2014 Q1 Form 10-Q Financial Statement

#000088488714000054 Filed on April 24, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $1.887B $1.911B
YoY Change -1.26% 4.18%
Cost Of Revenue $1.304B $1.282B
YoY Change 1.7% 2.16%
Gross Profit $583.2M $629.0M
YoY Change -7.28% 8.57%
Gross Profit Margin 30.9% 32.91%
Selling, General & Admin $290.3M $274.0M
YoY Change 5.94% 3.56%
% of Gross Profit 49.77% 43.56%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $193.7M $189.4M
YoY Change 2.27% 5.57%
% of Gross Profit 33.21% 30.11%
Operating Expenses $290.3M $274.0M
YoY Change 5.94% 3.56%
Operating Profit $97.47M $165.6M
YoY Change -41.16% 22.35%
Interest Expense $68.57M $90.18M
YoY Change -23.96% -2.68%
% of Operating Profit 70.35% 54.45%
Other Income/Expense, Net -$71.01M -$89.41M
YoY Change -20.58% 1.13%
Pretax Income $26.50M $76.20M
YoY Change -65.22% 62.13%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0% 0.0%
Net Earnings $26.46M $76.23M
YoY Change -65.29% 62.31%
Net Earnings / Revenue 1.4% 3.99%
Basic Earnings Per Share $0.12 $0.35
Diluted Earnings Per Share $0.12 $0.35
COMMON SHARES
Basic Shares Outstanding 221.3M shares 219.1M shares
Diluted Shares Outstanding 222.7M shares 220.5M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $217.0M $216.0M
YoY Change 0.46% -22.3%
Cash & Equivalents $216.5M $215.9M
Short-Term Investments
Other Short-Term Assets $350.0M $289.0M
YoY Change 21.11% -24.94%
Inventory $145.2M $145.9M
Prepaid Expenses
Receivables $299.0M $308.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.011B $958.6M
YoY Change 5.46% -14.68%
LONG-TERM ASSETS
Property, Plant & Equipment $17.50B $17.47B
YoY Change 0.17% 3.09%
Goodwill $439.3M $429.2M
YoY Change 2.36% -43.41%
Intangibles
YoY Change
Long-Term Investments $379.0M $287.0M
YoY Change 32.06%
Other Assets $1.172B $1.004B
YoY Change 16.64% -16.1%
Total Long-Term Assets $19.12B $18.91B
YoY Change 1.1% 0.01%
TOTAL ASSETS
Total Short-Term Assets $1.011B $958.6M
Total Long-Term Assets $19.12B $18.91B
Total Assets $20.13B $19.87B
YoY Change 1.31% -0.81%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $359.5M $337.4M
YoY Change 6.54% 15.95%
Accrued Expenses $559.8M $493.8M
YoY Change 13.37% -5.11%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $536.0M $2.491B
YoY Change -78.48% 289.61%
Total Short-Term Liabilities $3.383B $5.061B
YoY Change -33.15% 63.25%
LONG-TERM LIABILITIES
Long-Term Debt $7.349B $5.976B
YoY Change 22.98% -24.34%
Other Long-Term Liabilities $504.9M $491.2M
YoY Change 2.79% 12.22%
Total Long-Term Liabilities $504.9M $491.2M
YoY Change 2.79% -94.11%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.383B $5.061B
Total Long-Term Liabilities $504.9M $491.2M
Total Liabilities $3.888B $5.552B
YoY Change -29.97% -51.46%
SHAREHOLDERS EQUITY
Retained Earnings $6.026B $5.794B
YoY Change 4.0% -0.93%
Common Stock $3.211B $3.119B
YoY Change 2.95% 1.19%
Preferred Stock
YoY Change
Treasury Stock (at cost) $413.7M $413.7M
YoY Change 0.0% 0.0%
Treasury Stock Shares 10.31M shares 10.31M shares
Shareholders Equity $8.777B $8.339B
YoY Change
Total Liabilities & Shareholders Equity $20.13B $19.87B
YoY Change 1.31% -0.81%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $26.46M $76.23M
YoY Change -65.29% 62.31%
Depreciation, Depletion And Amortization $193.7M $189.4M
YoY Change 2.27% 5.57%
Cash From Operating Activities $315.8M $241.3M
YoY Change 30.89% 12.1%
INVESTING ACTIVITIES
Capital Expenditures $177.8M $178.4M
YoY Change -0.33% 0.64%
Acquisitions
YoY Change
Other Investing Activities $1.165M -$1.104M
YoY Change -205.53% -205.34%
Cash From Investing Activities -$197.4M -$193.5M
YoY Change 1.99% 22.13%
FINANCING ACTIVITIES
Cash Dividend Paid $76.26M $27.74M
YoY Change 174.97% -36.25%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $1.638B $106.1M
YoY Change 1443.43% -19.48%
Cash From Financing Activities -$107.5M -$25.67M
YoY Change 318.76% -42.43%
NET CHANGE
Cash From Operating Activities $315.8M $241.3M
Cash From Investing Activities -$197.4M -$193.5M
Cash From Financing Activities -$107.5M -$25.67M
Net Change In Cash $10.91M $22.07M
YoY Change -50.57% 81.26%
FREE CASH FLOW
Cash From Operating Activities $315.8M $241.3M
Capital Expenditures $177.8M $178.4M
Free Cash Flow $138.0M $62.88M
YoY Change 119.45% 65.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
222124896 shares
CY2014Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
359518000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
372226000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
559823000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
563702000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
5671000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-46805000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-161360000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-134516000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3209081000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3159038000 USD
CY2014Q1 us-gaap Assets
Assets
20126140000 USD
CY2013Q4 us-gaap Assets
Assets
20072947000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
956374000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
1010933000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
204687000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
216508000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
194855000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
215888000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
21033000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
11821000 USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.12
CY2014Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
232381655 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
230782315 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
2308000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
2324000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
49382000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-26019000 USD
CY2014Q1 us-gaap Cost Of Revenue
CostOfRevenue
1303980000 USD
CY2013Q1 us-gaap Cost Of Revenue
CostOfRevenue
1282190000 USD
CY2014Q1 us-gaap Cost Of Services Direct Labor
CostOfServicesDirectLabor
210801000 USD
CY2013Q1 us-gaap Cost Of Services Direct Labor
CostOfServicesDirectLabor
209923000 USD
CY2014Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
1856581000 USD
CY2013Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
1664679000 USD
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
189364000 USD
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
193735000 USD
CY2014Q1 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
56324000 USD
CY2013Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
87845000 USD
CY2014Q1 us-gaap Derivative Cash Received On Hedge
DerivativeCashReceivedOnHedge
-22835000 USD
CY2013Q1 us-gaap Derivative Cash Received On Hedge
DerivativeCashReceivedOnHedge
0 USD
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
119704000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
188576000 USD
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
107340000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
100260000 USD
CY2014Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
1890000 USD
CY2013Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-8523000 USD
CY2014Q1 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Recent Accounting Pronouncements</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In January 2014, amended guidance was issued regarding the accounting for service concession arrangements. The new guidance defines a service concession as an arrangement between a public-sector entity grantor and an operating entity under which the operating entity operates and maintains the grantor&#8217;s infrastructure for a specified period of time and in return receives payments from the grantor and or third party user for use of the infrastructure. The guidance prohibits the operating entity from accounting for a service concession arrangement as a lease and from recording the infrastructure used in the arrangement within property plant and equipment. This guidance must be applied using a modified retrospective approach and will be effective for our interim and annual reporting periods beginning after December 15, 2014. Early adoption is permitted. We are currently evaluating the impact, if any, of this newly issued guidance, the implementation of which is not expected to be material to our consolidated financial statements.</font></div></div>
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.35
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.35
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1039000 USD
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
910000 USD
CY2014Q1 us-gaap Fair Value Concentration Of Risk Derivative Financial Instruments Assets
FairValueConcentrationOfRiskDerivativeFinancialInstrumentsAssets
39700000 USD
CY2013Q4 us-gaap Fair Value Concentration Of Risk Derivative Financial Instruments Assets
FairValueConcentrationOfRiskDerivativeFinancialInstrumentsAssets
92500000 USD
CY2014Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
118080000 USD
CY2013Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
119483000 USD
CY2013Q1 us-gaap Fuel Costs
FuelCosts
241652000 USD
CY2014Q1 us-gaap Fuel Costs
FuelCosts
244459000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
439231000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
439345000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-13043000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-13323000 USD
CY2013Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
55751000 USD
CY2014Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
188367000 USD
CY2014Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-32002000 USD
CY2013Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-2528000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-152000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-6104000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-7656000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
9502000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
7579000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-45953000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
19990000 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
30565000 USD
CY2014Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
36332000 USD
CY2013Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-2257000 USD
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1387000 shares
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1376000 shares
CY2014Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
3276000 USD
CY2013Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
3747000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
68571000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
90182000 USD
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
88229000 USD
CY2014Q1 us-gaap Interest Paid Net
InterestPaidNet
94205000 USD
CY2014Q1 us-gaap Interest Payable Current
InterestPayableCurrent
71023000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
103025000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
145155000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
151244000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20126140000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20072947000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4267010000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3382779000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6511426000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
7461530000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1563378000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
535834000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-25672000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-107505000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-197370000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-193513000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
315786000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
241257000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
76226000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
26457000 USD
CY2013Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
46375000 USD
CY2014Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
165632000 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-89406000 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-71009000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
97466000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1159590000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1171605000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-11574000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-57344000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-52915000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-22600000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4244000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2470000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-26844000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-52476000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
2031000 USD
CY2013Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
266708000 USD
CY2014Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
281743000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
504899000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
486246000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5714000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2971000 USD
CY2014Q1 us-gaap Passenger Revenue
PassengerRevenue
1348203000 USD
CY2013Q1 us-gaap Passenger Revenue
PassengerRevenue
1393778000 USD
CY2013Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1104000 USD
CY2014Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1165000 USD
CY2013Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
15516000 USD
CY2014Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
22641000 USD
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
27735000 USD
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
76264000 USD
CY2014Q1 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
34260000 USD
CY2013Q1 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
19487000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
177791000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
178376000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
252852000 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
293910000 USD
CY2014Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">For the three months ended March 31, 2013, </font><font style="font-family:inherit;font-size:10pt;">$8.5 million</font><font style="font-family:inherit;font-size:10pt;"> has been reclassified in the consolidated statements of cash flows from </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">other, net to (gain) loss on derivative instruments not designated as hedges</font><font style="font-family:inherit;font-size:10pt;"> within </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">net cash flows provided by operating activities</font><font style="font-family:inherit;font-size:10pt;"> in order to conform to the current year presentation.</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>
CY2013Q1 us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
11993000 USD
CY2014Q1 us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
11610000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1560000000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
120000000 USD
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
377000 USD
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
81000 USD
CY2013Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3339000 USD
CY2014Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
46630000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17504257000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17517752000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
259746000 USD
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
299036000 USD
CY2013Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
15270000 USD
CY2014Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-4868000 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1638146000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
106137000 USD
CY2014Q1 us-gaap Restructuring Charges
RestructuringCharges
1736000 USD
CY2013Q1 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6054952000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6026036000 USD
CY2013Q1 us-gaap Revenues
Revenues
1911220000 USD
CY2014Q1 us-gaap Revenues
Revenues
1887224000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
274034000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
290307000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
8776932000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
8808265000 USD
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
10308683 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
10308683 shares
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
413704000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
413704000 USD
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
220484000 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
222671000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
221295000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
219097000 shares
CY2013Q1 rcl Cash Paid Received On Settlement Of Derivative Financial Instruments
CashPaidReceivedOnSettlementOfDerivativeFinancialInstruments
8747000 USD
CY2014Q1 rcl Cash Paid Received On Settlement Of Derivative Financial Instruments
CashPaidReceivedOnSettlementOfDerivativeFinancialInstruments
-4236000 USD
CY2014Q1 rcl Common Stock Dividend Declared Prior Quarter Paid Current Quarter
CommonStockDividendDeclaredPriorQuarterPaidCurrentQuarter
0.25
CY2013Q1 rcl Cost Of Onboard And Other
CostOfOnboardAndOther
121487000 USD
CY2014Q1 rcl Cost Of Onboard And Other
CostOfOnboardAndOther
123032000 USD
CY2014Q1 rcl Cruise Commissions Transportation And Other
CruiseCommissionsTransportationAndOther
325865000 USD
CY2013Q1 rcl Cruise Commissions Transportation And Other
CruiseCommissionsTransportationAndOther
322937000 USD
CY2014Q1 rcl Maximum Length Of Time Hedged In Derivative Contract
MaximumLengthOfTimeHedgedInDerivativeContract
P3Y
CY2014Q1 rcl Number Of Months Considered To Determine Requirement Of Prepayment Of Debts
NumberOfMonthsConsideredToDetermineRequirementOfPrepaymentOfDebts
P24M
CY2014Q1 rcl Onboard And Other
OnboardAndOther
539021000 USD
CY2013Q1 rcl Onboard And Other
OnboardAndOther
517442000 USD
CY2014Q1 rcl Percentage Of Aggregate Cost Exposed To Fluctuations In Euro Exchange Rate
PercentageOfAggregateCostExposedToFluctuationsInEuroExchangeRate
0.239
CY2013Q4 rcl Percentage Of Aggregate Cost Exposed To Fluctuations In Euro Exchange Rate
PercentageOfAggregateCostExposedToFluctuationsInEuroExchangeRate
0.363
CY2014Q1 rcl Percentage Of Long Term Debt Bearing Fixed Interest Rate
PercentageOfLongTermDebtBearingFixedInterestRate
0.221
CY2013Q4 rcl Percentage Of Long Term Debt Bearing Fixed Interest Rate
PercentageOfLongTermDebtBearingFixedInterestRate
0.346
CY2013Q1 rcl Port Costs Included In Revenues
PortCostsIncludedInRevenues
115700000 USD
CY2014Q1 rcl Port Costs Included In Revenues
PortCostsIncludedInRevenues
124100000 USD
CY2014Q1 rcl Ship Passenger Capacity Berths
ShipPassengerCapacityBerths
22900 berth
CY2014Q1 rcl Stated Or Notional Amounts Included In Indemnification Clauses
StatedOrNotionalAmountsIncludedInIndemnificationClauses
0 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000884887
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
ROYAL CARIBBEAN CRUISES LTD

Files In Submission

Name View Source Status
0000884887-14-000054-index-headers.html Edgar Link pending
0000884887-14-000054-index.html Edgar Link pending
0000884887-14-000054.txt Edgar Link pending
0000884887-14-000054-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
rcl-20140331.xml Edgar Link completed
rcl-20140331.xsd Edgar Link pending
rcl-20140331_cal.xml Edgar Link unprocessable
rcl-20140331_def.xml Edgar Link unprocessable
rcl-20140331_lab.xml Edgar Link unprocessable
rcl-20140331_pre.xml Edgar Link unprocessable
rcl-3312014x101.htm Edgar Link pending
rcl-3312014x102.htm Edgar Link pending
rcl-3312014x10q.htm Edgar Link pending
rcl-3312014x311.htm Edgar Link pending
rcl-3312014x312.htm Edgar Link pending
rcl-3312014x321.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending