|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.268B
48.35%
YoY
|
$2.877B
69.53%
YoY
|
$1.697B
-178.71%
YoY
|
-$2.156B
-59.02%
YoY
|
-$5.260B
-9.26%
YoY
|
| Depreciation, Depletion And Amortization |
$1.718B
7.38%
YoY
|
$1.600B
9.97%
YoY
|
$1.455B
3.43%
YoY
|
$1.407B
8.8%
YoY
|
$1.293B
1.06%
YoY
|
| Cash From Operating Activities |
$6.465B
22.79%
YoY
|
$5.265B
17.55%
YoY
|
$4.479B
829.53%
YoY
|
$481.9M
-125.66%
YoY
|
-$1.878B
-49.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.229B
60.01%
YoY
|
$3.268B
-16.14%
YoY
|
$3.897B
43.8%
YoY
|
$2.710B
21.54%
YoY
|
$2.230B
13.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$21.00M
-261.54%
YoY
|
$13.00M
-150.0%
YoY
|
-$26.00M
294.84%
YoY
|
-$6.585M
-129.37%
YoY
|
$22.42M
38.01%
YoY
|
| Cash From Investing Activities |
-$5.012B
45.44%
YoY
|
-$3.446B
-12.16%
YoY
|
-$3.923B
31.3%
YoY
|
-$2.988B
39.31%
YoY
|
-$2.145B
-1.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$824.0M
670.09%
YoY
|
$107.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.159B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$3.534B
-69.67%
YoY
|
$11.65B
21.8%
YoY
|
$9.566B
23.77%
YoY
|
$7.729B
236.47%
YoY
|
$2.297B
-40.26%
YoY
|
| Cash From Financing Activities |
-$1.018B
-47.03%
YoY
|
-$1.922B
-3.56%
YoY
|
-$1.993B
-214.48%
YoY
|
$1.741B
-42.74%
YoY
|
$3.041B
-67.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.465B
22.79%
YoY
|
$5.265B
17.55%
YoY
|
$4.479B
829.53%
YoY
|
$481.9M
-125.66%
YoY
|
-$1.878B
-49.68%
YoY
|
| Cash From Investing Activities |
-$5.012B
45.44%
YoY
|
-$3.446B
-12.16%
YoY
|
-$3.923B
31.3%
YoY
|
-$2.988B
39.31%
YoY
|
-$2.145B
-1.55%
YoY
|
| Cash From Financing Activities |
-$1.018B
-47.03%
YoY
|
-$1.922B
-3.56%
YoY
|
-$1.993B
-214.48%
YoY
|
$1.741B
-42.74%
YoY
|
$3.041B
-67.48%
YoY
|
| Net Change In Cash |
$437.0M
-500.92%
YoY
|
-$109.0M
-92.41%
YoY
|
-$1.437B
87.41%
YoY
|
-$766.8M
-21.97%
YoY
|
-$982.7M
-128.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.465B
22.79%
YoY
|
$5.265B
17.55%
YoY
|
$4.479B
829.53%
YoY
|
$481.9M
-125.66%
YoY
|
-$1.878B
-49.68%
YoY
|
| Capital Expenditures |
$5.229B
60.01%
YoY
|
$3.268B
-16.14%
YoY
|
$3.897B
43.8%
YoY
|
$2.710B
21.54%
YoY
|
$2.230B
13.46%
YoY
|
| Free Cash Flow |
$1.236B
-38.11%
YoY
|
$1.997B
243.13%
YoY
|
$582.0M
-126.12%
YoY
|
-$2.228B
-45.75%
YoY
|
-$4.108B
-27.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$941.0M
28.9%
YoY
|
$754.0M
36.59%
YoY
|
$1.575B
41.76%
YoY
|
$1.210B
41.69%
YoY
|
$730.0M
102.78%
YoY
|
$552.0M
98.56%
YoY
|
$1.111B
10.1%
YoY
|
$854.0M
86.15%
YoY
|
$360.0M
-851.41%
YoY
|
$278.0M
-155.58%
YoY
|
$1.009B
2960.77%
YoY
|
$458.8M
-187.96%
YoY
|
-$47.91M
-95.9%
YoY
|
-$500.2M
-63.14%
YoY
|
$32.97M
-102.31%
YoY
|
-$521.6M
-61.29%
YoY
|
-$1.167B
3.13%
YoY
|
-$1.357B
-0.73%
YoY
|
-$1.425B
5.78%
YoY
|
| Depreciation, Depletion And Amortization |
$461.0M
11.89%
YoY
|
$453.0M
10.49%
YoY
|
$436.0M
6.34%
YoY
|
$417.0M
6.11%
YoY
|
$412.0M
6.46%
YoY
|
$410.0M
11.39%
YoY
|
$410.0M
12.18%
YoY
|
$393.0M
8.66%
YoY
|
$387.0M
7.57%
YoY
|
$368.1M
2.07%
YoY
|
$365.5M
2.93%
YoY
|
$361.7M
2.88%
YoY
|
$359.8M
5.98%
YoY
|
$360.6M
8.17%
YoY
|
$355.1M
8.95%
YoY
|
$351.5M
8.7%
YoY
|
$339.5M
9.43%
YoY
|
$333.4M
4.8%
YoY
|
$325.9M
2.78%
YoY
|
| Cash From Operating Activities |
$1.834B
12.72%
YoY
|
$1.623B
10.63%
YoY
|
$1.469B
63.77%
YoY
|
$1.746B
11.0%
YoY
|
$1.627B
22.52%
YoY
|
$1.467B
31.22%
YoY
|
$897.0M
35.96%
YoY
|
$1.573B
13.06%
YoY
|
$1.328B
1.38%
YoY
|
$1.118B
93.9%
YoY
|
$659.7M
-1581.43%
YoY
|
$1.391B
190.69%
YoY
|
$1.310B
-347.69%
YoY
|
$576.6M
-381.2%
YoY
|
-$44.53M
-88.96%
YoY
|
$478.6M
-203.97%
YoY
|
-$528.8M
-34.64%
YoY
|
-$205.0M
-75.16%
YoY
|
-$403.2M
-52.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$500.0M
16.82%
YoY
|
$1.507B
173.01%
YoY
|
$2.458B
635.93%
YoY
|
$836.0M
-60.93%
YoY
|
$428.0M
76.86%
YoY
|
$552.0M
-78.51%
YoY
|
$334.0M
19.18%
YoY
|
$2.140B
168.69%
YoY
|
$242.0M
-3.94%
YoY
|
$2.568B
1439.81%
YoY
|
$280.3M
-224.27%
YoY
|
$796.5M
-183.43%
YoY
|
$251.9M
-81.52%
YoY
|
$166.8M
-128.99%
YoY
|
-$225.5M
-38.73%
YoY
|
-$954.7M
325.29%
YoY
|
$1.363B
28.39%
YoY
|
-$575.4M
46.83%
YoY
|
-$368.1M
103.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000M
-141.67%
YoY
|
$28.00M
-131.46%
YoY
|
$71.00M
208.7%
YoY
|
$130.0M
-324.14%
YoY
|
-$12.00M
-77.78%
YoY
|
-$89.00M
1538.74%
YoY
|
$23.00M
-149.14%
YoY
|
-$58.00M
-789.9%
YoY
|
-$54.00M
325.4%
YoY
|
-$5.431M
-110.87%
YoY
|
-$46.81M
-60.29%
YoY
|
$8.407M
-106.48%
YoY
|
-$12.69M
-202.69%
YoY
|
$49.98M
-650.95%
YoY
|
-$117.9M
1292.95%
YoY
|
-$129.7M
-1644.58%
YoY
|
$12.36M
-8566.44%
YoY
|
-$9.072M
-532.0%
YoY
|
-$8.463M
-46.77%
YoY
|
| Cash From Investing Activities |
-$529.0M
20.23%
YoY
|
-$1.479B
130.73%
YoY
|
-$2.387B
667.52%
YoY
|
-$706.0M
-67.88%
YoY
|
-$440.0M
48.65%
YoY
|
-$641.0M
-75.1%
YoY
|
-$311.0M
-4.91%
YoY
|
-$2.198B
178.92%
YoY
|
-$296.0M
26.44%
YoY
|
-$2.574B
2103.3%
YoY
|
-$327.1M
-4.76%
YoY
|
-$788.0M
-27.33%
YoY
|
-$234.1M
-83.78%
YoY
|
-$116.8M
-80.01%
YoY
|
-$343.4M
-8.8%
YoY
|
-$1.084B
401.87%
YoY
|
-$1.443B
49.15%
YoY
|
-$584.5M
49.91%
YoY
|
-$376.6M
90.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$270.0M
82.43%
YoY
|
N/A
|
N/A
|
N/A
|
$148.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$836.0M
246.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$241.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.084B
152.58%
YoY
|
N/A
|
N/A
|
N/A
|
$1.221B
-60.7%
YoY
|
N/A
|
N/A
|
N/A
|
$3.107B
16.64%
YoY
|
N/A
|
N/A
|
N/A
|
$2.664B
164.35%
YoY
|
N/A
|
N/A
|
N/A
|
$1.008B
135.44%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.617B
35.77%
YoY
|
$254.0M
-129.81%
YoY
|
$615.0M
-210.02%
YoY
|
-$696.0M
-220.0%
YoY
|
-$1.191B
9.17%
YoY
|
-$852.0M
-163.0%
YoY
|
-$559.0M
22.24%
YoY
|
$580.0M
-152.54%
YoY
|
-$1.091B
-38.85%
YoY
|
$1.352B
-1571.2%
YoY
|
-$457.3M
211.37%
YoY
|
-$1.104B
-248.78%
YoY
|
-$1.784B
-244.15%
YoY
|
-$91.93M
-145.5%
YoY
|
-$146.9M
-18.61%
YoY
|
$742.0M
-549.97%
YoY
|
$1.238B
-61.13%
YoY
|
$202.0M
-89.25%
YoY
|
-$180.4M
142.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.834B
12.72%
YoY
|
$1.623B
10.63%
YoY
|
$1.469B
63.77%
YoY
|
$1.746B
11.0%
YoY
|
$1.627B
22.52%
YoY
|
$1.467B
31.22%
YoY
|
$897.0M
35.96%
YoY
|
$1.573B
13.06%
YoY
|
$1.328B
1.38%
YoY
|
$1.118B
93.9%
YoY
|
$659.7M
-1581.43%
YoY
|
$1.391B
190.69%
YoY
|
$1.310B
-347.69%
YoY
|
$576.6M
-381.2%
YoY
|
-$44.53M
-88.96%
YoY
|
$478.6M
-203.97%
YoY
|
-$528.8M
-34.64%
YoY
|
-$205.0M
-75.16%
YoY
|
-$403.2M
-52.98%
YoY
|
| Cash From Investing Activities |
-$529.0M
20.23%
YoY
|
-$1.479B
130.73%
YoY
|
-$2.387B
667.52%
YoY
|
-$706.0M
-67.88%
YoY
|
-$440.0M
48.65%
YoY
|
-$641.0M
-75.1%
YoY
|
-$311.0M
-4.91%
YoY
|
-$2.198B
178.92%
YoY
|
-$296.0M
26.44%
YoY
|
-$2.574B
2103.3%
YoY
|
-$327.1M
-4.76%
YoY
|
-$788.0M
-27.33%
YoY
|
-$234.1M
-83.78%
YoY
|
-$116.8M
-80.01%
YoY
|
-$343.4M
-8.8%
YoY
|
-$1.084B
401.87%
YoY
|
-$1.443B
49.15%
YoY
|
-$584.5M
49.91%
YoY
|
-$376.6M
90.95%
YoY
|
| Cash From Financing Activities |
-$1.617B
35.77%
YoY
|
$254.0M
-129.81%
YoY
|
$615.0M
-210.02%
YoY
|
-$696.0M
-220.0%
YoY
|
-$1.191B
9.17%
YoY
|
-$852.0M
-163.0%
YoY
|
-$559.0M
22.24%
YoY
|
$580.0M
-152.54%
YoY
|
-$1.091B
-38.85%
YoY
|
$1.352B
-1571.2%
YoY
|
-$457.3M
211.37%
YoY
|
-$1.104B
-248.78%
YoY
|
-$1.784B
-244.15%
YoY
|
-$91.93M
-145.5%
YoY
|
-$146.9M
-18.61%
YoY
|
$742.0M
-549.97%
YoY
|
$1.238B
-61.13%
YoY
|
$202.0M
-89.25%
YoY
|
-$180.4M
142.52%
YoY
|
| Net Change In Cash |
-$313.0M
7725.0%
YoY
|
$398.0M
-1630.77%
YoY
|
-$303.0M
-1222.22%
YoY
|
$344.0M
-864.44%
YoY
|
-$4.000M
-93.22%
YoY
|
-$26.00M
-74.84%
YoY
|
$27.00M
-121.67%
YoY
|
-$45.00M
-91.01%
YoY
|
-$59.00M
-91.67%
YoY
|
-$103.4M
-128.1%
YoY
|
-$124.6M
-76.7%
YoY
|
-$500.7M
-467.42%
YoY
|
-$708.1M
-3.43%
YoY
|
$367.9M
-162.61%
YoY
|
-$534.8M
-44.3%
YoY
|
$136.3M
-116.2%
YoY
|
-$733.3M
-152.12%
YoY
|
-$587.5M
-188.39%
YoY
|
-$960.2M
-14.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.834B
12.72%
YoY
|
$1.623B
10.63%
YoY
|
$1.469B
63.77%
YoY
|
$1.746B
11.0%
YoY
|
$1.627B
22.52%
YoY
|
$1.467B
31.22%
YoY
|
$897.0M
35.96%
YoY
|
$1.573B
13.06%
YoY
|
$1.328B
1.38%
YoY
|
$1.118B
93.9%
YoY
|
$659.7M
-1581.43%
YoY
|
$1.391B
190.69%
YoY
|
$1.310B
-347.69%
YoY
|
$576.6M
-381.2%
YoY
|
-$44.53M
-88.96%
YoY
|
$478.6M
-203.97%
YoY
|
-$528.8M
-34.64%
YoY
|
-$205.0M
-75.16%
YoY
|
-$403.2M
-52.98%
YoY
|
| Capital Expenditures |
$500.0M
16.82%
YoY
|
$1.507B
173.01%
YoY
|
$2.458B
635.93%
YoY
|
$836.0M
-60.93%
YoY
|
$428.0M
76.86%
YoY
|
$552.0M
-78.51%
YoY
|
$334.0M
19.18%
YoY
|
$2.140B
168.69%
YoY
|
$242.0M
-3.94%
YoY
|
$2.568B
1439.81%
YoY
|
$280.3M
-224.27%
YoY
|
$796.5M
-183.43%
YoY
|
$251.9M
-81.52%
YoY
|
$166.8M
-128.99%
YoY
|
-$225.5M
-38.73%
YoY
|
-$954.7M
325.29%
YoY
|
$1.363B
28.39%
YoY
|
-$575.4M
46.83%
YoY
|
-$368.1M
103.03%
YoY
|
| Free Cash Flow |
$1.334B
11.26%
YoY
|
$116.0M
-87.32%
YoY
|
-$989.0M
-275.67%
YoY
|
$910.0M
-260.49%
YoY
|
$1.199B
10.41%
YoY
|
$915.0M
-163.09%
YoY
|
$563.0M
48.36%
YoY
|
-$567.0M
-195.31%
YoY
|
$1.086B
2.65%
YoY
|
-$1.450B
-453.92%
YoY
|
$379.5M
109.68%
YoY
|
$594.9M
-58.5%
YoY
|
$1.058B
-155.92%
YoY
|
$409.8M
10.64%
YoY
|
$181.0M
-615.35%
YoY
|
$1.433B
-707.64%
YoY
|
-$1.892B
1.13%
YoY
|
$370.4M
-185.44%
YoY
|
-$35.12M
-94.81%
YoY
|
Loading...