|
FY2025
12 months to Jan 3, 2026
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Jan 1, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Gain on sale of assets | |||||
| Equity compensation expense from awards issued | |||||
| Effect of excess tax deduction on equity awards | |||||
| Remeasurement of contingent consideration | |||||
| Change in fair value of contingent consideration | |||||
| Change in provision for credit losses on accounts receivable | |||||
| Deferred income tax expense | |||||
| Change in operating right of use assets | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Accounts receivable and contract assets | |||||
| Prepaid expenses and other current assets | |||||
| Net of transit accounts receivable and payable | |||||
| Accounts payable and accrued expenses | |||||
| Accrued payroll and related costs | |||||
| Operating lease liabilities | |||||
| Income taxes payable | |||||
| Deferred revenue | |||||
| Deposits | |||||
| Total adjustments and changes in operating assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Property and equipment acquired | |||||
| Payments for business acquired | |||||
| Proceeds from sale of assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings under line of credit | |||||
| Repayments under line of credit | |||||
| Net (repayments) borrowings under line of credit | |||||
| Issuance of stock for employee stock purchase plan | |||||
| Retirement of common shares | |||||
| Changes in finance lease obligations | |||||
| Contingent payments - cash | |||||
| Purchase of treasury stock | |||||
| Net cash used in financing activities | |||||
| Decrease in cash | |||||
| Cash at beginning of period | |||||
| Cash at end of period | |||||
| Effect of exchange rate changes on cash | |||||
| Supplemental cash flow information: | |||||
| Interest | |||||
| Income taxes | |||||
| Contingent consideration relating to acquisitions | |||||
| Non-cash operating activities: | |||||
| Right of use assets in exchange for lease obligations | |||||
| Value of shares issued as contingent consideration | |||||
| TalentHerder LLC | |||||
| Total value of shares issued as contingent consideration | |||||
| Fixed assets acquired in acquisitions | |||||
| Issuance of accrued share-based compensation | |||||
| Right of use assets obtained in exchange for lease obligations | |||||
| Software purchased under finance lease | |||||
Loading...