|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$500.0K
-37.56%
YoY
|
$869.1K
-61.03%
YoY
|
$800.7K
44.35%
YoY
|
$2.230M
N/A
|
$554.7K
-75.34%
YoY
|
| Cash & Equivalents |
$500.0K
-37.56%
YoY
|
$869.1K
-61.03%
YoY
|
$800.7K
44.35%
YoY
|
$2.230M
N/A
|
$554.7K
-75.34%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$176.0K
-93.66%
YoY
|
$1.023M
150.94%
YoY
|
$2.779M
2300.86%
YoY
|
$407.7K
N/A
|
$115.7K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.661M
-26.83%
YoY
|
N/A
|
$2.269M
N/A
|
N/A
|
N/A
|
| Receivables |
$2.771M
-49.87%
YoY
|
$2.474M
34.44%
YoY
|
$5.529M
242.09%
YoY
|
$1.840M
N/A
|
$1.616M
N/A
|
| Other Receivables |
$380.3K
-82.46%
YoY
|
$1.389M
1869.93%
YoY
|
$2.168M
N/A
|
$70.50K
N/A
|
N/A
|
| Total Short-Term Assets |
$5.344M
-50.51%
YoY
|
$5.755M
26.52%
YoY
|
$10.80M
317.54%
YoY
|
$4.549M
N/A
|
$2.586M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$445.0K
-25.01%
YoY
|
$574.3K
58.65%
YoY
|
$593.4K
366.67%
YoY
|
$362.0K
N/A
|
$127.1K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$6.730M
9.1%
YoY
|
N/A
|
$6.169M
33.4%
YoY
|
N/A
|
$4.624M
N/A
|
| Long-Term Investments |
$134.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$0.00
N/A
|
N/A
|
N/A
|
$900.00
N/A
|
N/A
|
| Total Long-Term Assets |
$7.310M
8.1%
YoY
|
$7.649M
50.84%
YoY
|
$6.762M
42.32%
YoY
|
$5.071M
N/A
|
$4.751M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$5.344M
-50.51%
YoY
|
$5.755M
26.52%
YoY
|
$10.80M
317.54%
YoY
|
$4.549M
N/A
|
$2.586M
N/A
|
| Total Long-Term Assets |
$7.649M
|
$5.071M
|
|||
| Total Assets |
$12.65M
-27.94%
YoY
|
$13.40M
39.34%
YoY
|
$17.56M
139.32%
YoY
|
$9.620M
N/A
|
$7.337M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$2.364M
-29.92%
YoY
|
$4.227M
166.24%
YoY
|
$3.373M
233.85%
YoY
|
$1.588M
N/A
|
$1.010M
N/A
|
| Accrued Expenses |
$2.233M
-28.63%
YoY
|
$5.030M
151.2%
YoY
|
$3.129M
206.34%
YoY
|
$2.002M
N/A
|
$1.021M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.765M
574.52%
YoY
|
$315.9K
-43.12%
YoY
|
$558.2K
2.47%
YoY
|
$555.4K
N/A
|
$544.7K
N/A
|
| Long-Term Debt Due |
$8.124M
-83.77%
YoY
|
$9.014M
-28.7%
YoY
|
$50.06M
N/A
|
$12.64M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$19.62M
-69.24%
YoY
|
$21.41M
14.16%
YoY
|
$63.77M
210.68%
YoY
|
$18.75M
N/A
|
$20.53M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.56M
N/A
|
$35.48M
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.56M
140.51%
YoY
|
$35.48M
N/A
|
$9.380M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$19.62M
-69.24%
YoY
|
$21.41M
14.16%
YoY
|
$63.77M
210.68%
YoY
|
$18.75M
N/A
|
$20.53M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.56M
140.51%
YoY
|
$35.48M
N/A
|
$9.380M
N/A
|
| Total Liabilities |
$19.62M
-77.28%
YoY
|
$21.41M
-60.53%
YoY
|
$86.33M
188.67%
YoY
|
$54.24M
N/A
|
$29.91M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
-$194.7M
31.15%
YoY
|
N/A
|
-$148.4M
51.91%
YoY
|
N/A
|
-$97.70M
N/A
|
| Common Stock |
$137.8K
111.12%
YoY
|
N/A
|
$65.28K
14.93%
YoY
|
N/A
|
$56.80K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$6.963M
-89.88%
YoY
|
-$8.004M
-82.06%
YoY
|
-$68.77M
204.71%
YoY
|
-$44.62M
N/A
|
-$22.57M
56.23%
YoY
|
| Total Liabilities & Shareholders Equity |
$12.65M
-27.94%
YoY
|
$13.40M
39.34%
YoY
|
$17.56M
139.32%
YoY
|
$9.620M
N/A
|
$7.337M
N/A
|
Loading...