|
-$751.0K
-39.87%
YoY
|
-$1.249M
557.37%
YoY
|
-$190.0K
-99.15%
YoY
|
-$22.44M
-274.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.30M
-69.11%
YoY
|
$52.76M
-28.29%
YoY
|
$73.58M
284.75%
YoY
|
$19.12M
-134.85%
YoY
|
-$54.88M
-274.53%
YoY
|
| Capital Expenditures |
$6.576M
41.03%
YoY
|
$4.663M
19.01%
YoY
|
$3.918M
-41.54%
YoY
|
$6.702M
-68.17%
YoY
|
$21.06M
79.71%
YoY
|
| Free Cash Flow |
$9.723M
-79.79%
YoY
|
$48.10M
-30.95%
YoY
|
$69.66M
460.81%
YoY
|
$12.42M
-116.36%
YoY
|
-$75.93M
-484.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.259M
-74.52%
YoY
|
$6.512M
35.64%
YoY
|
$7.212M
36.62%
YoY
|
$3.608M
-390.27%
YoY
|
$4.941M
93.76%
YoY
|
$4.801M
-28.48%
YoY
|
$5.279M
-22.67%
YoY
|
-$1.243M
-54.22%
YoY
|
$2.550M
-740.7%
YoY
|
$6.713M
3.04%
YoY
|
$6.827M
19.96%
YoY
|
-$2.715M
-395.11%
YoY
|
-$398.0K
-105.42%
YoY
|
$6.515M
-48.08%
YoY
|
$5.691M
-1617.6%
YoY
|
$920.0K
-76.38%
YoY
|
$7.339M
63.38%
YoY
|
$12.55M
29.07%
YoY
|
-$375.0K
-104.93%
YoY
|
| Depreciation, Depletion And Amortization |
$2.480M
4.11%
YoY
|
$2.516M
2.86%
YoY
|
$2.504M
-6.39%
YoY
|
$2.443M
-6.9%
YoY
|
$2.382M
-4.95%
YoY
|
$2.446M
-9.04%
YoY
|
$2.675M
-1.65%
YoY
|
$2.624M
-3.35%
YoY
|
$2.506M
-10.88%
YoY
|
$2.689M
-24.49%
YoY
|
$2.720M
-6.59%
YoY
|
$2.715M
-3.83%
YoY
|
$2.812M
-7.01%
YoY
|
$3.561M
14.5%
YoY
|
$2.912M
8.86%
YoY
|
$2.823M
-36.66%
YoY
|
$3.024M
174.91%
YoY
|
$3.110M
117.48%
YoY
|
$2.675M
110.63%
YoY
|
| Cash From Operating Activities |
$1.886M
53.33%
YoY
|
$17.59M
-27.91%
YoY
|
-$3.328M
-174.0%
YoY
|
$812.0K
-87.46%
YoY
|
$1.230M
-92.93%
YoY
|
$24.39M
-42.53%
YoY
|
$4.497M
-60.79%
YoY
|
$6.473M
-663.85%
YoY
|
$17.40M
-16.35%
YoY
|
$42.45M
49.19%
YoY
|
$11.47M
-1607.23%
YoY
|
-$1.148M
-94.87%
YoY
|
$20.80M
50.83%
YoY
|
$28.45M
-207.82%
YoY
|
-$761.0K
-98.07%
YoY
|
-$22.36M
-375.54%
YoY
|
$13.79M
376.28%
YoY
|
-$26.39M
-297.8%
YoY
|
-$39.50M
4717.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.142M
62.91%
YoY
|
$867.0K
-41.93%
YoY
|
$1.837M
76.63%
YoY
|
$3.171M
71.41%
YoY
|
$701.0K
150.36%
YoY
|
$1.493M
51.11%
YoY
|
$1.040M
-12.61%
YoY
|
$1.850M
41.55%
YoY
|
$280.0K
-35.03%
YoY
|
$988.0K
-3.61%
YoY
|
$1.190M
-156.34%
YoY
|
$1.307M
-156.29%
YoY
|
$431.0K
-65.33%
YoY
|
$1.025M
-119.73%
YoY
|
-$2.112M
-65.39%
YoY
|
-$2.322M
-72.83%
YoY
|
$1.243M
2.81%
YoY
|
-$5.195M
67.58%
YoY
|
-$6.103M
98.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$372.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.692M
N/A
|
$8.000K
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$17.30M
N/A
|
-$1.000K
-99.98%
YoY
|
$5.469M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.438M
-54480.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.142M
62.91%
YoY
|
-$495.0K
-66.85%
YoY
|
-$1.837M
76.63%
YoY
|
-$3.171M
1906.96%
YoY
|
-$701.0K
157.72%
YoY
|
-$1.493M
51.11%
YoY
|
-$1.040M
-12.61%
YoY
|
-$158.0K
-87.91%
YoY
|
-$272.0K
-101.61%
YoY
|
-$988.0K
-3.7%
YoY
|
-$1.190M
-135.45%
YoY
|
-$1.307M
-43.71%
YoY
|
$16.87M
-1457.12%
YoY
|
-$1.026M
-90.35%
YoY
|
$3.357M
-155.01%
YoY
|
-$2.322M
-72.83%
YoY
|
-$1.243M
-99.4%
YoY
|
-$10.63M
244.11%
YoY
|
-$6.103M
98.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.169M
1.12%
YoY
|
N/A
|
N/A
|
N/A
|
$1.156M
0.61%
YoY
|
N/A
|
N/A
|
N/A
|
$1.149M
0.7%
YoY
|
N/A
|
N/A
|
N/A
|
$1.141M
0.71%
YoY
|
N/A
|
N/A
|
N/A
|
$1.133M
11.63%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$201.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.090M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.090M
-42.61%
YoY
|
N/A
|
N/A
|
N/A
|
$3.642M
-82.26%
YoY
|
N/A
|
N/A
|
N/A
|
$20.53M
2349.4%
YoY
|
N/A
|
N/A
|
N/A
|
$838.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.979M
17.03%
YoY
|
-$17.51M
-23.5%
YoY
|
$5.705M
-247.84%
YoY
|
$2.581M
-149.0%
YoY
|
-$1.691M
-90.88%
YoY
|
-$22.89M
-44.49%
YoY
|
-$3.859M
-57.69%
YoY
|
-$5.267M
-991.2%
YoY
|
-$18.54M
-51.77%
YoY
|
-$41.23M
42.25%
YoY
|
-$9.120M
713.56%
YoY
|
$591.0K
-96.2%
YoY
|
-$38.45M
995.64%
YoY
|
-$28.98M
-196.57%
YoY
|
-$1.121M
-102.23%
YoY
|
$15.53M
-15181.55%
YoY
|
-$3.509M
-101.89%
YoY
|
$30.01M
-1722.22%
YoY
|
$50.17M
-2608.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.886M
53.33%
YoY
|
$17.59M
-27.91%
YoY
|
-$3.328M
-174.0%
YoY
|
$812.0K
-87.46%
YoY
|
$1.230M
-92.93%
YoY
|
$24.39M
-42.53%
YoY
|
$4.497M
-60.79%
YoY
|
$6.473M
-663.85%
YoY
|
$17.40M
-16.35%
YoY
|
$42.45M
49.19%
YoY
|
$11.47M
-1607.23%
YoY
|
-$1.148M
-94.87%
YoY
|
$20.80M
50.83%
YoY
|
$28.45M
-207.82%
YoY
|
-$761.0K
-98.07%
YoY
|
-$22.36M
-375.54%
YoY
|
$13.79M
376.28%
YoY
|
-$26.39M
-297.8%
YoY
|
-$39.50M
4717.44%
YoY
|
| Cash From Investing Activities |
-$1.142M
62.91%
YoY
|
-$495.0K
-66.85%
YoY
|
-$1.837M
76.63%
YoY
|
-$3.171M
1906.96%
YoY
|
-$701.0K
157.72%
YoY
|
-$1.493M
51.11%
YoY
|
-$1.040M
-12.61%
YoY
|
-$158.0K
-87.91%
YoY
|
-$272.0K
-101.61%
YoY
|
-$988.0K
-3.7%
YoY
|
-$1.190M
-135.45%
YoY
|
-$1.307M
-43.71%
YoY
|
$16.87M
-1457.12%
YoY
|
-$1.026M
-90.35%
YoY
|
$3.357M
-155.01%
YoY
|
-$2.322M
-72.83%
YoY
|
-$1.243M
-99.4%
YoY
|
-$10.63M
244.11%
YoY
|
-$6.103M
98.79%
YoY
|
| Cash From Financing Activities |
-$1.979M
17.03%
YoY
|
-$17.51M
-23.5%
YoY
|
$5.705M
-247.84%
YoY
|
$2.581M
-149.0%
YoY
|
-$1.691M
-90.88%
YoY
|
-$22.89M
-44.49%
YoY
|
-$3.859M
-57.69%
YoY
|
-$5.267M
-991.2%
YoY
|
-$18.54M
-51.77%
YoY
|
-$41.23M
42.25%
YoY
|
-$9.120M
713.56%
YoY
|
$591.0K
-96.2%
YoY
|
-$38.45M
995.64%
YoY
|
-$28.98M
-196.57%
YoY
|
-$1.121M
-102.23%
YoY
|
$15.53M
-15181.55%
YoY
|
-$3.509M
-101.89%
YoY
|
$30.01M
-1722.22%
YoY
|
$50.17M
-2608.3%
YoY
|
| Net Change In Cash |
-$1.235M
6.28%
YoY
|
-$417.0K
-3078.57%
YoY
|
$540.0K
-234.33%
YoY
|
$222.0K
-78.82%
YoY
|
-$1.162M
-17.65%
YoY
|
$14.00K
-93.94%
YoY
|
-$402.0K
-134.66%
YoY
|
$1.048M
-156.22%
YoY
|
-$1.411M
82.54%
YoY
|
$231.0K
-114.83%
YoY
|
$1.160M
-21.36%
YoY
|
-$1.864M
-79.62%
YoY
|
-$773.0K
-108.55%
YoY
|
-$1.558M
-77.77%
YoY
|
$1.475M
-67.65%
YoY
|
-$9.148M
1609.91%
YoY
|
$9.041M
-146.46%
YoY
|
-$7.009M
-183.44%
YoY
|
$4.560M
-177.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.886M
53.33%
YoY
|
$17.59M
-27.91%
YoY
|
-$3.328M
-174.0%
YoY
|
$812.0K
-87.46%
YoY
|
$1.230M
-92.93%
YoY
|
$24.39M
-42.53%
YoY
|
$4.497M
-60.79%
YoY
|
$6.473M
-663.85%
YoY
|
$17.40M
-16.35%
YoY
|
$42.45M
49.19%
YoY
|
$11.47M
-1607.23%
YoY
|
-$1.148M
-94.87%
YoY
|
$20.80M
50.83%
YoY
|
$28.45M
-207.82%
YoY
|
-$761.0K
-98.07%
YoY
|
-$22.36M
-375.54%
YoY
|
$13.79M
376.28%
YoY
|
-$26.39M
-297.8%
YoY
|
-$39.50M
4717.44%
YoY
|
| Capital Expenditures |
$1.142M
62.91%
YoY
|
$867.0K
-41.93%
YoY
|
$1.837M
76.63%
YoY
|
$3.171M
71.41%
YoY
|
$701.0K
150.36%
YoY
|
$1.493M
51.11%
YoY
|
$1.040M
-12.61%
YoY
|
$1.850M
41.55%
YoY
|
$280.0K
-35.03%
YoY
|
$988.0K
-3.61%
YoY
|
$1.190M
-156.34%
YoY
|
$1.307M
-156.29%
YoY
|
$431.0K
-65.33%
YoY
|
$1.025M
-119.73%
YoY
|
-$2.112M
-65.39%
YoY
|
-$2.322M
-72.83%
YoY
|
$1.243M
2.81%
YoY
|
-$5.195M
67.58%
YoY
|
-$6.103M
98.79%
YoY
|
| Free Cash Flow |
$744.0K
40.64%
YoY
|
$16.72M
-26.99%
YoY
|
-$5.165M
-249.41%
YoY
|
-$2.359M
-151.03%
YoY
|
$529.0K
-96.91%
YoY
|
$22.90M
-44.77%
YoY
|
$3.457M
-66.37%
YoY
|
$4.623M
-288.31%
YoY
|
$17.12M
-15.96%
YoY
|
$41.46M
51.16%
YoY
|
$10.28M
660.92%
YoY
|
-$2.455M
-87.75%
YoY
|
$20.37M
62.33%
YoY
|
$27.43M
-229.42%
YoY
|
$1.351M
-104.04%
YoY
|
-$20.04M
-220.26%
YoY
|
$12.55M
643.92%
YoY
|
-$21.19M
-228.91%
YoY
|
-$33.40M
-1584.44%
YoY
|
Loading...