|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.374B
-29.56%
YoY
|
$953.6M
-48.2%
YoY
|
$911.7M
-47.76%
YoY
|
$734.1M
-56.8%
YoY
|
$1.951B
16.81%
YoY
|
$1.841B
51.74%
YoY
|
$1.745B
42.85%
YoY
|
$1.699B
286.44%
YoY
|
$1.670B
217.99%
YoY
|
$1.213B
-4.22%
YoY
|
$1.221B
-5.96%
YoY
|
$439.7M
-67.51%
YoY
|
$525.3M
-62.88%
YoY
|
$1.267B
-5.33%
YoY
|
$1.299B
N/A
|
$1.353B
N/A
|
$1.415B
N/A
|
| Cash & Equivalents |
$1.374B
116.19%
YoY
|
$953.6M
69.65%
YoY
|
$911.7M
76.71%
YoY
|
$734.1M
56.87%
YoY
|
$635.7M
-34.36%
YoY
|
$562.1M
40.11%
YoY
|
$515.9M
18.78%
YoY
|
$468.0M
6.43%
YoY
|
$968.5M
84.38%
YoY
|
$401.2M
-7.96%
YoY
|
$434.3M
-10.3%
YoY
|
$439.7M
-25.26%
YoY
|
$525.3M
-23.76%
YoY
|
$435.9M
-67.42%
YoY
|
$484.2M
N/A
|
$588.2M
N/A
|
$689.0M
N/A
|
| Short-Term Investments |
$1.396B
6.15%
YoY
|
$1.523B
19.12%
YoY
|
$1.314B
6.92%
YoY
|
$1.326B
7.7%
YoY
|
$1.315B
87.43%
YoY
|
$1.279B
57.49%
YoY
|
$1.229B
56.14%
YoY
|
$1.231B
N/A
|
$701.8M
N/A
|
$811.9M
-2.26%
YoY
|
$787.2M
-3.38%
YoY
|
N/A
|
N/A
|
$830.7M
N/A
|
$814.7M
N/A
|
$765.0M
N/A
|
$726.2M
N/A
|
| Other Short-Term Assets |
$92.40M
4536.08%
YoY
|
$69.01M
2926.84%
YoY
|
$3.810M
51.07%
YoY
|
$3.506M
57.57%
YoY
|
$1.993M
13.11%
YoY
|
$2.280M
43.4%
YoY
|
$2.522M
-85.02%
YoY
|
$2.225M
N/A
|
$1.762M
N/A
|
$1.590M
-91.31%
YoY
|
$16.84M
-33.42%
YoY
|
N/A
|
N/A
|
$18.30M
N/A
|
$25.29M
N/A
|
$35.04M
N/A
|
$36.49M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
$20.03M
3.1%
YoY
|
$23.29M
13.2%
YoY
|
$24.64M
36.14%
YoY
|
$14.58M
22.24%
YoY
|
$19.42M
N/A
|
$20.58M
N/A
|
$18.10M
N/A
|
$11.93M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$522.9M
60.34%
YoY
|
$590.2M
68.84%
YoY
|
$487.6M
71.77%
YoY
|
$407.2M
69.61%
YoY
|
$326.1M
51.47%
YoY
|
$349.5M
42.5%
YoY
|
$283.9M
47.33%
YoY
|
$240.1M
N/A
|
$215.3M
N/A
|
$245.3M
27.76%
YoY
|
$192.7M
23.35%
YoY
|
N/A
|
N/A
|
$192.0M
N/A
|
$156.2M
N/A
|
$135.9M
N/A
|
$138.8M
N/A
|
| Other Receivables |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.24M
271.02%
YoY
|
$26.88M
90.84%
YoY
|
$18.41M
57.9%
YoY
|
$11.50M
144.94%
YoY
|
$6.533M
6.45%
YoY
|
$14.08M
N/A
|
$11.66M
N/A
|
$4.695M
-33.82%
YoY
|
$6.137M
-5.03%
YoY
|
N/A
|
N/A
|
$7.094M
N/A
|
$6.462M
N/A
|
$2.652M
N/A
|
$5.194M
N/A
|
| Total Short-Term Assets |
$3.386B
45.4%
YoY
|
$3.136B
41.04%
YoY
|
$2.770B
34.39%
YoY
|
$2.530B
27.73%
YoY
|
$2.329B
21.28%
YoY
|
$2.223B
50.26%
YoY
|
$2.061B
43.4%
YoY
|
$1.981B
N/A
|
$1.920B
N/A
|
$1.480B
-0.29%
YoY
|
$1.437B
-3.34%
YoY
|
N/A
|
N/A
|
$1.484B
N/A
|
$1.487B
N/A
|
$1.527B
N/A
|
$1.596B
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$11.87M
2.23%
YoY
|
$12.71M
0.46%
YoY
|
$12.94M
-6.09%
YoY
|
$11.39M
-19.58%
YoY
|
$11.61M
-19.31%
YoY
|
$12.65M
-15.35%
YoY
|
$13.78M
-64.69%
YoY
|
$14.17M
N/A
|
$14.39M
N/A
|
$14.95M
-51.07%
YoY
|
$39.02M
15.39%
YoY
|
N/A
|
N/A
|
$30.54M
N/A
|
$33.81M
N/A
|
$19.93M
N/A
|
$20.97M
N/A
|
| Goodwill |
$42.17M
0.0%
YoY
|
$42.17M
0.0%
YoY
|
$42.17M
0.0%
YoY
|
$42.17M
60.36%
YoY
|
$42.17M
60.36%
YoY
|
$42.17M
60.36%
YoY
|
$42.17M
N/A
|
$26.30M
N/A
|
$26.30M
N/A
|
$26.30M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$13.04M
-43.15%
YoY
|
$15.52M
-38.95%
YoY
|
$18.00M
-35.49%
YoY
|
$20.47M
-26.3%
YoY
|
$22.94M
-23.34%
YoY
|
$25.42M
-20.91%
YoY
|
$27.90M
N/A
|
$27.77M
N/A
|
$29.93M
N/A
|
$32.15M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$12.27M
49.17%
YoY
|
$12.00M
23.72%
YoY
|
$11.22M
255.9%
YoY
|
$6.117M
169.12%
YoY
|
$8.222M
228.22%
YoY
|
$9.695M
-49.97%
YoY
|
$3.152M
-83.12%
YoY
|
$2.273M
N/A
|
$2.505M
N/A
|
$19.38M
9.47%
YoY
|
$18.67M
18.12%
YoY
|
N/A
|
N/A
|
$17.70M
N/A
|
$15.81M
N/A
|
$15.38M
N/A
|
$13.47M
N/A
|
| Total Long-Term Assets |
$98.35M
-9.23%
YoY
|
$103.2M
-8.84%
YoY
|
$106.8M
-3.68%
YoY
|
$102.3M
6.96%
YoY
|
$108.4M
13.02%
YoY
|
$113.2M
-3.07%
YoY
|
$110.9M
-6.34%
YoY
|
$95.62M
N/A
|
$95.87M
N/A
|
$116.8M
0.86%
YoY
|
$118.4M
-0.59%
YoY
|
N/A
|
N/A
|
$115.8M
N/A
|
$119.1M
N/A
|
$77.33M
N/A
|
$45.41M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.386B
45.4%
YoY
|
$3.136B
41.04%
YoY
|
$2.770B
34.39%
YoY
|
$2.530B
27.73%
YoY
|
$2.329B
21.28%
YoY
|
$2.223B
50.26%
YoY
|
$2.061B
43.4%
YoY
|
$1.981B
N/A
|
$1.920B
N/A
|
$1.480B
-0.29%
YoY
|
$1.437B
-3.34%
YoY
|
N/A
|
N/A
|
$1.484B
N/A
|
$1.487B
N/A
|
$1.527B
N/A
|
$1.596B
N/A
|
| Total Long-Term Assets |
$98.35M
|
$103.2M
|
$106.8M
|
$102.3M
|
$108.4M
|
$113.2M
|
$110.9M
|
$95.62M
|
$95.87M
|
$116.8M
|
$118.4M
|
|
|
$115.8M
|
$119.1M
|
$77.33M
|
$45.41M
|
| Total Assets |
$3.484B
42.97%
YoY
|
$3.239B
38.63%
YoY
|
$2.876B
32.45%
YoY
|
$2.632B
26.77%
YoY
|
$2.437B
20.89%
YoY
|
$2.337B
46.36%
YoY
|
$2.172B
39.61%
YoY
|
$2.076B
N/A
|
$2.016B
N/A
|
$1.596B
-0.2%
YoY
|
$1.556B
-3.14%
YoY
|
N/A
|
N/A
|
$1.600B
N/A
|
$1.606B
N/A
|
$1.604B
N/A
|
$1.641B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$51.74M
17.95%
YoY
|
$62.93M
38.54%
YoY
|
$73.05M
17.75%
YoY
|
$63.94M
-0.6%
YoY
|
$43.87M
-3.32%
YoY
|
$45.42M
-2.35%
YoY
|
$62.04M
75.65%
YoY
|
$64.33M
N/A
|
$45.38M
N/A
|
$46.51M
41.19%
YoY
|
$35.32M
-1.81%
YoY
|
N/A
|
N/A
|
$32.94M
N/A
|
$35.97M
N/A
|
$25.25M
N/A
|
$24.39M
N/A
|
| Accrued Expenses |
$207.0M
51.54%
YoY
|
$201.3M
61.76%
YoY
|
$148.4M
41.54%
YoY
|
$140.3M
56.22%
YoY
|
$136.6M
27.97%
YoY
|
$124.5M
49.33%
YoY
|
$104.8M
32.86%
YoY
|
$89.82M
N/A
|
$106.7M
N/A
|
$83.35M
38.38%
YoY
|
$78.91M
35.3%
YoY
|
N/A
|
N/A
|
$60.23M
N/A
|
$58.32M
N/A
|
$50.37M
N/A
|
$51.81M
N/A
|
| Deferred Revenue |
$28.30M
36.58%
YoY
|
$18.04M
21.84%
YoY
|
$20.32M
57.77%
YoY
|
$18.83M
95.31%
YoY
|
$20.72M
144.66%
YoY
|
$14.81M
104.21%
YoY
|
$12.88M
N/A
|
$9.639M
N/A
|
$8.468M
N/A
|
$7.250M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$265.9M
42.32%
YoY
|
$271.3M
54.12%
YoY
|
$228.3M
32.53%
YoY
|
$210.8M
32.17%
YoY
|
$186.8M
19.39%
YoY
|
$176.0M
31.78%
YoY
|
$172.3M
28.77%
YoY
|
$159.5M
N/A
|
$156.5M
N/A
|
$133.6M
25.47%
YoY
|
$133.8M
25.82%
YoY
|
N/A
|
N/A
|
$106.5M
N/A
|
$106.3M
N/A
|
$89.98M
N/A
|
$91.21M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$24.57M
90.32%
YoY
|
$22.66M
144.8%
YoY
|
$19.23M
7621.29%
YoY
|
$15.78M
6088.24%
YoY
|
$12.91M
4576.81%
YoY
|
$9.257M
3125.44%
YoY
|
$249.0K
-98.94%
YoY
|
$255.0K
N/A
|
$276.0K
N/A
|
$287.0K
-98.48%
YoY
|
$23.49M
11.02%
YoY
|
N/A
|
N/A
|
$18.83M
N/A
|
$21.16M
N/A
|
$8.381M
N/A
|
$5.193M
N/A
|
| Total Long-Term Liabilities |
$24.57M
90.32%
YoY
|
$22.66M
144.8%
YoY
|
$19.23M
7621.29%
YoY
|
$15.78M
6088.24%
YoY
|
$12.91M
4576.81%
YoY
|
$9.257M
3125.44%
YoY
|
$249.0K
-98.94%
YoY
|
$255.0K
N/A
|
$276.0K
N/A
|
$287.0K
-98.48%
YoY
|
$23.49M
11.02%
YoY
|
N/A
|
N/A
|
$18.83M
N/A
|
$21.16M
N/A
|
$8.381M
N/A
|
$5.193M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$265.9M
42.32%
YoY
|
$271.3M
54.12%
YoY
|
$228.3M
32.53%
YoY
|
$210.8M
32.17%
YoY
|
$186.8M
19.39%
YoY
|
$176.0M
31.78%
YoY
|
$172.3M
28.77%
YoY
|
$159.5M
N/A
|
$156.5M
N/A
|
$133.6M
25.47%
YoY
|
$133.8M
25.82%
YoY
|
N/A
|
N/A
|
$106.5M
N/A
|
$106.3M
N/A
|
$89.98M
N/A
|
$91.21M
N/A
|
| Total Long-Term Liabilities |
$24.57M
90.32%
YoY
|
$22.66M
144.8%
YoY
|
$19.23M
7621.29%
YoY
|
$15.78M
6088.24%
YoY
|
$12.91M
4576.81%
YoY
|
$9.257M
3125.44%
YoY
|
$249.0K
-98.94%
YoY
|
$255.0K
N/A
|
$276.0K
N/A
|
$287.0K
-98.48%
YoY
|
$23.49M
11.02%
YoY
|
N/A
|
N/A
|
$18.83M
N/A
|
$21.16M
N/A
|
$8.381M
N/A
|
$5.193M
N/A
|
| Total Liabilities |
$304.6M
38.5%
YoY
|
$310.1M
50.66%
YoY
|
$265.7M
36.89%
YoY
|
$245.2M
34.35%
YoY
|
$219.9M
23.82%
YoY
|
$205.8M
32.04%
YoY
|
$194.1M
23.4%
YoY
|
$182.5M
N/A
|
$177.6M
N/A
|
$155.9M
24.44%
YoY
|
$157.3M
23.37%
YoY
|
N/A
|
N/A
|
$125.3M
N/A
|
$127.5M
N/A
|
$98.37M
N/A
|
$96.40M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$467.1M
-60.23%
YoY
|
-$671.1M
-44.11%
YoY
|
-$922.7M
-27.45%
YoY
|
-$1.085B
-16.62%
YoY
|
-$1.175B
-9.05%
YoY
|
-$1.201B
67.58%
YoY
|
-$1.272B
N/A
|
-$1.302B
N/A
|
-$1.292B
N/A
|
-$716.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.180B
43.42%
YoY
|
$2.929B
37.47%
YoY
|
$2.611B
32.01%
YoY
|
$2.387B
26.04%
YoY
|
$2.217B
20.61%
YoY
|
$2.131B
-616.02%
YoY
|
$1.978B
41.43%
YoY
|
$1.894B
-513.12%
YoY
|
$1.838B
-529.59%
YoY
|
-$412.9M
8.93%
YoY
|
$1.398B
-5.42%
YoY
|
-$458.4M
-130.44%
YoY
|
-$427.9M
-127.7%
YoY
|
-$379.1M
32.53%
YoY
|
$1.478B
N/A
|
$1.506B
N/A
|
$1.545B
N/A
|
| Total Liabilities & Shareholders Equity |
$3.484B
42.97%
YoY
|
$3.239B
38.63%
YoY
|
$2.876B
32.45%
YoY
|
$2.632B
26.77%
YoY
|
$2.437B
20.89%
YoY
|
$2.337B
46.36%
YoY
|
$2.172B
39.61%
YoY
|
$2.076B
N/A
|
$2.016B
N/A
|
$1.596B
-0.2%
YoY
|
$1.556B
-3.14%
YoY
|
N/A
|
N/A
|
$1.600B
N/A
|
$1.606B
N/A
|
$1.604B
N/A
|
$1.641B
N/A
|
Loading...