|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$582.6M
-3.61%
YoY
|
$604.4M
0.22%
YoY
|
$603.1M
-18.82%
YoY
|
$742.9M
23.68%
YoY
|
$600.7M
52.6%
YoY
|
| Depreciation, Depletion And Amortization |
$10.00M
-44.44%
YoY
|
$18.00M
228.29%
YoY
|
$5.483M
-63.93%
YoY
|
$15.20M
-4.4%
YoY
|
$15.90M
-13.11%
YoY
|
| Cash From Operating Activities |
$119.9M
-118.06%
YoY
|
-$663.6M
-225.34%
YoY
|
$529.4M
36.35%
YoY
|
$388.3M
-30.3%
YoY
|
$557.1M
-15.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.206M
32.56%
YoY
|
$3.173M
-80.51%
YoY
|
$16.28M
-7.87%
YoY
|
$17.67M
-240.24%
YoY
|
-$12.60M
-25.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.782M
-887.62%
YoY
|
-$1.115M
-2577.78%
YoY
|
$45.00K
-99.35%
YoY
|
$6.887M
-212.42%
YoY
|
-$6.126M
327.2%
YoY
|
| Cash From Investing Activities |
$127.3M
-61.16%
YoY
|
$327.7M
-208.94%
YoY
|
-$300.8M
5713.37%
YoY
|
-$5.175M
177.93%
YoY
|
-$1.862M
-99.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$430.9M
-292.24%
YoY
|
$224.1M
-270.37%
YoY
|
-$131.6M
-132.98%
YoY
|
$398.9M
0.29%
YoY
|
$397.7M
76.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$243.1M
-168.05%
YoY
|
$357.2M
-234.76%
YoY
|
-$265.1M
-44.68%
YoY
|
-$479.2M
-3.54%
YoY
|
-$496.8M
-323.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$119.9M
-118.06%
YoY
|
-$663.6M
-225.34%
YoY
|
$529.4M
36.35%
YoY
|
$388.3M
-30.3%
YoY
|
$557.1M
-15.39%
YoY
|
| Cash From Investing Activities |
$127.3M
-61.16%
YoY
|
$327.7M
-208.94%
YoY
|
-$300.8M
5713.37%
YoY
|
-$5.175M
177.93%
YoY
|
-$1.862M
-99.79%
YoY
|
| Cash From Financing Activities |
-$243.1M
-168.05%
YoY
|
$357.2M
-234.76%
YoY
|
-$265.1M
-44.68%
YoY
|
-$479.2M
-3.54%
YoY
|
-$496.8M
-323.15%
YoY
|
| Net Change In Cash |
$4.050M
-81.08%
YoY
|
$21.41M
-158.66%
YoY
|
-$36.50M
-62.01%
YoY
|
-$96.06M
-264.28%
YoY
|
$58.47M
-2847.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$119.9M
-118.06%
YoY
|
-$663.6M
-225.34%
YoY
|
$529.4M
36.35%
YoY
|
$388.3M
-30.3%
YoY
|
$557.1M
-15.39%
YoY
|
| Capital Expenditures |
$4.206M
32.56%
YoY
|
$3.173M
-80.51%
YoY
|
$16.28M
-7.87%
YoY
|
$17.67M
-240.24%
YoY
|
-$12.60M
-25.88%
YoY
|
| Free Cash Flow |
$115.7M
-117.35%
YoY
|
-$666.7M
-229.93%
YoY
|
$513.2M
38.46%
YoY
|
$370.6M
-34.95%
YoY
|
$569.7M
-15.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$124.1M
-14.16%
YoY
|
$154.8M
4.42%
YoY
|
$141.4M
-6.88%
YoY
|
$141.8M
-6.65%
YoY
|
$144.6M
-5.12%
YoY
|
$148.3M
3.92%
YoY
|
$151.9M
-3.0%
YoY
|
$151.9M
3.98%
YoY
|
$152.4M
-3.42%
YoY
|
$142.7M
-12.1%
YoY
|
$156.6M
-21.03%
YoY
|
$146.1M
-27.39%
YoY
|
$157.8M
-12.9%
YoY
|
$162.3M
-16.08%
YoY
|
$198.3M
56.85%
YoY
|
$201.2M
29.63%
YoY
|
$181.1M
44.2%
YoY
|
$193.4M
30.69%
YoY
|
$126.4M
-6.43%
YoY
|
| Depreciation, Depletion And Amortization |
$3.909M
-38.81%
YoY
|
$2.756M
-89.29%
YoY
|
$7.166M
6.57%
YoY
|
$7.205M
10.47%
YoY
|
$6.388M
-5.98%
YoY
|
$25.73M
1776.37%
YoY
|
$6.724M
-2.83%
YoY
|
$6.522M
24.99%
YoY
|
$6.794M
7.96%
YoY
|
$1.371M
-13.61%
YoY
|
$6.920M
27.16%
YoY
|
$5.218M
-12.15%
YoY
|
$6.293M
-4.72%
YoY
|
$1.587M
83.89%
YoY
|
$5.442M
-31.32%
YoY
|
$5.940M
22.78%
YoY
|
$6.605M
-26.58%
YoY
|
$863.0K
-88.33%
YoY
|
$7.924M
-22.05%
YoY
|
| Cash From Operating Activities |
$285.0M
320.34%
YoY
|
$407.0M
-251.07%
YoY
|
$358.4M
-250.64%
YoY
|
-$713.3M
244.14%
YoY
|
$67.81M
32.84%
YoY
|
-$269.4M
-201.68%
YoY
|
-$237.9M
-416.27%
YoY
|
-$207.3M
-386.02%
YoY
|
$51.04M
-56.29%
YoY
|
$265.0M
149.61%
YoY
|
$75.23M
-28.56%
YoY
|
$72.47M
20.43%
YoY
|
$116.8M
0.09%
YoY
|
$106.1M
-30.99%
YoY
|
$105.3M
-17.35%
YoY
|
$60.18M
-51.04%
YoY
|
$116.7M
-23.76%
YoY
|
$153.8M
-3.63%
YoY
|
$127.4M
-34.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$749.0K
-38.05%
YoY
|
$870.0K
154.39%
YoY
|
$843.0K
307.25%
YoY
|
$1.284M
20.45%
YoY
|
$1.209M
-22.4%
YoY
|
$342.0K
-81.87%
YoY
|
$207.0K
-95.17%
YoY
|
$1.066M
-79.99%
YoY
|
$1.558M
-67.45%
YoY
|
$1.886M
-65.85%
YoY
|
$4.282M
-191.81%
YoY
|
$5.327M
-256.22%
YoY
|
$4.786M
-217.45%
YoY
|
$5.523M
-242.31%
YoY
|
-$4.664M
25.14%
YoY
|
-$3.410M
17.87%
YoY
|
-$4.075M
94.05%
YoY
|
-$3.881M
68.74%
YoY
|
-$3.727M
-9.1%
YoY
|
| Acquisitions |
$1.567B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$135.0K
-51.61%
YoY
|
-$76.45M
-314.39%
YoY
|
-$25.86M
-107.05%
YoY
|
$126.4M
407503.23%
YoY
|
$279.0K
55.0%
YoY
|
$35.66M
-132.56%
YoY
|
$367.1M
-485.86%
YoY
|
$31.00K
-100.06%
YoY
|
$180.0K
9.09%
YoY
|
-$109.5M
127.16%
YoY
|
-$95.13M
-334.22%
YoY
|
-$54.16M
-161.68%
YoY
|
$165.0K
N/A
|
-$48.21M
-233.9%
YoY
|
$40.62M
-11.96%
YoY
|
$87.81M
933.05%
YoY
|
$0.00
-100.0%
YoY
|
$36.00M
-125.12%
YoY
|
$46.14M
-130.13%
YoY
|
| Cash From Investing Activities |
-$180.6M
-270.02%
YoY
|
-$77.32M
-318.93%
YoY
|
-$26.71M
-107.28%
YoY
|
$125.1M
-12184.35%
YoY
|
$106.2M
-244.74%
YoY
|
$35.32M
-131.7%
YoY
|
$366.9M
-469.03%
YoY
|
-$1.035M
-98.26%
YoY
|
-$73.40M
140.32%
YoY
|
-$111.4M
107.32%
YoY
|
-$99.41M
-376.51%
YoY
|
-$59.49M
-170.49%
YoY
|
-$30.54M
-57.46%
YoY
|
-$53.73M
-267.27%
YoY
|
$35.95M
-15.23%
YoY
|
$84.40M
1432.58%
YoY
|
-$71.80M
-12.38%
YoY
|
$32.12M
-122.08%
YoY
|
$42.41M
-126.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$49.86M
-76.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$208.8M
321.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$49.56M
253.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$14.02M
-175.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.66M
124.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.41M
-70.39%
YoY
|
-$300.2M
-222.28%
YoY
|
-$337.8M
194.67%
YoY
|
$582.1M
198.1%
YoY
|
-$187.2M
-701.55%
YoY
|
$245.5M
-229.01%
YoY
|
-$114.7M
-719.07%
YoY
|
$195.3M
-15536.84%
YoY
|
$31.11M
-133.8%
YoY
|
-$190.3M
268.3%
YoY
|
$18.52M
-108.37%
YoY
|
-$1.265M
-99.11%
YoY
|
-$92.05M
43.84%
YoY
|
-$51.67M
-72.79%
YoY
|
-$221.3M
46.39%
YoY
|
-$142.3M
24.52%
YoY
|
-$64.00M
54.3%
YoY
|
-$189.9M
2821.31%
YoY
|
-$151.1M
339.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$285.0M
320.34%
YoY
|
$407.0M
-251.07%
YoY
|
$358.4M
-250.64%
YoY
|
-$713.3M
244.14%
YoY
|
$67.81M
32.84%
YoY
|
-$269.4M
-201.68%
YoY
|
-$237.9M
-416.27%
YoY
|
-$207.3M
-386.02%
YoY
|
$51.04M
-56.29%
YoY
|
$265.0M
149.61%
YoY
|
$75.23M
-28.56%
YoY
|
$72.47M
20.43%
YoY
|
$116.8M
0.09%
YoY
|
$106.1M
-30.99%
YoY
|
$105.3M
-17.35%
YoY
|
$60.18M
-51.04%
YoY
|
$116.7M
-23.76%
YoY
|
$153.8M
-3.63%
YoY
|
$127.4M
-34.16%
YoY
|
| Cash From Investing Activities |
-$180.6M
-270.02%
YoY
|
-$77.32M
-318.93%
YoY
|
-$26.71M
-107.28%
YoY
|
$125.1M
-12184.35%
YoY
|
$106.2M
-244.74%
YoY
|
$35.32M
-131.7%
YoY
|
$366.9M
-469.03%
YoY
|
-$1.035M
-98.26%
YoY
|
-$73.40M
140.32%
YoY
|
-$111.4M
107.32%
YoY
|
-$99.41M
-376.51%
YoY
|
-$59.49M
-170.49%
YoY
|
-$30.54M
-57.46%
YoY
|
-$53.73M
-267.27%
YoY
|
$35.95M
-15.23%
YoY
|
$84.40M
1432.58%
YoY
|
-$71.80M
-12.38%
YoY
|
$32.12M
-122.08%
YoY
|
$42.41M
-126.96%
YoY
|
| Cash From Financing Activities |
-$55.41M
-70.39%
YoY
|
-$300.2M
-222.28%
YoY
|
-$337.8M
194.67%
YoY
|
$582.1M
198.1%
YoY
|
-$187.2M
-701.55%
YoY
|
$245.5M
-229.01%
YoY
|
-$114.7M
-719.07%
YoY
|
$195.3M
-15536.84%
YoY
|
$31.11M
-133.8%
YoY
|
-$190.3M
268.3%
YoY
|
$18.52M
-108.37%
YoY
|
-$1.265M
-99.11%
YoY
|
-$92.05M
43.84%
YoY
|
-$51.67M
-72.79%
YoY
|
-$221.3M
46.39%
YoY
|
-$142.3M
24.52%
YoY
|
-$64.00M
54.3%
YoY
|
-$189.9M
2821.31%
YoY
|
-$151.1M
339.39%
YoY
|
| Net Change In Cash |
$49.82M
-479.65%
YoY
|
$29.48M
158.63%
YoY
|
-$6.149M
-143.03%
YoY
|
-$6.154M
-52.81%
YoY
|
-$13.12M
-249.81%
YoY
|
$11.40M
-131.03%
YoY
|
$14.29M
-352.27%
YoY
|
-$13.04M
-211.32%
YoY
|
$8.760M
-250.62%
YoY
|
-$36.73M
-4984.18%
YoY
|
-$5.665M
-92.92%
YoY
|
$11.72M
405.17%
YoY
|
-$5.816M
-69.58%
YoY
|
$752.0K
-119.01%
YoY
|
-$80.02M
-528.62%
YoY
|
$2.319M
-83.62%
YoY
|
-$19.12M
-164.54%
YoY
|
-$3.955M
-152.04%
YoY
|
$18.67M
937.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$285.0M
320.34%
YoY
|
$407.0M
-251.07%
YoY
|
$358.4M
-250.64%
YoY
|
-$713.3M
244.14%
YoY
|
$67.81M
32.84%
YoY
|
-$269.4M
-201.68%
YoY
|
-$237.9M
-416.27%
YoY
|
-$207.3M
-386.02%
YoY
|
$51.04M
-56.29%
YoY
|
$265.0M
149.61%
YoY
|
$75.23M
-28.56%
YoY
|
$72.47M
20.43%
YoY
|
$116.8M
0.09%
YoY
|
$106.1M
-30.99%
YoY
|
$105.3M
-17.35%
YoY
|
$60.18M
-51.04%
YoY
|
$116.7M
-23.76%
YoY
|
$153.8M
-3.63%
YoY
|
$127.4M
-34.16%
YoY
|
| Capital Expenditures |
$749.0K
-38.05%
YoY
|
$870.0K
154.39%
YoY
|
$843.0K
307.25%
YoY
|
$1.284M
20.45%
YoY
|
$1.209M
-22.4%
YoY
|
$342.0K
-81.87%
YoY
|
$207.0K
-95.17%
YoY
|
$1.066M
-79.99%
YoY
|
$1.558M
-67.45%
YoY
|
$1.886M
-65.85%
YoY
|
$4.282M
-191.81%
YoY
|
$5.327M
-256.22%
YoY
|
$4.786M
-217.45%
YoY
|
$5.523M
-242.31%
YoY
|
-$4.664M
25.14%
YoY
|
-$3.410M
17.87%
YoY
|
-$4.075M
94.05%
YoY
|
-$3.881M
68.74%
YoY
|
-$3.727M
-9.1%
YoY
|
| Free Cash Flow |
$284.3M
326.85%
YoY
|
$406.1M
-250.55%
YoY
|
$357.6M
-250.15%
YoY
|
-$714.6M
242.99%
YoY
|
$66.60M
34.58%
YoY
|
-$269.8M
-202.54%
YoY
|
-$238.1M
-435.65%
YoY
|
-$208.3M
-410.3%
YoY
|
$49.49M
-55.81%
YoY
|
$263.1M
161.43%
YoY
|
$70.95M
-35.48%
YoY
|
$67.14M
5.6%
YoY
|
$112.0M
-7.25%
YoY
|
$100.6M
-36.19%
YoY
|
$110.0M
-16.15%
YoY
|
$63.59M
-49.45%
YoY
|
$120.8M
-22.16%
YoY
|
$157.7M
-2.6%
YoY
|
$131.1M
-33.64%
YoY
|
Loading...