Financial Snapshot

Revenue
$16.06B
TTM
Gross Margin
47.21%
TTM
Net Earnings
$2.603B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
19.01%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$7.224B
Q3 2024
Cash
Q3 2024
P/E
25.80
Nov 29, 2024 EST
Free Cash Flow
-$368.4M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $13.90B $8.841B $1.532B $2.209B $10.95B $9.494B $8.778B $8.496B $8.299B $8.074B $7.960B $7.688B $7.537B $6.753B $5.890B $6.533B $6.149B $5.230B $4.903B $4.555B $3.784B $3.434B $3.145B $2.866B $2.546B $2.636B $1.939B $1.357B $1.184B $1.171B $1.113B $1.013B $760.0M $698.0M $567.0M
YoY Change 57.23% 477.01% -30.64% -79.83% 15.34% 8.16% 3.31% 2.38% 2.79% 1.43% 3.54% 2.0% 11.62% 14.64% -9.84% 6.24% 17.57% 6.67% 7.64% 20.38% 10.19% 9.19% 9.73% 12.57% -3.41% 35.95% 42.89% 14.61% 1.11% 5.21% 9.87% 33.29% 8.88% 23.1% 8.41%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $13.90B $8.841B $1.532B $2.209B $10.95B $9.494B $8.778B $8.496B $8.299B $8.074B $7.960B $7.688B $7.537B $6.753B $5.890B $6.533B $6.149B $5.230B $4.903B $4.555B $3.784B $3.434B $3.145B $2.866B $2.546B $2.636B $1.939B $1.357B $1.184B $1.171B $1.113B $1.013B $760.0M $698.0M $567.0M
Cost Of Revenue $7.775B $6.614B $2.658B $2.765B $6.063B $5.262B $4.897B $5.016B $5.099B $5.306B $5.305B $5.157B $4.943B $4.458B $4.071B $4.404B $3.982B $3.250B $2.994B $2.819B $2.381B $2.113B $1.934B $1.652B $1.496B $1.594B $1.219B $854.0M $742.0M $729.0M $696.0M $636.0M $489.0M $408.0M $321.0M
Gross Profit $6.125B $2.226B -$1.125B -$556.3M $4.888B $4.232B $3.881B $3.481B $3.200B $2.768B $2.655B $2.531B $2.595B $2.294B $1.819B $2.129B $2.167B $1.980B $1.909B $1.736B $1.403B $1.321B $1.211B $1.213B $1.050B $1.043B $720.0M $503.0M $441.0M $443.0M $416.0M $377.0M $271.0M $290.0M $246.0M
Gross Profit Margin 44.06% 25.18% -73.45% -25.19% 44.64% 44.57% 44.22% 40.97% 38.55% 34.28% 33.35% 32.92% 34.42% 33.98% 30.88% 32.59% 35.24% 37.86% 38.94% 38.11% 37.08% 38.47% 38.51% 42.32% 41.24% 39.57% 37.13% 37.07% 37.25% 37.83% 37.38% 37.22% 35.66% 41.55% 43.39%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $1.792B $1.583B $1.370B $1.200B $1.559B $1.303B $1.186B $1.109B $1.087B $1.049B $1.045B $1.012B $960.6M $848.1M $762.0M $777.0M $783.0M $700.0M $635.0M $588.0M $514.0M $431.0M $454.0M $413.0M $372.0M $359.0M $272.0M $195.0M $177.0M $179.0M $168.0M $161.0M $149.0M $131.0M $114.0M
YoY Change 13.21% 15.54% 14.21% -23.06% 19.65% 9.88% 6.97% 2.05% 3.58% 0.4% 3.29% 5.3% 13.27% 11.3% -1.93% -0.77% 11.86% 10.24% 7.99% 14.4% 19.26% -5.07% 9.93% 11.02% 3.62% 31.99% 39.49% 10.17% -1.12% 6.55% 4.35% 8.05% 13.74% 14.91% 14.0%
% of Gross Profit 29.26% 71.1% 31.9% 30.8% 30.56% 31.85% 33.96% 37.9% 39.36% 39.97% 37.02% 36.96% 41.89% 36.5% 36.13% 35.35% 33.26% 33.87% 36.64% 32.63% 37.49% 34.05% 35.43% 34.42% 37.78% 38.77% 40.14% 40.41% 40.38% 42.71% 54.98% 45.17% 46.34%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.455B $1.407B $1.293B $1.279B $1.246B $1.034B $951.2M $894.9M $827.0M $772.4M $754.7M $730.5M $702.4M $643.7M $568.2M $520.4M $483.1M $421.6M $402.1M $394.1M $362.7M $339.1M $301.2M $231.0M $197.9M $194.6M $143.8M $91.20M $80.10M $77.90M $86.50M $78.00M $57.70M $48.50M $42.00M
YoY Change 3.43% 8.8% 1.06% 2.68% 20.53% 8.67% 6.29% 8.21% 7.07% 2.35% 3.31% 4.0% 9.12% 13.29% 9.19% 7.72% 14.59% 4.85% 2.03% 8.66% 6.96% 12.58% 30.39% 16.73% 1.7% 35.33% 57.68% 13.86% 2.82% -9.94% 10.9% 35.18% 18.97% 15.48% 50.0%
% of Gross Profit 23.76% 63.19% 25.49% 24.43% 24.51% 25.71% 25.85% 27.91% 28.43% 28.87% 27.07% 28.05% 31.24% 24.44% 22.29% 21.29% 21.06% 22.7% 25.85% 25.67% 24.87% 19.04% 18.85% 18.66% 19.97% 18.13% 18.16% 17.58% 20.79% 20.69% 21.29% 16.72% 17.07%
Operating Expenses $3.247B $1.583B $1.370B $1.200B $1.559B $1.303B $1.186B $1.109B $1.087B $1.049B $1.045B $1.012B $960.6M $848.1M $1.330B $1.297B $1.266B $1.121B $1.038B $983.0M $877.0M $770.0M $756.0M $644.0M $570.0M $554.0M $416.0M $286.0M $258.0M $257.0M $255.0M $238.0M $206.0M $180.0M $156.0M
YoY Change 105.13% 15.54% 14.21% -23.06% 19.65% 9.88% 6.97% 2.05% 3.58% 0.4% 3.29% 5.3% 13.27% -36.23% 2.54% 2.45% 12.93% 8.0% 5.6% 12.09% 13.9% 1.85% 17.39% 12.98% 2.89% 33.17% 45.45% 10.85% 0.39% 0.78% 7.14% 15.53% 14.44% 15.38% 21.88%
Operating Profit $2.878B -$764.0M -$3.870B -$4.602B $2.083B $1.895B $1.744B $1.477B $874.9M $941.9M $798.1M $403.1M $931.6M $802.6M $489.0M $832.0M $901.0M $859.0M $871.0M $753.0M $526.0M $551.0M $455.0M $569.0M $480.0M $489.0M $304.0M $217.0M $183.0M $186.0M $161.0M $139.0M $65.00M $110.0M $90.00M
YoY Change -476.71% -80.26% -15.89% -320.94% 9.92% 8.64% 18.06% 68.84% -7.11% 18.01% 98.0% -56.73% 16.07% 64.14% -41.23% -7.66% 4.89% -1.38% 15.67% 43.16% -4.54% 21.1% -20.04% 18.54% -1.84% 60.86% 40.09% 18.58% -1.61% 15.53% 15.83% 113.85% -40.91% 22.22% 12.5%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense -$1.166B $1.364B $1.292B $844.2M $408.5M $333.7M $300.0M $307.4M $277.7M $258.3M $332.4M $355.8M $382.4M $371.2M -$303.0M -$313.0M -$314.0M -$253.0M -$261.0M -$301.0M -$264.0M -$254.0M -$229.0M -$146.0M -$122.0M -$152.0M -$124.0M -$74.00M -$55.00M -$43.00M -$53.00M -$80.00M -$58.00M -$50.00M -$49.00M
YoY Change -185.47% 5.61% 53.01% 106.66% 22.43% 11.23% -2.4% 10.67% 7.52% -22.3% -6.57% -6.96% 3.02% -222.51% -3.19% -0.32% 24.11% -3.07% -13.29% 14.02% 3.94% 10.92% 56.85% 19.67% -19.74% 22.58% 67.57% 34.55% 27.91% -18.87% -33.75% 37.93% 16.0% 2.04% 88.46%
% of Operating Profit -40.51% 19.61% 17.61% 17.2% 20.81% 31.74% 27.42% 41.65% 88.26% 41.05% 46.25% -61.96% -37.62% -34.85% -29.45% -29.97% -39.97% -50.19% -46.1% -50.33% -25.66% -25.42% -31.08% -40.79% -34.1% -30.05% -23.12% -32.92% -57.55% -89.23% -45.45% -54.44%
Other Income/Expense, Net -$8.000M -$1.392B -$1.390B -$1.174B -$175.1M -$79.01M -$118.9M -$193.8M -$209.1M -$177.7M -$324.5M -$384.8M -$324.2M -$287.0M -$33.00M $55.00M $16.00M $28.00M $53.00M $22.00M $18.00M $55.00M $28.00M $22.00M $26.00M -$6.000M $3.000M $8.000M $20.00M $0.00 -$2.000M $2.000M -$2.000M $0.00 $0.00
YoY Change -99.43% 0.13% 18.46% 570.23% 121.62% -33.56% -38.64% -7.32% 17.67% -45.23% -15.69% 18.7% 12.97% 769.64% -160.0% 243.75% -42.86% -47.17% 140.91% 22.22% -67.27% 96.43% 27.27% -15.38% -533.33% -300.0% -62.5% -60.0% -100.0% -200.0% -200.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $1.704B -$2.156B -$5.260B -$5.775B $1.908B $1.816B $1.625B $1.283B $666.0M $764.0M $474.0M $18.00M $607.0M $516.0M $152.0M $574.0M $603.0M $634.0M $663.0M $475.0M $281.0M $351.0M $254.0M $445.0M $384.0M $331.0M $183.0M $151.0M $149.0M $142.0M $107.0M $61.00M $4.000M $52.00M $42.00M
YoY Change -179.04% -59.02% -8.91% -402.67% 5.07% 11.75% 26.66% 92.64% -12.83% 61.18% 2533.33% -97.03% 17.64% 239.47% -73.52% -4.81% -4.89% -4.37% 39.58% 69.04% -19.94% 38.19% -42.92% 15.89% 16.01% 80.87% 21.19% 1.34% 4.93% 32.71% 75.41% 1425.0% -92.31% 23.81% -20.75%
Income Tax $6.000M $4.000M -$45.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.35% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $1.697B -$2.156B -$5.260B -$5.797B $1.879B $1.811B $1.625B $1.283B $665.8M $764.1M $473.7M $18.29M $607.4M $516.0M $152.0M $574.0M $603.0M $634.0M $716.0M $475.0M $281.0M $351.0M $254.0M $445.0M $384.0M $331.0M $175.0M $151.0M $149.0M $137.0M $107.0M $61.00M $4.000M $52.00M $42.00M
YoY Change -178.71% -59.02% -9.26% -408.56% 3.75% 11.44% 26.63% 92.76% -12.87% 61.32% 2490.32% -96.99% 17.72% 239.47% -73.52% -4.81% -4.89% -11.45% 50.74% 69.04% -19.94% 38.19% -42.92% 15.89% 16.01% 89.14% 15.89% 1.34% 8.76% 28.04% 75.41% 1425.0% -92.31% 23.81% -20.75%
Net Earnings / Revenue 12.21% -24.39% -343.34% -262.47% 17.16% 19.08% 18.51% 15.11% 8.02% 9.46% 5.95% 0.24% 8.06% 7.64% 2.58% 8.79% 9.81% 12.12% 14.6% 10.43% 7.43% 10.22% 8.08% 15.53% 15.08% 12.56% 9.03% 11.13% 12.58% 11.7% 9.61% 6.02% 0.53% 7.45% 7.41%
Basic Earnings Per Share $6.63 -$8.45 -$20.89 -$27.05 $8.97 $8.60 $7.57 $5.96 $3.03 $3.45 $2.16 $0.08 $2.80 $2.40
Diluted Earnings Per Share $6.00 -$8.45 -$20.89 -$27.05 $8.95 $8.56 $7.53 $5.93 $3.02 $3.43 $2.14 $0.08 $2.77 $2.367M $707.0K $2.682M $2.818M $2.869M $3.047M $2.021M $1.332M $1.671M $1.316M $2.306M $2.065M $1.829M $1.151M $1.180M $1.164M $1.079M $899.2K $586.5K $38.46K $500.0K $411.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $497.0M $1.935B $2.702B $3.684B $244.0M $288.0M $120.0M $133.0M $122.0M $189.0M $205.0M $195.0M $262.0M $420.0M $285.0M $403.0M $231.0M $105.0M $125.0M $629.0M $330.0M $243.0M $727.0M $178.0M $63.00M $173.0M $111.0M $40.00M $31.00M $24.00M $32.00M $57.00M $27.00M
YoY Change -74.32% -28.38% -26.66% 1409.84% -15.28% 140.0% -9.77% 9.02% -35.45% -7.8% 5.13% -25.57% -37.62% 47.37% -29.28% 74.46% 120.0% -16.0% -80.13% 90.61% 35.8% -66.57% 308.43% 182.54% -63.58% 55.86% 177.5% 29.03% 29.17% -25.0% -43.86% 111.11%
Cash & Equivalents $497.0M $1.935B $2.702B $3.684B $244.0M $288.0M $120.0M $133.0M $122.0M $189.0M $205.0M $195.0M $262.0M $420.0M $285.0M $403.0M $231.0M $105.0M $125.0M $629.0M $330.0M $243.0M $727.0M $178.0M $63.00M $173.0M $111.0M $40.00M $31.00M $24.00M $32.00M $57.00M $27.00M
Short-Term Investments
Other Short-Term Assets $642.0M $514.9M $340.2M $224.0M $451.0M $477.0M $357.0M $210.0M $356.0M $227.0M $341.0M $266.0M $270.0M $201.0M $295.0M $207.0M $352.0M $135.0M $99.00M $87.00M $102.0M $88.00M $53.00M $49.00M $51.00M $45.00M $40.00M $34.00M $28.00M $71.00M $31.00M $27.00M $43.00M
YoY Change 24.68% 51.35% 51.88% -50.33% -5.45% 33.61% 70.0% -41.01% 56.83% -33.43% 28.2% -1.48% 34.33% -31.86% 42.51% -41.19% 160.74% 36.36% 13.79% -14.71% 15.91% 66.04% 8.16% -3.92% 13.33% 12.5% 17.65% 21.43% -60.56% 129.03% 14.81% -37.21%
Inventory $248.0M $224.0M $150.2M $119.0M $162.0M $154.0M $111.0M $114.0M $121.0M $123.0M $151.0M $146.0M $145.0M $127.0M $108.0M $96.00M $97.00M $77.00M $58.00M $60.00M $53.00M $37.00M $33.00M $30.00M $26.00M $32.00M $37.00M $23.00M $17.00M $14.00M $10.00M $13.00M $12.00M
Prepaid Expenses
Receivables $405.0M $531.1M $408.1M $284.0M $306.0M $325.0M $319.0M $292.0M $239.0M $261.0M $260.0M $281.0M $292.0M $267.0M $339.0M $271.0M $314.0M $186.0M $95.00M $85.00M $89.00M $80.00M $72.00M $54.00M $53.00M $37.00M $23.00M $16.00M $12.00M $9.000M $7.000M $11.00M $10.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.792B $3.205B $3.600B $4.312B $1.163B $1.242B $908.0M $748.0M $837.0M $801.0M $956.0M $888.0M $969.0M $1.015B $1.026B $977.0M $993.0M $502.0M $377.0M $861.0M $575.0M $448.0M $886.0M $311.0M $194.0M $286.0M $211.0M $112.0M $88.00M $118.0M $81.00M $107.0M $92.00M
YoY Change -44.09% -10.98% -16.51% 270.77% -6.36% 36.78% 21.39% -10.63% 4.49% -16.21% 7.66% -8.36% -4.53% -1.07% 5.02% -1.61% 97.81% 33.16% -56.21% 49.74% 28.35% -49.44% 184.89% 60.31% -32.17% 35.55% 88.39% 27.27% -25.42% 45.68% -24.3% 16.3%
Property, Plant & Equipment $30.73B $28.08B $26.45B $25.85B $26.15B $23.47B $19.74B $20.16B $18.78B $18.19B $17.52B $17.45B $16.94B $16.77B $15.27B $13.88B $12.25B $11.43B $10.28B $10.19B $9.943B $9.276B $8.605B $6.832B $5.858B $5.073B $4.785B $2.379B $1.758B $1.385B $1.355B $1.352B $1.151B
YoY Change 9.4% 6.18% 2.33% -1.17% 11.45% 18.91% -2.11% 7.37% 3.21% 3.86% 0.38% 3.05% 0.97% 9.85% 10.01% 13.26% 7.22% 11.21% 0.82% 2.51% 7.19% 7.8% 25.95% 16.63% 15.47% 6.02% 101.13% 35.32% 26.93% 2.21% 0.22% 17.46%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $657.0M $466.0M $444.4M $538.0M $598.0M $578.0M $625.0M $516.0M $294.0M $370.0M $354.0M $287.0M
YoY Change 40.99% 4.86% -17.4% -10.03% 3.46% -7.52% 21.12% 75.51% -20.54% 4.52% 23.34%
Other Assets $1.805B $617.8M $466.8M $959.0M $1.020B $1.034B $805.0M $596.0M $587.0M $928.0M $591.0M $564.0M $1.154B $1.108B $1.147B $828.0M $938.0M $741.0M $319.0M $631.0M $526.0M $536.0M $599.0M $397.0M $29.00M $17.00M $23.00M $20.00M $16.00M $11.00M $14.00M $11.00M $6.000M
YoY Change 192.17% 32.36% -51.33% -5.98% -1.35% 28.45% 35.07% 1.53% -36.75% 57.02% 4.79% -51.13% 4.15% -3.4% 38.53% -11.73% 26.59% 132.29% -49.45% 19.96% -1.87% -10.52% 50.88% 1268.97% 70.59% -26.09% 15.0% 25.0% 45.45% -21.43% 27.27% 83.33%
Total Long-Term Assets $33.34B $30.57B $28.66B $28.15B $29.16B $26.46B $21.45B $21.56B $19.95B $19.91B $19.12B $18.94B $18.84B $18.64B $17.21B $15.49B $13.99B $12.89B $10.88B $11.10B $10.75B $10.09B $9.483B $7.517B $6.187B $5.400B $5.129B $2.730B $2.115B $1.747B $1.731B $1.735B $1.540B
YoY Change 9.05% 6.68% 1.79% -3.44% 10.21% 23.32% -0.51% 8.11% 0.17% 4.16% 0.93% 0.56% 1.05% 8.32% 11.11% 10.7% 8.52% 18.49% -2.02% 3.3% 6.51% 6.41% 26.15% 21.5% 14.57% 5.28% 87.88% 29.08% 21.06% 0.92% -0.23% 12.66%
Total Assets $35.13B $33.78B $32.26B $32.47B $30.32B $27.70B $22.36B $22.31B $20.78B $20.71B $20.07B $19.83B $19.80B $19.65B $18.23B $16.46B $14.98B $13.39B $11.26B $11.96B $11.32B $10.54B $10.37B $7.828B $6.381B $5.686B $5.340B $2.842B $2.203B $1.865B $1.812B $1.842B $1.632B
YoY Change
Accounts Payable $792.0M $646.7M $546.0M $353.0M $564.0M $488.0M $360.0M $305.0M $302.0M $332.0M $372.0M $352.0M $305.0M $249.0M $265.0M $245.0M $223.0M $194.0M $160.0M $163.0M $188.0M $171.0M $144.0M $158.0M $103.0M $116.0M $108.0M $69.00M $72.00M $63.00M $63.00M $57.00M $54.00M
YoY Change 22.46% 18.45% 54.67% -37.41% 15.57% 35.56% 18.03% 0.99% -9.04% -10.75% 5.68% 15.41% 22.49% -6.04% 8.16% 9.87% 14.95% 21.25% -1.84% -13.3% 9.94% 18.75% -8.86% 53.4% -11.21% 7.41% 56.52% -4.17% 14.29% 0.0% 10.53% 5.56%
Accrued Expenses $1.543B $1.540B $1.208B $971.0M $1.245B $974.0M $950.0M $738.0M $697.0M $684.0M $642.0M $648.0M $688.0M $714.0M $635.0M $816.0M $534.0M $408.0M $343.0M $330.0M $272.0M $308.0M $284.0M $201.0M $209.0M $243.0M $210.0M $93.00M $64.00M $61.00M $55.00M $59.00M $48.00M
YoY Change 0.21% 27.41% 24.46% -22.01% 27.82% 2.53% 28.73% 5.88% 1.9% 6.54% -0.93% -5.81% -3.64% 12.44% -22.18% 52.81% 30.88% 18.95% 3.94% 21.32% -11.69% 8.45% 41.29% -3.83% -13.99% 15.71% 125.81% 45.31% 4.92% 10.91% -6.78% 22.92%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $409.0M $1.434B $775.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -71.48% 85.03%
Long-Term Debt Due $1.720B $2.088B $2.243B $962.0M $1.113B $1.609B $1.118B $1.224B $900.0M $800.0M $1.563B $1.519B $639.0M $1.199B $756.0M $472.0M $352.0M $373.0M $601.0M $905.0M $315.0M $123.0M $239.0M $110.0M $128.0M $128.0M $141.0M $13.00M $6.000M $0.00 $71.00M $144.0M $131.0M
YoY Change -17.61% -6.93% 133.17% -13.57% -30.83% 43.92% -8.66% 36.0% 12.5% -48.82% 2.9% 137.72% -46.71% 58.6% 60.17% 34.09% -5.63% -37.94% -33.59% 187.3% 156.1% -48.54% 117.27% -14.06% 0.0% -9.22% 984.62% 116.67% -100.0% -50.69% 9.92%
Total Short-Term Liabilities $9.401B $8.573B $7.286B $4.537B $7.953B $7.112B $4.855B $4.442B $4.293B $3.849B $4.267B $4.066B $3.068B $3.445B $2.749B $2.674B $2.339B $1.872B $1.989B $2.274B $1.505B $1.170B $1.113B $912.0M $905.0M $890.0M $889.0M $403.0M $309.0M $272.0M $352.0M $400.0M $341.0M
YoY Change 9.65% 17.68% 60.58% -42.95% 11.83% 46.49% 9.3% 3.47% 11.54% -9.8% 4.94% 32.53% -10.94% 25.32% 2.8% 14.32% 24.95% -5.88% -12.53% 51.1% 28.63% 5.12% 22.04% 0.77% 1.69% 0.11% 120.6% 30.42% 13.6% -22.73% -12.0% 17.3%
Long-Term Debt $19.73B $21.30B $18.85B $17.96B $8.130B $8.073B $6.126B $7.852B $7.628B $7.476B $6.511B $6.970B $7.857B $7.951B $7.664B $6.540B $5.347B $5.040B $3.554B $4.827B $5.521B $5.322B $5.408B $3.300B $2.214B $2.341B $2.432B $1.354B $929.0M $747.0M $727.0M $977.0M $887.0M
YoY Change -7.38% 13.03% 4.95% 120.89% 0.71% 31.78% -21.98% 2.94% 2.03% 14.82% -6.59% -11.29% -1.18% 3.74% 17.19% 22.31% 6.09% 41.81% -26.37% -12.57% 3.74% -1.59% 63.88% 49.05% -5.43% -3.74% 79.62% 45.75% 24.36% 2.75% -25.59% 10.15%
Other Long-Term Liabilities $1.099B $1.031B $1.040B $1.209B $1.504B $865.0M $678.0M $895.0M $799.0M $1.104B $486.0M $483.0M $472.0M $357.0M $321.0M $447.0M $539.0M $389.0M $159.0M $59.00M $35.00M $12.00M $92.00M $0.00
YoY Change 6.64% -0.89% -13.99% -19.61% 73.87% 27.58% -24.25% 12.02% -27.63% 127.16% 0.62% 2.33% 32.21% 11.21% -28.19% -17.07% 38.56% 144.65% 169.49% 68.57% 191.67% -86.96%
Total Long-Term Liabilities $20.83B $22.33B $19.89B $19.17B $9.634B $8.938B $6.804B $8.747B $8.427B $8.580B $6.997B $7.453B $8.329B $8.308B $7.985B $6.987B $5.886B $5.429B $3.713B $4.886B $5.556B $5.334B $5.500B $3.300B $2.214B $2.341B $2.432B $1.354B $929.0M $747.0M $727.0M $977.0M $887.0M
YoY Change -6.73% 12.3% 3.76% 98.95% 7.79% 31.36% -22.21% 3.8% -1.78% 22.62% -6.12% -10.52% 0.25% 4.05% 14.28% 18.71% 8.42% 46.22% -24.01% -12.06% 4.16% -3.02% 66.67% 49.05% -5.43% -3.74% 79.62% 45.75% 24.36% 2.75% -25.59% 10.15%
Total Liabilities $30.41B $30.91B $27.17B $23.71B $18.16B $16.59B $11.66B $13.19B $12.72B $12.43B $11.27B $11.52B $11.40B $11.75B $10.73B $9.660B $8.225B $7.302B $5.701B $7.160B $7.060B $6.504B $6.612B $4.213B $3.119B $3.231B $3.321B $1.757B $1.238B $1.019B $1.079B $1.377B $1.228B
YoY Change -1.62% 13.74% 14.63% 30.56% 9.42% 42.32% -11.6% 3.7% 2.33% 10.33% -2.21% 1.07% -3.03% 9.49% 11.12% 17.45% 12.64% 28.08% -20.38% 1.42% 8.55% -1.63% 56.94% 35.08% -3.47% -2.71% 89.02% 41.92% 21.49% -5.56% -21.64% 12.13%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $67.149 Billion

About ROYAL CARIBBEAN CRUISES LTD

Royal Caribbean Group is a cruise company, which engages in the ownership and operation of the following global cruise brands: Royal Caribbean International, Celebrity Cruises, and Silversea Cruises. The company is headquartered in Miami, Florida and currently employs 98,200 full-time employees. The firm owns and operates three global cruise brands: Royal Caribbean International, Celebrity Cruises and Silversea Cruises. The company also has interest in TUI Cruises GmbH, which operates the German brands TUI Cruises and Hapag-Lloyd Cruises. The Company’s ships offer a selection of worldwide itineraries that call on approximately 1,000 destinations on all seven continents. Royal Caribbean International offers cruises and land destinations that generally feature a casual ambiance, as well as a variety of activities and entertainment venues. Celebrity Cruises offers a range of itineraries to destinations, including Alaska, Asia, Australia, Bermuda, Canada, the Caribbean, Europe, the Galapagos Islands, Hawaii, New Zealand, the Panama Canal and South America, with cruise lengths ranging from three to 18 nights. The company also offers a range of land-based vacation experiences through Perfect Day at CocoCay and Royal Beach Club collection.

Industry: Water Transportation Peers: Airbnb, Inc. Booking Holdings Inc. CARNIVAL CORP CHOICE HOTELS INTERNATIONAL INC /DE Expedia Group, Inc. Hilton Worldwide Holdings Inc. Hyatt Hotels Corp MARRIOTT INTERNATIONAL INC /MD/ Norwegian Cruise Line Holdings Ltd.