|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$16.33M
N/A
|
$13.33M
-20.82%
YoY
|
$16.83M
53.16%
YoY
|
$10.99M
-223.9%
YoY
|
-$8.869M
-0.35%
YoY
|
| Depreciation, Depletion And Amortization |
$1.918M
N/A
|
$2.102M
73.15%
YoY
|
$1.214M
10.16%
YoY
|
$1.102M
-20.49%
YoY
|
$1.386M
-0.29%
YoY
|
| Cash From Operating Activities |
$18.97M
N/A
|
$6.170M
-50.57%
YoY
|
$12.48M
1264.15%
YoY
|
$915.0K
-96.38%
YoY
|
$25.24M
0.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.595M
N/A
|
$2.572M
-12.25%
YoY
|
$2.931M
416.02%
YoY
|
$568.0K
23.48%
YoY
|
$460.0K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$395.0K
-94.24%
YoY
|
$6.859M
17047.5%
YoY
|
$40.00K
0.0%
YoY
|
| Cash From Investing Activities |
-$1.595M
N/A
|
-$2.572M
1.42%
YoY
|
-$2.536M
-140.31%
YoY
|
$6.291M
-1467.61%
YoY
|
-$460.0K
9.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.359M
N/A
|
$7.800M
-131.11%
YoY
|
-$25.07M
-377.24%
YoY
|
$9.043M
305.52%
YoY
|
$2.230M
-210.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.04M
N/A
|
-$4.828M
25.34%
YoY
|
-$3.852M
-49.01%
YoY
|
-$7.554M
-70.53%
YoY
|
-$25.63M
0.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.97M
N/A
|
$6.170M
-50.57%
YoY
|
$12.48M
1264.15%
YoY
|
$915.0K
-96.38%
YoY
|
$25.24M
0.17%
YoY
|
| Cash From Investing Activities |
-$1.595M
N/A
|
-$2.572M
1.42%
YoY
|
-$2.536M
-140.31%
YoY
|
$6.291M
-1467.61%
YoY
|
-$460.0K
9.52%
YoY
|
| Cash From Financing Activities |
-$19.04M
N/A
|
-$4.828M
25.34%
YoY
|
-$3.852M
-49.01%
YoY
|
-$7.554M
-70.53%
YoY
|
-$25.63M
0.01%
YoY
|
| Net Change In Cash |
-$1.807M
N/A
|
-$1.555M
-125.52%
YoY
|
$6.094M
-1321.24%
YoY
|
-$499.0K
-55.17%
YoY
|
-$1.113M
30.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.97M
N/A
|
$6.170M
-50.57%
YoY
|
$12.48M
1264.15%
YoY
|
$915.0K
-96.38%
YoY
|
$25.24M
0.17%
YoY
|
| Capital Expenditures |
$1.595M
N/A
|
$2.572M
-12.25%
YoY
|
$2.931M
416.02%
YoY
|
$568.0K
23.48%
YoY
|
$460.0K
0.0%
YoY
|
| Free Cash Flow |
$17.37M
N/A
|
$3.598M
-62.33%
YoY
|
$9.551M
2652.45%
YoY
|
$347.0K
-98.6%
YoY
|
$24.78M
0.18%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.844M
1.56%
YoY
|
$6.104M
45.82%
YoY
|
$2.259M
-17.73%
YoY
|
$3.785M
0.61%
YoY
|
$4.186M
5.92%
YoY
|
$2.867M
-45.44%
YoY
|
$2.746M
-31.06%
YoY
|
$3.762M
-1.95%
YoY
|
$3.952M
N/A
|
$5.255M
49.37%
YoY
|
$3.983M
-33.77%
YoY
|
$3.837M
-41.15%
YoY
|
$3.518M
27.83%
YoY
|
$6.014M
378.82%
YoY
|
$6.520M
547.47%
YoY
|
$5.974M
-453.49%
YoY
|
$2.752M
N/A
|
$1.256M
-614.75%
YoY
|
| Depreciation, Depletion And Amortization |
$554.0K
38.15%
YoY
|
$554.0K
30.66%
YoY
|
$539.0K
23.06%
YoY
|
$401.0K
6.08%
YoY
|
$424.0K
27.71%
YoY
|
$954.0K
196.27%
YoY
|
$438.0K
52.08%
YoY
|
$378.0K
19.62%
YoY
|
$332.0K
N/A
|
$322.0K
21.05%
YoY
|
$288.0K
28.0%
YoY
|
$316.0K
32.77%
YoY
|
$266.0K
3.91%
YoY
|
$225.0K
-14.77%
YoY
|
$238.0K
-31.21%
YoY
|
$232.0K
-35.56%
YoY
|
$256.0K
N/A
|
$264.0K
-9.59%
YoY
|
| Cash From Operating Activities |
$2.670M
-133.89%
YoY
|
$11.45M
-31.3%
YoY
|
-$1.262M
-70.95%
YoY
|
-$7.878M
-237.61%
YoY
|
$16.66M
159.26%
YoY
|
-$1.637M
-89.13%
YoY
|
-$4.344M
-125.05%
YoY
|
$5.725M
-788.1%
YoY
|
$6.426M
N/A
|
-$15.07M
-13922.02%
YoY
|
$17.34M
-5.16%
YoY
|
-$832.0K
-133.71%
YoY
|
$109.0K
-108.42%
YoY
|
$18.29M
19.47%
YoY
|
$2.468M
-127.09%
YoY
|
-$3.907M
-367.6%
YoY
|
-$1.295M
N/A
|
$15.31M
156.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$97.00K
-79.49%
YoY
|
$197.0K
-53.86%
YoY
|
$498.0K
-4.6%
YoY
|
$473.0K
18.84%
YoY
|
$427.0K
-36.17%
YoY
|
$983.0K
-52.19%
YoY
|
$522.0K
129.96%
YoY
|
$398.0K
19.88%
YoY
|
$669.0K
N/A
|
$2.056M
-881.75%
YoY
|
$227.0K
-218.23%
YoY
|
$332.0K
53.0%
YoY
|
-$263.0K
-25.07%
YoY
|
-$192.0K
110.99%
YoY
|
$217.0K
361.7%
YoY
|
-$76.00K
26.67%
YoY
|
-$351.0K
N/A
|
-$91.00K
-63.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$5.000K
-103.57%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$140.0K
-97.87%
YoY
|
-$44.00K
-980.0%
YoY
|
N/A
|
$269.0K
N/A
|
$6.585M
N/A
|
$5.000K
N/A
|
| Cash From Investing Activities |
-$97.00K
-79.49%
YoY
|
-$197.0K
-53.86%
YoY
|
-$498.0K
-4.6%
YoY
|
-$473.0K
18.84%
YoY
|
-$427.0K
-36.17%
YoY
|
-$983.0K
-52.19%
YoY
|
-$522.0K
129.96%
YoY
|
-$398.0K
19.88%
YoY
|
-$669.0K
N/A
|
-$2.056M
1571.54%
YoY
|
-$227.0K
-3.81%
YoY
|
-$332.0K
53.0%
YoY
|
-$123.0K
-101.97%
YoY
|
-$236.0K
174.42%
YoY
|
-$217.0K
361.7%
YoY
|
$193.0K
-421.67%
YoY
|
$6.234M
N/A
|
-$86.00K
-65.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.688M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.188M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.184M
194.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
$2.781M
205.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.504M
-129.49%
YoY
|
-$9.567M
-38.61%
YoY
|
-$2.379M
-154.38%
YoY
|
$8.491M
-323.68%
YoY
|
-$15.58M
60.42%
YoY
|
$4.307M
-81.03%
YoY
|
$4.375M
-124.81%
YoY
|
-$3.796M
-257.12%
YoY
|
-$9.714M
N/A
|
$22.71M
-1090.23%
YoY
|
-$17.63M
13.29%
YoY
|
$2.416M
-249.88%
YoY
|
-$2.293M
-35.17%
YoY
|
-$15.56M
7.08%
YoY
|
-$1.612M
-117.49%
YoY
|
$1.197M
-183.13%
YoY
|
-$3.537M
N/A
|
-$14.53M
126.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.670M
-133.89%
YoY
|
$11.45M
-31.3%
YoY
|
-$1.262M
-70.95%
YoY
|
-$7.878M
-237.61%
YoY
|
$16.66M
159.26%
YoY
|
-$1.637M
-89.13%
YoY
|
-$4.344M
-125.05%
YoY
|
$5.725M
-788.1%
YoY
|
$6.426M
N/A
|
-$15.07M
-13922.02%
YoY
|
$17.34M
-5.16%
YoY
|
-$832.0K
-133.71%
YoY
|
$109.0K
-108.42%
YoY
|
$18.29M
19.47%
YoY
|
$2.468M
-127.09%
YoY
|
-$3.907M
-367.6%
YoY
|
-$1.295M
N/A
|
$15.31M
156.83%
YoY
|
| Cash From Investing Activities |
-$97.00K
-79.49%
YoY
|
-$197.0K
-53.86%
YoY
|
-$498.0K
-4.6%
YoY
|
-$473.0K
18.84%
YoY
|
-$427.0K
-36.17%
YoY
|
-$983.0K
-52.19%
YoY
|
-$522.0K
129.96%
YoY
|
-$398.0K
19.88%
YoY
|
-$669.0K
N/A
|
-$2.056M
1571.54%
YoY
|
-$227.0K
-3.81%
YoY
|
-$332.0K
53.0%
YoY
|
-$123.0K
-101.97%
YoY
|
-$236.0K
174.42%
YoY
|
-$217.0K
361.7%
YoY
|
$193.0K
-421.67%
YoY
|
$6.234M
N/A
|
-$86.00K
-65.6%
YoY
|
| Cash From Financing Activities |
-$2.504M
-129.49%
YoY
|
-$9.567M
-38.61%
YoY
|
-$2.379M
-154.38%
YoY
|
$8.491M
-323.68%
YoY
|
-$15.58M
60.42%
YoY
|
$4.307M
-81.03%
YoY
|
$4.375M
-124.81%
YoY
|
-$3.796M
-257.12%
YoY
|
-$9.714M
N/A
|
$22.71M
-1090.23%
YoY
|
-$17.63M
13.29%
YoY
|
$2.416M
-249.88%
YoY
|
-$2.293M
-35.17%
YoY
|
-$15.56M
7.08%
YoY
|
-$1.612M
-117.49%
YoY
|
$1.197M
-183.13%
YoY
|
-$3.537M
N/A
|
-$14.53M
126.03%
YoY
|
| Net Change In Cash |
-$301.0K
-315.0%
YoY
|
$1.681M
271.9%
YoY
|
-$4.139M
742.97%
YoY
|
$140.0K
-90.86%
YoY
|
$452.0K
-110.8%
YoY
|
$1.687M
-69.79%
YoY
|
-$491.0K
-4.66%
YoY
|
$1.531M
3.03%
YoY
|
-$4.185M
N/A
|
$5.584M
-342.05%
YoY
|
-$515.0K
-120.7%
YoY
|
$1.486M
138.14%
YoY
|
-$2.307M
-264.55%
YoY
|
$2.488M
262.15%
YoY
|
$624.0K
-1214.29%
YoY
|
-$2.517M
6192.5%
YoY
|
$1.402M
N/A
|
$687.0K
-195.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.670M
-133.89%
YoY
|
$11.45M
-31.3%
YoY
|
-$1.262M
-70.95%
YoY
|
-$7.878M
-237.61%
YoY
|
$16.66M
159.26%
YoY
|
-$1.637M
-89.13%
YoY
|
-$4.344M
-125.05%
YoY
|
$5.725M
-788.1%
YoY
|
$6.426M
N/A
|
-$15.07M
-13922.02%
YoY
|
$17.34M
-5.16%
YoY
|
-$832.0K
-133.71%
YoY
|
$109.0K
-108.42%
YoY
|
$18.29M
19.47%
YoY
|
$2.468M
-127.09%
YoY
|
-$3.907M
-367.6%
YoY
|
-$1.295M
N/A
|
$15.31M
156.83%
YoY
|
| Capital Expenditures |
$97.00K
-79.49%
YoY
|
$197.0K
-53.86%
YoY
|
$498.0K
-4.6%
YoY
|
$473.0K
18.84%
YoY
|
$427.0K
-36.17%
YoY
|
$983.0K
-52.19%
YoY
|
$522.0K
129.96%
YoY
|
$398.0K
19.88%
YoY
|
$669.0K
N/A
|
$2.056M
-881.75%
YoY
|
$227.0K
-218.23%
YoY
|
$332.0K
53.0%
YoY
|
-$263.0K
-25.07%
YoY
|
-$192.0K
110.99%
YoY
|
$217.0K
361.7%
YoY
|
-$76.00K
26.67%
YoY
|
-$351.0K
N/A
|
-$91.00K
-63.6%
YoY
|
| Free Cash Flow |
$2.573M
-130.81%
YoY
|
$11.25M
-30.71%
YoY
|
-$1.760M
-63.83%
YoY
|
-$8.351M
-256.77%
YoY
|
$16.23M
181.97%
YoY
|
-$2.620M
-84.7%
YoY
|
-$4.866M
-128.43%
YoY
|
$5.327M
-557.65%
YoY
|
$5.757M
N/A
|
-$17.12M
-4702.69%
YoY
|
$17.12M
-7.38%
YoY
|
-$1.164M
-151.71%
YoY
|
$372.0K
-139.41%
YoY
|
$18.48M
20.01%
YoY
|
$2.251M
-124.58%
YoY
|
-$3.831M
-352.04%
YoY
|
-$944.0K
N/A
|
$15.40M
147.95%
YoY
|
Loading...