|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$71.49M
17.19%
YoY
|
$61.01M
18.23%
YoY
|
$51.60M
12.05%
YoY
|
$46.05M
14.32%
YoY
|
$40.28M
7.25%
YoY
|
| Cost Of Revenue |
$17.19M
9.19%
YoY
|
$15.75M
14.33%
YoY
|
$13.77M
8.33%
YoY
|
$12.71M
11.3%
YoY
|
$11.42M
6.16%
YoY
|
| Gross Profit |
$54.30M
19.97%
YoY
|
$45.26M
19.66%
YoY
|
$37.83M
13.47%
YoY
|
$33.34M
15.52%
YoY
|
$28.86M
7.68%
YoY
|
| Selling, General & Admin |
$26.01M
7.46%
YoY
|
$24.20M
24.0%
YoY
|
$19.52M
16.66%
YoY
|
$16.73M
15.05%
YoY
|
$14.54M
7.32%
YoY
|
| Research & Development |
$20.24M
8.47%
YoY
|
$18.66M
-4.68%
YoY
|
$19.58M
-8.88%
YoY
|
$21.48M
5.58%
YoY
|
$20.35M
5.97%
YoY
|
| Depreciation & Amortization |
$115.0K
-65.98%
YoY
|
$338.0K
338.96%
YoY
|
$77.00K
-83.86%
YoY
|
$477.0K
-11.67%
YoY
|
$540.0K
-22.86%
YoY
|
| Operating Expenses |
$46.00M
9.06%
YoY
|
$42.18M
9.74%
YoY
|
$38.43M
2.62%
YoY
|
$37.45M
9.02%
YoY
|
$34.35M
9.47%
YoY
|
| Operating Profit |
$8.303M
168.97%
YoY
|
$3.087M
-609.41%
YoY
|
-$606.0K
-85.27%
YoY
|
-$4.114M
-25.1%
YoY
|
-$5.493M
19.93%
YoY
|
| Interest Expense |
$4.283M
4.08%
YoY
|
$4.115M
-9.7%
YoY
|
$4.557M
126.04%
YoY
|
$2.016M
469.49%
YoY
|
$354.0K
-56.3%
YoY
|
| Other Income/Expense, Net |
N/A
|
$4.115M
-9.7%
YoY
|
$4.557M
126.04%
YoY
|
$2.016M
469.49%
YoY
|
$354.0K
-56.3%
YoY
|
| Pretax Income |
$12.59M
74.76%
YoY
|
$7.202M
84.9%
YoY
|
$3.895M
-285.65%
YoY
|
-$2.098M
-59.17%
YoY
|
-$5.139M
36.31%
YoY
|
| Income Tax |
$595.0K
154.27%
YoY
|
$234.0K
28.57%
YoY
|
$182.0K
14.47%
YoY
|
$159.0K
28.23%
YoY
|
$124.0K
-43.64%
YoY
|
| Net Earnings |
$11.99M
72.09%
YoY
|
$6.968M
87.66%
YoY
|
$3.713M
-264.51%
YoY
|
-$2.257M
-57.12%
YoY
|
-$5.263M
31.9%
YoY
|
| Basic Earnings Per Share |
$0.74
68.18%
YoY
|
$0.44
76.0%
YoY
|
$0.25
-256.25%
YoY
|
-$0.16
-56.76%
YoY
|
-$0.37
27.59%
YoY
|
| Diluted Earnings Per Share |
$0.71
65.12%
YoY
|
$0.43
77.17%
YoY
|
$0.24
-256.2%
YoY
|
-$0.16
-100.0%
YoY
|
-$372.6K
30.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.27M shares
3.83%
YoY
|
15.67M shares
3.76%
YoY
|
15.10M shares
3.95%
YoY
|
14.53M shares
2.84%
YoY
|
14.12M shares
N/A
|
| Diluted Shares Outstanding |
16.84M shares
4.21%
YoY
|
16.16M shares
5.6%
YoY
|
15.30M shares
5.32%
YoY
|
14.53M shares
2.84%
YoY
|
14.12M shares
1.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$18.59M
9.32%
YoY
|
$18.86M
17.86%
YoY
|
$18.39M
14.93%
YoY
|
$18.00M
20.0%
YoY
|
$17.00M
21.43%
YoY
|
$16.00M
14.2%
YoY
|
$16.00M
21.26%
YoY
|
$15.00M
21.26%
YoY
|
$14.00M
16.47%
YoY
|
$14.01M
14.0%
YoY
|
$13.20M
9.86%
YoY
|
$12.37M
11.17%
YoY
|
$12.02M
13.14%
YoY
|
$12.29M
10.14%
YoY
|
$12.01M
17.43%
YoY
|
$11.13M
14.05%
YoY
|
$10.62M
16.24%
YoY
|
$11.16M
8.86%
YoY
|
$10.23M
4.05%
YoY
|
$9.756M
6.51%
YoY
|
| Cost Of Revenue |
$4.512M
10.32%
YoY
|
$4.370M
5.56%
YoY
|
$4.364M
7.49%
YoY
|
$4.370M
15.3%
YoY
|
$4.090M
9.07%
YoY
|
$4.140M
20.52%
YoY
|
$4.060M
15.67%
YoY
|
$3.790M
8.91%
YoY
|
$3.750M
11.94%
YoY
|
$3.435M
1.3%
YoY
|
$3.510M
6.11%
YoY
|
$3.480M
9.5%
YoY
|
$3.350M
18.08%
YoY
|
$3.391M
-1.28%
YoY
|
$3.308M
4.85%
YoY
|
$3.178M
28.87%
YoY
|
$2.837M
19.7%
YoY
|
$3.435M
10.1%
YoY
|
$3.155M
32.01%
YoY
|
$2.466M
15.23%
YoY
|
| Gross Profit |
$14.07M
9.01%
YoY
|
$14.49M
22.15%
YoY
|
$14.02M
17.45%
YoY
|
$13.63M
21.59%
YoY
|
$12.91M
25.95%
YoY
|
$11.86M
12.15%
YoY
|
$11.94M
23.28%
YoY
|
$11.21M
26.1%
YoY
|
$10.25M
18.09%
YoY
|
$10.58M
18.85%
YoY
|
$9.685M
11.28%
YoY
|
$8.890M
11.84%
YoY
|
$8.680M
11.47%
YoY
|
$8.898M
15.21%
YoY
|
$8.703M
23.05%
YoY
|
$7.949M
9.04%
YoY
|
$7.787M
15.02%
YoY
|
$7.723M
8.32%
YoY
|
$7.073M
-4.93%
YoY
|
$7.290M
3.85%
YoY
|
| Selling, General & Admin |
$6.304M
0.38%
YoY
|
$6.514M
5.4%
YoY
|
$6.650M
10.65%
YoY
|
$6.560M
15.9%
YoY
|
$6.280M
0.16%
YoY
|
$6.180M
23.9%
YoY
|
$6.010M
9.71%
YoY
|
$5.660M
23.85%
YoY
|
$6.270M
38.11%
YoY
|
$4.988M
10.7%
YoY
|
$5.478M
24.16%
YoY
|
$4.570M
17.6%
YoY
|
$4.540M
15.64%
YoY
|
$4.506M
13.7%
YoY
|
$4.412M
28.89%
YoY
|
$3.886M
8.76%
YoY
|
$3.926M
9.66%
YoY
|
$3.963M
16.56%
YoY
|
$3.423M
-1.64%
YoY
|
$3.573M
12.01%
YoY
|
| Research & Development |
$5.618M
18.3%
YoY
|
$5.407M
N/A
|
$5.119M
N/A
|
$4.964M
N/A
|
$4.749M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.327M
-18.2%
YoY
|
$5.527M
4.58%
YoY
|
$4.950M
-7.46%
YoY
|
$4.770M
-14.19%
YoY
|
$5.290M
1.22%
YoY
|
$5.285M
10.31%
YoY
|
$5.349M
2.35%
YoY
|
$5.559M
9.0%
YoY
|
$5.226M
8.42%
YoY
|
$4.791M
-1.82%
YoY
|
$5.226M
10.96%
YoY
|
| Depreciation & Amortization |
$29.00K
-3.33%
YoY
|
$29.00K
N/A
|
$29.00K
-3.33%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
N/A
|
$30.00K
11.11%
YoY
|
$30.00K
N/A
|
$30.00K
N/A
|
$29.00K
N/A
|
$27.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$11.90M
9.04%
YoY
|
$11.80M
8.66%
YoY
|
$11.61M
6.12%
YoY
|
$11.63M
13.91%
YoY
|
$10.91M
6.44%
YoY
|
$10.86M
18.64%
YoY
|
$10.94M
0.11%
YoY
|
$10.21M
9.31%
YoY
|
$10.25M
13.26%
YoY
|
$9.154M
-5.0%
YoY
|
$10.93M
14.91%
YoY
|
$9.340M
3.34%
YoY
|
$9.050M
-2.34%
YoY
|
$9.636M
7.13%
YoY
|
$9.510M
18.74%
YoY
|
$9.038M
3.54%
YoY
|
$9.267M
7.51%
YoY
|
$8.995M
13.86%
YoY
|
$8.009M
1.51%
YoY
|
$8.729M
19.09%
YoY
|
| Operating Profit |
$2.177M
8.85%
YoY
|
$2.686M
168.6%
YoY
|
$2.415M
141.5%
YoY
|
$2.000M
100.0%
YoY
|
$2.000M
N/A
|
$1.000M
-29.63%
YoY
|
$1.000M
-180.45%
YoY
|
$1.000M
-322.22%
YoY
|
$0.00
-100.0%
YoY
|
$1.421M
-292.55%
YoY
|
-$1.243M
54.03%
YoY
|
-$450.0K
-58.68%
YoY
|
-$370.0K
-75.0%
YoY
|
-$738.0K
-41.98%
YoY
|
-$807.0K
-13.78%
YoY
|
-$1.089M
-24.32%
YoY
|
-$1.480M
-20.0%
YoY
|
-$1.272M
65.19%
YoY
|
-$936.0K
108.0%
YoY
|
-$1.439M
364.19%
YoY
|
| Interest Expense |
$1.215M
8.48%
YoY
|
$1.207M
N/A
|
$1.163M
N/A
|
$793.0K
N/A
|
$1.120M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.248M
66.18%
YoY
|
$1.023M
128.35%
YoY
|
$1.260M
-1069.23%
YoY
|
$1.030M
8.76%
YoY
|
$751.0K
-1977.5%
YoY
|
$448.0K
-522.64%
YoY
|
-$130.0K
-134.03%
YoY
|
$947.0K
689.17%
YoY
|
-$40.00K
-110.81%
YoY
|
-$106.0K
-188.33%
YoY
|
$382.0K
154.67%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$3.392M
31.47%
YoY
|
$3.893M
62.89%
YoY
|
$3.578M
56.93%
YoY
|
$2.530M
46.24%
YoY
|
$2.580M
222.5%
YoY
|
$2.390M
-10.45%
YoY
|
$2.280M
-1050.0%
YoY
|
$1.730M
113.58%
YoY
|
$800.0K
23.08%
YoY
|
$2.669M
20430.77%
YoY
|
-$240.0K
-33.15%
YoY
|
$810.0K
-166.45%
YoY
|
$650.0K
-221.95%
YoY
|
$13.00K
-100.99%
YoY
|
-$359.0K
-65.55%
YoY
|
-$1.219M
15.33%
YoY
|
-$533.0K
-69.19%
YoY
|
-$1.312M
220.0%
YoY
|
-$1.042M
215.76%
YoY
|
-$1.057M
560.63%
YoY
|
| Income Tax |
$315.0K
125.0%
YoY
|
$251.0K
79.29%
YoY
|
$107.0K
256.67%
YoY
|
$100.0K
233.33%
YoY
|
$140.0K
366.67%
YoY
|
$140.0K
81.82%
YoY
|
$30.00K
-26.83%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$77.00K
97.44%
YoY
|
$41.00K
36.67%
YoY
|
$30.00K
-3.23%
YoY
|
$30.00K
-49.15%
YoY
|
$39.00K
0.0%
YoY
|
$30.00K
11.11%
YoY
|
$31.00K
-22.5%
YoY
|
$59.00K
195.0%
YoY
|
$39.00K
-22.0%
YoY
|
$27.00K
-75.45%
YoY
|
$40.00K
100.0%
YoY
|
| Net Earnings |
$3.077M
26.11%
YoY
|
$3.642M
61.87%
YoY
|
$3.471M
54.27%
YoY
|
$2.440M
42.69%
YoY
|
$2.440M
221.05%
YoY
|
$2.250M
-13.19%
YoY
|
$2.250M
-900.71%
YoY
|
$1.710M
119.23%
YoY
|
$760.0K
22.58%
YoY
|
$2.592M
-10069.23%
YoY
|
-$281.0K
-27.76%
YoY
|
$780.0K
-162.4%
YoY
|
$620.0K
-204.73%
YoY
|
-$26.00K
-98.08%
YoY
|
-$389.0K
-63.61%
YoY
|
-$1.250M
13.95%
YoY
|
-$592.0K
-66.17%
YoY
|
-$1.351M
193.7%
YoY
|
-$1.069M
142.95%
YoY
|
-$1.097M
509.44%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.18
20.0%
YoY
|
$0.21
50.0%
YoY
|
$0.21
50.0%
YoY
|
$0.15
36.36%
YoY
|
$0.15
200.0%
YoY
|
$0.14
-17.88%
YoY
|
$0.14
-862.07%
YoY
|
$0.11
120.0%
YoY
|
$0.05
25.0%
YoY
|
$0.17
-9580.79%
YoY
|
-$0.02
-100.0%
YoY
|
$0.05
-100.0%
YoY
|
$0.04
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$26.71K
-64.65%
YoY
|
-$86.43K
11.34%
YoY
|
-$41.34K
-66.62%
YoY
|
-$95.98K
191.27%
YoY
|
-$75.55K
139.54%
YoY
|
-$77.63K
500.75%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
16.59M shares
4.25%
YoY
|
N/A
|
N/A
|
N/A
|
15.92M shares
3.97%
YoY
|
N/A
|
N/A
|
N/A
|
15.31M shares
3.86%
YoY
|
N/A
|
N/A
|
N/A
|
14.74M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...