|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$52.40M
-33.33%
YoY
|
-$78.60M
-63.53%
YoY
|
-$215.5M
-17.59%
YoY
|
-$261.5M
2589.08%
YoY
|
-$9.725M
-61.1%
YoY
|
| Depreciation, Depletion And Amortization |
$9.000M
-37.06%
YoY
|
$14.30M
-35.0%
YoY
|
$22.00M
-4.68%
YoY
|
$23.08M
278.16%
YoY
|
$6.103M
184.79%
YoY
|
| Cash From Operating Activities |
$15.90M
-84.0%
YoY
|
$99.40M
-380.0%
YoY
|
-$35.50M
87.96%
YoY
|
-$18.89M
-41.3%
YoY
|
-$32.18M
-287.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.600M
180.0%
YoY
|
$2.000M
-87.34%
YoY
|
$15.80M
181.29%
YoY
|
$5.617M
-0.51%
YoY
|
$5.646M
3126.29%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$700.0K
-78.79%
YoY
|
$3.300M
-95.26%
YoY
|
$69.60M
N/A
|
N/A
|
| Other Investing Activities |
$3.100M
-6.06%
YoY
|
$3.300M
-200.0%
YoY
|
-$3.300M
-95.26%
YoY
|
-$69.58M
-81.26%
YoY
|
-$371.3M
-928385.0%
YoY
|
| Cash From Investing Activities |
-$2.700M
-400.0%
YoY
|
$900.0K
-104.71%
YoY
|
-$19.10M
-76.77%
YoY
|
-$82.20M
-78.3%
YoY
|
-$378.8M
16500.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$9.800M
-90.04%
YoY
|
$98.40M
N/A
|
$0.00
-100.0%
YoY
|
$191.2M
1674.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$67.00M
-16.87%
YoY
|
-$80.60M
-210.41%
YoY
|
$73.00M
-32.22%
YoY
|
$107.7M
-76.56%
YoY
|
$459.5M
-2642.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$15.90M
-84.0%
YoY
|
$99.40M
-380.0%
YoY
|
-$35.50M
87.96%
YoY
|
-$18.89M
-41.3%
YoY
|
-$32.18M
-287.7%
YoY
|
| Cash From Investing Activities |
-$2.700M
-400.0%
YoY
|
$900.0K
-104.71%
YoY
|
-$19.10M
-76.77%
YoY
|
-$82.20M
-78.3%
YoY
|
-$378.8M
16500.83%
YoY
|
| Cash From Financing Activities |
-$67.00M
-16.87%
YoY
|
-$80.60M
-210.41%
YoY
|
$73.00M
-32.22%
YoY
|
$107.7M
-76.56%
YoY
|
$459.5M
-2642.56%
YoY
|
| Net Change In Cash |
-$53.80M
-373.1%
YoY
|
$19.70M
7.07%
YoY
|
$18.40M
178.58%
YoY
|
$6.605M
-86.37%
YoY
|
$48.46M
-1609.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.90M
-84.0%
YoY
|
$99.40M
-380.0%
YoY
|
-$35.50M
87.96%
YoY
|
-$18.89M
-41.3%
YoY
|
-$32.18M
-287.7%
YoY
|
| Capital Expenditures |
$5.600M
180.0%
YoY
|
$2.000M
-87.34%
YoY
|
$15.80M
181.29%
YoY
|
$5.617M
-0.51%
YoY
|
$5.646M
3126.29%
YoY
|
| Free Cash Flow |
$10.30M
-89.43%
YoY
|
$97.40M
-289.86%
YoY
|
-$51.30M
109.35%
YoY
|
-$24.50M
-35.21%
YoY
|
-$37.82M
-322.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.300M
-55.67%
YoY
|
-$6.400M
-88.65%
YoY
|
-$4.100M
-63.39%
YoY
|
-$32.20M
4500.0%
YoY
|
-$9.700M
-5.83%
YoY
|
-$56.40M
-66.53%
YoY
|
-$11.20M
-32.06%
YoY
|
-$700.0K
-94.85%
YoY
|
-$10.30M
-39.06%
YoY
|
-$168.5M
-41.43%
YoY
|
-$16.48M
-642.42%
YoY
|
-$13.59M
-196.83%
YoY
|
-$16.90M
-284.9%
YoY
|
-$287.7M
-1492.67%
YoY
|
$3.039M
-113.48%
YoY
|
$14.03M
-513.96%
YoY
|
$9.141M
-305.32%
YoY
|
$20.66M
-475.64%
YoY
|
-$22.54M
-1602.93%
YoY
|
-$3.390M
-438.99%
YoY
|
| Depreciation, Depletion And Amortization |
$1.900M
-17.39%
YoY
|
$2.500M
-45.65%
YoY
|
$2.200M
-29.03%
YoY
|
$2.000M
-35.48%
YoY
|
$2.300M
-34.29%
YoY
|
$4.600M
-2.75%
YoY
|
$3.100M
-57.39%
YoY
|
$3.100M
-41.17%
YoY
|
$3.500M
-26.18%
YoY
|
$4.730M
-23.16%
YoY
|
$7.275M
10.73%
YoY
|
$5.269M
-10.38%
YoY
|
$4.741M
5.97%
YoY
|
$6.156M
95.12%
YoY
|
$6.570M
282.66%
YoY
|
$5.879M
831.59%
YoY
|
$4.474M
646.91%
YoY
|
$3.155M
453.51%
YoY
|
$1.717M
217.95%
YoY
|
$631.1K
23.74%
YoY
|
| Cash From Operating Activities |
-$27.60M
300.0%
YoY
|
$400.0K
-98.7%
YoY
|
$11.50M
-70.81%
YoY
|
$10.90M
-58.4%
YoY
|
-$6.900M
-330.0%
YoY
|
$30.80M
-257.06%
YoY
|
$39.40M
-397.13%
YoY
|
$26.20M
-328.18%
YoY
|
$3.000M
-66.12%
YoY
|
-$19.61M
-16.71%
YoY
|
-$13.26M
-70.74%
YoY
|
-$11.48M
-161.4%
YoY
|
$8.855M
-71.69%
YoY
|
-$23.54M
881.78%
YoY
|
-$45.32M
268.03%
YoY
|
$18.70M
-513.24%
YoY
|
$31.27M
-341.74%
YoY
|
-$2.398M
-73.53%
YoY
|
-$12.31M
-148.06%
YoY
|
-$4.525M
-122.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$600.0K
20.0%
YoY
|
$700.0K
75.0%
YoY
|
$2.200M
266.67%
YoY
|
$2.400M
700.0%
YoY
|
$500.0K
-50.0%
YoY
|
$400.0K
-93.59%
YoY
|
$600.0K
-75.9%
YoY
|
$300.0K
-93.6%
YoY
|
$1.000M
-46.84%
YoY
|
$6.240M
197.43%
YoY
|
$2.490M
-144.5%
YoY
|
$4.687M
-352.67%
YoY
|
$1.881M
42.61%
YoY
|
$2.098M
54.04%
YoY
|
-$5.596M
-28.93%
YoY
|
-$1.855M
201.47%
YoY
|
$1.319M
N/A
|
$1.362M
-347.64%
YoY
|
-$7.874M
703.44%
YoY
|
-$615.3K
66.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.300M
-94.92%
YoY
|
N/A
|
N/A
|
N/A
|
$64.92M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.100M
-22.5%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$4.000M
N/A
|
-$700.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.300M
-94.92%
YoY
|
-$3.608M
-32.79%
YoY
|
-$1.788M
-99.51%
YoY
|
$728.0K
N/A
|
-$64.92M
N/A
|
-$5.368M
-13520.0%
YoY
|
-$365.9M
N/A
|
N/A
|
| Cash From Investing Activities |
-$700.0K
40.0%
YoY
|
$2.400M
-33.33%
YoY
|
-$2.200M
69.23%
YoY
|
-$2.400M
700.0%
YoY
|
-$500.0K
-54.55%
YoY
|
$3.600M
-157.69%
YoY
|
-$1.300M
-47.79%
YoY
|
-$300.0K
-93.6%
YoY
|
-$1.100M
-80.64%
YoY
|
-$6.240M
9.36%
YoY
|
-$2.490M
-66.28%
YoY
|
-$4.687M
315.88%
YoY
|
-$5.683M
-91.64%
YoY
|
-$5.706M
42.44%
YoY
|
-$7.384M
-98.02%
YoY
|
-$1.127M
83.16%
YoY
|
-$67.99M
17111.9%
YoY
|
-$4.006M
685.49%
YoY
|
-$373.8M
38044.87%
YoY
|
-$615.3K
66.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$98.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$154.4M
N/A
|
$36.80M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.80M
-196.07%
YoY
|
-$11.70M
165.91%
YoY
|
-$17.30M
-59.29%
YoY
|
-$4.900M
-73.08%
YoY
|
-$33.10M
113.55%
YoY
|
-$4.400M
-110.14%
YoY
|
-$42.50M
-335.46%
YoY
|
-$18.20M
-257.79%
YoY
|
-$15.50M
-47069.7%
YoY
|
$43.38M
12.35%
YoY
|
$18.05M
-25.52%
YoY
|
$11.53M
-231.77%
YoY
|
$33.00K
-99.94%
YoY
|
$38.61M
-398.42%
YoY
|
$24.24M
-94.36%
YoY
|
-$8.753M
-128.21%
YoY
|
$53.60M
348.69%
YoY
|
-$12.94M
-414.05%
YoY
|
$429.4M
-1869.38%
YoY
|
$31.03M
-262.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.60M
300.0%
YoY
|
$400.0K
-98.7%
YoY
|
$11.50M
-70.81%
YoY
|
$10.90M
-58.4%
YoY
|
-$6.900M
-330.0%
YoY
|
$30.80M
-257.06%
YoY
|
$39.40M
-397.13%
YoY
|
$26.20M
-328.18%
YoY
|
$3.000M
-66.12%
YoY
|
-$19.61M
-16.71%
YoY
|
-$13.26M
-70.74%
YoY
|
-$11.48M
-161.4%
YoY
|
$8.855M
-71.69%
YoY
|
-$23.54M
881.78%
YoY
|
-$45.32M
268.03%
YoY
|
$18.70M
-513.24%
YoY
|
$31.27M
-341.74%
YoY
|
-$2.398M
-73.53%
YoY
|
-$12.31M
-148.06%
YoY
|
-$4.525M
-122.57%
YoY
|
| Cash From Investing Activities |
-$700.0K
40.0%
YoY
|
$2.400M
-33.33%
YoY
|
-$2.200M
69.23%
YoY
|
-$2.400M
700.0%
YoY
|
-$500.0K
-54.55%
YoY
|
$3.600M
-157.69%
YoY
|
-$1.300M
-47.79%
YoY
|
-$300.0K
-93.6%
YoY
|
-$1.100M
-80.64%
YoY
|
-$6.240M
9.36%
YoY
|
-$2.490M
-66.28%
YoY
|
-$4.687M
315.88%
YoY
|
-$5.683M
-91.64%
YoY
|
-$5.706M
42.44%
YoY
|
-$7.384M
-98.02%
YoY
|
-$1.127M
83.16%
YoY
|
-$67.99M
17111.9%
YoY
|
-$4.006M
685.49%
YoY
|
-$373.8M
38044.87%
YoY
|
-$615.3K
66.3%
YoY
|
| Cash From Financing Activities |
$31.80M
-196.07%
YoY
|
-$11.70M
165.91%
YoY
|
-$17.30M
-59.29%
YoY
|
-$4.900M
-73.08%
YoY
|
-$33.10M
113.55%
YoY
|
-$4.400M
-110.14%
YoY
|
-$42.50M
-335.46%
YoY
|
-$18.20M
-257.79%
YoY
|
-$15.50M
-47069.7%
YoY
|
$43.38M
12.35%
YoY
|
$18.05M
-25.52%
YoY
|
$11.53M
-231.77%
YoY
|
$33.00K
-99.94%
YoY
|
$38.61M
-398.42%
YoY
|
$24.24M
-94.36%
YoY
|
-$8.753M
-128.21%
YoY
|
$53.60M
348.69%
YoY
|
-$12.94M
-414.05%
YoY
|
$429.4M
-1869.38%
YoY
|
$31.03M
-262.69%
YoY
|
| Net Change In Cash |
$3.500M
-108.64%
YoY
|
-$8.900M
-129.67%
YoY
|
-$8.000M
81.82%
YoY
|
$3.600M
-53.25%
YoY
|
-$40.50M
197.79%
YoY
|
$30.00M
71.14%
YoY
|
-$4.400M
-291.3%
YoY
|
$7.700M
-266.13%
YoY
|
-$13.60M
-524.34%
YoY
|
$17.53M
87.21%
YoY
|
$2.300M
-108.08%
YoY
|
-$4.635M
-152.55%
YoY
|
$3.205M
-81.02%
YoY
|
$9.364M
-148.41%
YoY
|
-$28.47M
-165.75%
YoY
|
$8.820M
-65.93%
YoY
|
$16.89M
-1318.47%
YoY
|
-$19.34M
254.92%
YoY
|
$43.30M
11601.52%
YoY
|
$25.89M
4143.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.60M
300.0%
YoY
|
$400.0K
-98.7%
YoY
|
$11.50M
-70.81%
YoY
|
$10.90M
-58.4%
YoY
|
-$6.900M
-330.0%
YoY
|
$30.80M
-257.06%
YoY
|
$39.40M
-397.13%
YoY
|
$26.20M
-328.18%
YoY
|
$3.000M
-66.12%
YoY
|
-$19.61M
-16.71%
YoY
|
-$13.26M
-70.74%
YoY
|
-$11.48M
-161.4%
YoY
|
$8.855M
-71.69%
YoY
|
-$23.54M
881.78%
YoY
|
-$45.32M
268.03%
YoY
|
$18.70M
-513.24%
YoY
|
$31.27M
-341.74%
YoY
|
-$2.398M
-73.53%
YoY
|
-$12.31M
-148.06%
YoY
|
-$4.525M
-122.57%
YoY
|
| Capital Expenditures |
$600.0K
20.0%
YoY
|
$700.0K
75.0%
YoY
|
$2.200M
266.67%
YoY
|
$2.400M
700.0%
YoY
|
$500.0K
-50.0%
YoY
|
$400.0K
-93.59%
YoY
|
$600.0K
-75.9%
YoY
|
$300.0K
-93.6%
YoY
|
$1.000M
-46.84%
YoY
|
$6.240M
197.43%
YoY
|
$2.490M
-144.5%
YoY
|
$4.687M
-352.67%
YoY
|
$1.881M
42.61%
YoY
|
$2.098M
54.04%
YoY
|
-$5.596M
-28.93%
YoY
|
-$1.855M
201.47%
YoY
|
$1.319M
N/A
|
$1.362M
-347.64%
YoY
|
-$7.874M
703.44%
YoY
|
-$615.3K
66.3%
YoY
|
| Free Cash Flow |
-$28.20M
281.08%
YoY
|
-$300.0K
-100.99%
YoY
|
$9.300M
-76.03%
YoY
|
$8.500M
-67.18%
YoY
|
-$7.400M
-470.0%
YoY
|
$30.40M
-217.6%
YoY
|
$38.80M
-346.35%
YoY
|
$25.90M
-260.18%
YoY
|
$2.000M
-71.32%
YoY
|
-$25.85M
0.82%
YoY
|
-$15.75M
-60.35%
YoY
|
-$16.17M
-178.66%
YoY
|
$6.974M
-76.72%
YoY
|
-$25.64M
581.94%
YoY
|
-$39.72M
794.62%
YoY
|
$20.55M
-625.72%
YoY
|
$29.96M
-331.55%
YoY
|
-$3.760M
-55.82%
YoY
|
-$4.440M
-116.69%
YoY
|
-$3.910M
-119.15%
YoY
|
Loading...