Financial Snapshot

Revenue
$2.739B
TTM
Gross Margin
6.46%
TTM
Net Earnings
-$266.4M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
192.41%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$625.7M
Q3 2024
Cash
Q3 2024
P/E
-2.168
Nov 29, 2024 EST
Free Cash Flow
-$129.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $2.739B $2.882B $3.486B $2.759B $1.712B $2.133B $2.365B $1.688B $1.353B $1.915B $2.544B $2.622B $3.341B $3.459B $2.301B $1.787B $3.517B $2.572B $1.855B $853.1M $688.2M $496.9M $350.6M $322.8M $367.5M $265.0M $353.1M $361.8M $339.4M $330.7M $261.7M $204.9M $183.0M
YoY Change -4.98% -17.32% 26.36% 61.1% -19.71% -9.81% 40.12% 24.77% -29.39% -24.7% -2.99% -21.52% -3.42% 50.32% 28.76% -49.18% 36.73% 38.69% 117.41% 23.96% 38.5% 41.73% 8.61% -12.16% 38.68% -24.95% -2.4% 6.6% 2.63% 26.37% 27.72% 11.97%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $2.739B $2.882B $3.486B $2.759B $1.712B $2.133B $2.365B $1.688B $1.353B $1.915B $2.544B $2.622B $3.341B $3.459B $2.301B $1.787B $3.517B $2.572B $1.855B $853.1M $688.2M $496.9M $350.6M $322.8M $367.5M $265.0M $353.1M $361.8M $339.4M $330.7M $261.7M $204.9M $183.0M
Cost Of Revenue $2.562B $2.575B $2.998B $2.305B $1.504B $1.859B $2.010B $1.465B $1.176B $1.743B $2.316B $2.409B $3.080B $3.072B $2.020B $1.682B $2.911B $2.180B $1.527B $621.6M $532.3M $416.1M $324.4M $291.0M $329.5M $240.9M $311.9M $313.2M $290.8M $284.5M $234.3M $188.1M $174.5M
Gross Profit $177.1M $307.7M $488.1M $453.2M $208.6M $274.2M $354.2M $223.1M $176.6M $172.7M $227.6M $212.5M $261.2M $387.0M $281.5M $105.3M $605.6M $392.3M $327.7M $231.5M $155.9M $80.80M $26.20M $31.90M $38.00M $24.20M $41.20M $48.50M $48.50M $46.20M $27.40M $16.80M $8.500M
Gross Profit Margin 6.47% 10.68% 14.0% 16.43% 12.18% 12.86% 14.98% 13.22% 13.05% 9.02% 8.95% 8.1% 7.82% 11.19% 12.23% 5.89% 17.22% 15.25% 17.67% 27.14% 22.65% 16.26% 7.47% 9.88% 10.34% 9.13% 11.67% 13.41% 14.29% 13.97% 10.47% 8.2% 4.64%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $248.3M $265.9M $263.3M $242.5M $187.9M $191.4M $208.9M $171.6M $148.9M $170.6M $187.5M $189.7M $205.2M $205.7M $158.7M $163.4M $214.5M $186.0M $156.9M $58.10M $48.80M $34.30M $28.70M $26.60M $27.30M $23.80M $24.10M $22.80M $18.90M $16.20M $13.20M $13.30M $13.60M
YoY Change -6.62% 1.01% 8.58% 29.05% -1.84% -8.36% 21.74% 15.22% -12.71% -9.02% -1.18% -7.52% -0.25% 29.6% -2.87% -23.82% 15.32% 18.55% 170.05% 19.06% 42.27% 19.51% 7.89% -2.56% 14.71% -1.24% 5.7% 20.63% 16.67% 22.73% -0.75% -2.21%
% of Gross Profit 140.22% 86.42% 53.94% 53.5% 90.06% 69.79% 58.97% 76.91% 84.34% 98.77% 82.38% 89.31% 78.55% 53.15% 56.39% 155.2% 35.42% 47.41% 47.88% 25.1% 31.3% 42.45% 109.54% 83.39% 71.84% 98.35% 58.5% 47.01% 38.97% 35.06% 48.18% 79.17% 160.0%
Research & Development $134.5M $159.7M $116.8M $99.90M $83.10M $107.4M $68.30M $45.70M $60.50M $55.00M $36.20M $11.70M $14.50M
YoY Change -15.79% 36.73% 16.92% 20.22% -22.63% 57.25% 49.45% -24.46% 10.0% 51.93% 209.4% -19.31%
% of Gross Profit 29.67% 76.55% 42.59% 28.2% 37.25% 60.83% 39.54% 20.08% 28.48% 21.05% 9.35% 4.16% 13.77%
Depreciation & Amortization $96.76M $89.76M $75.05M $58.60M $58.17M $53.34M $49.67M $49.84M $54.63M $67.94M $79.21M $83.07M $82.26M $74.87M $63.42M $60.68M $51.40M $40.60M $31.40M $20.90M $20.40M $19.40M $18.60M $18.70M $18.40M $17.70M $18.70M $18.30M $14.00M $11.60M $9.300M $9.900M $11.50M
YoY Change 7.8% 19.6% 28.08% 0.73% 9.07% 7.38% -0.34% -8.77% -19.59% -14.23% -4.65% 0.99% 9.87% 18.05% 4.51% 18.06% 26.6% 29.3% 50.24% 2.45% 5.15% 4.3% -0.53% 1.63% 3.95% -5.35% 2.19% 30.71% 20.69% 24.73% -6.06% -13.91%
% of Gross Profit 54.64% 29.17% 15.38% 12.93% 27.88% 19.45% 14.02% 22.34% 30.94% 39.33% 34.8% 39.1% 31.49% 19.34% 22.53% 57.63% 8.49% 10.35% 9.58% 9.03% 13.09% 24.01% 70.99% 58.62% 48.42% 73.14% 45.39% 37.73% 28.87% 25.11% 33.94% 58.93% 135.29%
Operating Expenses $248.3M $265.9M $263.3M $242.5M $187.9M $191.4M $208.9M $171.6M $148.9M $170.6M $187.5M $189.7M $205.2M $205.7M $158.7M $163.4M $214.5M $186.0M $156.9M $58.00M $48.80M $34.30M $28.70M $26.60M $27.30M $23.80M $24.00M $22.80M $18.90M $16.20M $13.20M $13.20M $13.60M
YoY Change -6.62% 1.01% 8.58% 29.05% -1.84% -8.36% 21.74% 15.22% -12.71% -9.02% -1.18% -7.52% -0.25% 29.6% -2.87% -23.82% 15.32% 18.55% 170.52% 18.85% 42.27% 19.51% 7.89% -2.56% 14.71% -0.83% 5.26% 20.63% 16.67% 22.73% 0.0% -2.94%
Operating Profit -$294.0M -$3.925M $225.9M $213.7M $6.854M $83.87M $149.0M $56.01M -$7.842M -$195.5M $24.36M -$323.2M $53.67M $186.0M $125.9M -$51.12M $391.1M $206.3M $170.8M $173.5M $107.1M $46.50M -$2.500M $5.300M $10.70M $400.0K $17.20M $25.70M $29.60M $30.00M $14.20M $3.600M -$5.100M
YoY Change 7389.96% -101.74% 5.7% 3018.31% -91.83% -43.71% 165.99% -814.27% -95.99% -902.53% -107.54% -702.18% -71.14% 47.71% -346.26% -113.07% 89.58% 20.78% -1.56% 62.0% 130.32% -1960.0% -147.17% -50.47% 2575.0% -97.67% -33.07% -13.18% -1.33% 111.27% 294.44% -170.59%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense $27.00M $19.00M $8.538M $5.285M $8.669M $8.266M $8.983M $8.081M $8.889M $9.191M $10.60M $9.623M $11.88M $8.436M $2.343M $3.342M $3.800M -$1.700M $59.50M $69.40M $59.60M $22.60M $17.10M $4.700M -$2.900M -$3.500M -$2.700M $1.900M -$500.0K -$2.400M -$1.000M -$2.300M -$3.700M
YoY Change 42.11% 122.53% 61.55% -39.04% 4.88% -7.98% 11.16% -9.09% -3.29% -13.27% 10.12% -19.0% 40.83% 260.05% -29.89% -12.05% -323.53% -102.86% -14.27% 16.44% 163.72% 32.16% 263.83% -262.07% -17.14% 29.63% -242.11% -480.0% -79.17% 140.0% -56.52% -37.84%
% of Operating Profit 3.78% 2.47% 126.48% 9.86% 6.03% 14.43% 43.49% 22.14% 4.54% 1.86% 0.97% -0.82% 34.84% 40.0% 55.65% 48.6% 88.68% -27.1% -875.0% -15.7% 7.39% -1.69% -8.0% -7.04% -63.89%
Other Income/Expense, Net -$554.0K -$5.562M -$692.0K -$455.0K -$124.0K $641.0K $1.848M $758.0K $1.226M $4.256M $1.215M $77.00K $1.168M -$5.159M -$564.0K $4.060M $1.900M $2.500M -$100.0K $0.00 $1.200M -$500.0K $100.0K $1.400M $4.300M $3.000M $800.0K $4.400M $1.500M $6.400M $3.200M $2.500M $2.800M
YoY Change -90.04% 703.76% 52.09% 266.94% -119.34% -65.31% 143.8% -38.17% -71.19% 250.29% 1477.92% -93.41% -122.64% 814.72% -113.89% 113.68% -24.0% -2600.0% -100.0% -340.0% -600.0% -92.86% -67.44% 43.33% 275.0% -81.82% 193.33% -76.56% 100.0% 28.0% -10.71%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income -$321.4M -$28.08M $216.7M $208.0M -$2.000M $76.24M $141.9M $48.69M -$15.51M -$200.5M $14.98M -$332.7M $42.96M $180.8M $125.3M -$47.06M $397.2M $209.0M $231.7M $230.9M $164.3M $66.50M $7.600M $11.30M $11.00M $1.400M $13.00M $32.20M $30.80M $34.00M $16.50M $3.700M -$6.000M
YoY Change 1044.87% -112.96% 4.18% -10499.45% -102.62% -46.25% 191.34% -414.03% -92.27% -1438.03% -104.5% -874.57% -76.24% 44.26% -366.3% -111.85% 90.05% -9.8% 0.35% 40.54% 147.07% 775.0% -32.74% 2.73% 685.71% -89.23% -59.63% 4.55% -9.41% 106.06% 345.95% -161.67%
Income Tax -$55.29M -$2.747M $44.60M $37.94M $166.0K $17.67M -$17.59M $1.322M $735.0K -$12.62M $2.582M -$56.94M $14.04M $57.17M $40.83M -$19.92M $142.6M $75.30M $86.90M $81.50M $50.70M $17.90M $1.100M $3.400M $700.0K $800.0K $4.900M $10.90M $10.00M $11.80M $5.800M $1.600M -$2.300M
% Of Pretax Income 20.58% 18.24% 23.18% -12.4% 2.72% 17.23% 32.68% 31.62% 32.57% 35.9% 36.03% 37.51% 35.3% 30.86% 26.92% 14.47% 30.09% 6.36% 57.14% 37.69% 33.85% 32.47% 34.71% 35.15% 43.24%
Net Earnings -$266.4M -$25.79M $168.8M $165.1M -$4.145M $56.35M $156.5M $44.51M -$19.41M -$197.0M $5.924M -$281.4M $27.40M $118.4M $66.75M -$32.23M $248.7M $131.3M $143.1M $146.9M $111.2M $43.20M $6.600M $7.900M $10.40M $600.0K $8.100M $21.20M $20.80M $22.20M $10.70M $2.100M -$3.800M
YoY Change 932.96% -115.28% 2.23% -4083.4% -107.36% -63.99% 251.49% -329.33% -90.15% -3425.61% -102.1% -1127.01% -76.85% 77.31% -307.11% -112.96% 89.41% -8.25% -2.59% 32.1% 157.41% 554.55% -16.46% -24.04% 1633.33% -92.59% -61.79% 1.92% -6.31% 107.48% 409.52% -155.26%
Net Earnings / Revenue -9.73% -0.89% 4.84% 5.99% -0.24% 2.64% 6.62% 2.64% -1.44% -10.29% 0.23% -10.73% 0.82% 3.42% 2.9% -1.8% 7.07% 5.1% 7.72% 17.22% 16.16% 8.69% 1.88% 2.45% 2.83% 0.23% 2.29% 5.86% 6.13% 6.71% 4.09% 1.02% -2.08%
Basic Earnings Per Share -$9.38 -$0.92 $6.01 $5.90 -$0.15 $2.05 $5.66 $1.62 -$0.71 -$7.29 $0.22 -$10.56 $1.00 $4.28 $2.40 -$1.14
Diluted Earnings Per Share -$9.38 -$0.92 $5.72 $5.66 -$0.15 $2.00 $5.47 $1.58 -$0.71 -$7.29 $0.22 -$10.56 $0.99 $4.23 $2.37 -$1.14 $8.606M $4.319M $4.646M $4.723M $3.576M $1.464M $237.4K $280.1K $353.7K $20.27K $266.4K $681.7K $745.5K $936.7K $488.6K $140.0K -$253.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $5.552M $6.000M $43.80M $27.82M $17.90M $12.40M $4.700M $7.300M $26.80M $22.80M $25.70M $13.50M $89.90M $49.50M $30.30M $41.00M $15.00M $13.40M $25.40M $20.60M $11.30M $1.700M $33.00M $1.900M $2.400M $6.200M $3.800M $3.100M $1.900M $1.600M $4.400M $1.000M
YoY Change -7.47% -86.3% 57.46% 55.41% 44.35% 163.83% -35.62% -72.76% 17.54% -11.28% 90.37% -84.98% 81.62% 63.37% -26.1% 173.33% 11.94% -47.24% 23.3% 82.3% 564.71% -94.85% 1636.84% -20.83% -61.29% 63.16% 22.58% 63.16% 18.75% -63.64% 340.0%
Cash & Equivalents $5.552M $6.000M $43.80M $27.82M $17.90M $12.40M $4.700M $7.300M $26.80M $22.80M $25.70M $13.50M $89.90M $49.50M $30.30M $41.00M $15.00M $13.40M $25.40M $20.60M $11.30M $1.700M $33.00M $1.900M $2.400M $6.200M $3.800M $3.100M $1.900M $1.600M $4.400M $1.000M
Short-Term Investments $0.00 $23.30M $91.00M $177.1M $134.7M $73.90M $313.7M $76.80M $0.00 $4.000M $31.60M $8.000M $23.80M
Other Short-Term Assets $50.56M $52.00M $73.04M $43.93M $30.10M $115.1M $63.70M $22.40M $24.80M $24.30M $31.00M $26.00M $35.00M $35.90M $21.50M $20.90M $19.60M $19.30M $31.00M $18.70M $12.30M $11.90M $8.400M $7.900M $7.400M $8.200M $13.70M $13.90M $7.200M $7.100M $4.500M $5.900M
YoY Change -2.76% -28.81% 66.26% 45.96% -73.85% 80.69% 184.38% -9.68% 2.06% -21.61% 19.23% -25.71% -2.51% 66.98% 2.87% 6.63% 1.55% -37.74% 65.78% 52.03% 3.36% 41.67% 6.33% 6.76% -9.76% -40.15% -1.44% 93.06% 1.41% 57.78% -23.73%
Inventory $293.9M $278.6M $315.2M $256.4M $157.3M $187.3M $205.9M $166.9M $133.0M $156.5M $216.2M $236.0M $247.0M $335.1M $268.1M $184.5M $429.1M $258.6M $263.6M $106.2M $80.20M $61.10M $57.90M $89.40M $76.30M $91.00M $103.1M $95.20M $90.70M $71.90M $47.30M $47.90M
Prepaid Expenses
Receivables $258.2M $210.4M $237.7M $214.1M $139.1M $145.6M $169.4M $139.0M $114.0M $111.5M $189.4M $188.3M $137.3M $230.0M $126.2M $117.7M $315.0M $170.2M $118.8M $51.30M $43.40M $39.00M $32.40M $22.90M $28.50M $23.60M $29.60M $32.20M $24.60M $18.00M $19.90M $13.70M
Other Receivables $923.0K $3.300M $1.696M $837.0K $18.30M $5.900M $4.700M $2.400M $1.200M $7.300M $1.700M $3.500M $7.700M $3.500M $14.60M $46.90M $800.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $609.1M $550.3M $671.4M $543.1M $362.6M $466.3M $448.4M $338.0M $299.8M $322.4M $463.9M $467.2M $516.8M $654.0M $460.8M $411.0M $779.5M $461.5M $438.7M $196.9M $147.2M $113.7M $131.7M $122.0M $114.7M $129.0M $150.3M $144.4M $124.5M $98.60M $76.00M $68.50M
YoY Change 10.69% -18.04% 23.62% 49.78% -22.24% 3.99% 32.66% 12.74% -7.01% -30.5% -0.71% -9.6% -20.98% 41.93% 12.12% -47.27% 68.91% 5.2% 122.8% 33.76% 29.46% -13.67% 7.95% 6.36% -11.09% -14.17% 4.09% 15.98% 26.27% 29.74% 10.95%
Property, Plant & Equipment $795.7M $822.5M $786.5M $693.9M $627.6M $456.4M $415.7M $390.6M $392.8M $427.6M $523.4M $564.4M $564.2M $555.3M $460.8M $447.2M $431.9M $383.9M $312.9M $166.9M $138.4M $141.2M $111.8M $119.5M $127.3M $135.8M $142.6M $151.1M $150.5M $119.7M $75.20M $63.90M
YoY Change -3.25% 4.57% 13.35% 10.56% 37.51% 9.79% 6.43% -0.56% -8.14% -18.3% -7.26% 0.04% 1.6% 20.51% 3.04% 3.54% 12.5% 22.69% 87.48% 20.59% -1.98% 26.3% -6.44% -6.13% -6.26% -4.77% -5.63% 0.4% 25.73% 59.18% 17.68%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $9.841M $10.80M $12.84M $12.84M $10.10M $10.30M $11.50M $11.20M $13.60M $15.30M $14.60M $14.80M $17.10M $17.20M $13.70M $10.80M $11.90M $9.800M $8.900M $184.2M $182.8M $119.1M $96.40M $108.5M $104.8M $104.0M $103.5M $81.80M $14.10M $12.90M $7.300M $11.90M
YoY Change -8.88% -15.89% -0.02% 27.17% -1.94% -10.43% 2.68% -17.65% -11.11% 4.79% -1.35% -13.45% -0.58% 25.55% 26.85% -9.24% 21.43% 10.11% -95.17% 0.77% 53.48% 23.55% -11.15% 3.53% 0.77% 0.48% 26.53% 480.14% 9.3% 76.71% -38.66%
Other Assets $77.30M $70.40M $74.48M $70.23M $55.40M $54.10M $56.80M $21.70M $13.40M $15.00M $17.50M $18.50M $14.20M $15.00M $7.300M $12.20M $10.00M $7.000M $6.600M $0.00
YoY Change 9.8% -5.48% 6.06% 26.76% 2.4% -4.75% 161.75% 61.94% -10.67% -14.29% -5.41% 30.28% -5.33% 105.48% -40.16% 22.0% 42.86% 6.06%
Total Long-Term Assets $924.6M $1.166B $1.155B $951.2M $867.3M $694.4M $656.4M $595.8M $591.6M $639.9M $891.3M $938.3M $1.247B $1.236B $882.6M $857.2M $775.4M $689.9M $606.0M $512.6M $458.8M $374.2M $273.3M $303.9M $311.6M $317.4M $321.0M $283.6M $213.0M $181.7M $88.10M $80.30M
YoY Change -20.67% 0.9% 21.44% 9.68% 24.9% 5.79% 10.17% 0.71% -7.55% -28.21% -5.01% -24.74% 0.86% 40.06% 2.96% 10.55% 12.39% 13.84% 18.22% 11.73% 22.61% 36.92% -10.07% -2.47% -1.83% -1.12% 13.19% 33.15% 17.23% 106.24% 9.71%
Total Assets $1.534B $1.716B $1.827B $1.494B $1.230B $1.161B $1.105B $933.8M $891.4M $962.3M $1.355B $1.406B $1.764B $1.890B $1.343B $1.268B $1.555B $1.151B $1.045B $709.5M $606.0M $487.9M $405.0M $425.9M $426.3M $446.4M $471.3M $428.0M $337.5M $280.3M $164.1M $148.8M
YoY Change
Accounts Payable $192.5M $202.4M $209.7M $171.9M $98.70M $107.3M $128.5M $94.70M $58.40M $57.10M $103.5M $96.30M $115.0M $141.0M $91.90M $72.30M $161.3M $89.50M $66.50M $33.20M $31.90M $21.50M $18.20M $15.90M $17.10M $16.40M $19.10M $19.50M $17.90M $20.60M $13.80M $13.90M
YoY Change -4.89% -3.48% 21.97% 74.18% -8.01% -16.5% 35.69% 62.16% 2.28% -44.83% 7.48% -16.26% -18.44% 53.43% 27.11% -55.18% 80.22% 34.59% 100.3% 4.08% 48.37% 18.13% 14.47% -7.02% 4.27% -14.14% -2.05% 8.94% -13.11% 49.28% -0.72%
Accrued Expenses $95.15M $94.60M $141.0M $141.0M $108.5M $150.6M $118.4M $78.80M $64.90M $60.90M $69.00M $59.50M $60.90M $74.80M $62.60M $62.60M $109.5M $73.60M $61.40M $30.10M $27.60M $14.50M $5.900M $6.200M $7.100M $6.100M $5.600M $5.200M $4.100M $5.400M $4.500M $4.300M
YoY Change 0.58% -32.89% -0.04% 29.97% -27.95% 27.2% 50.25% 21.42% 6.57% -11.74% 15.97% -2.3% -18.58% 19.49% 0.0% -42.83% 48.78% 19.87% 103.99% 9.06% 90.34% 145.76% -4.84% -12.68% 16.39% 8.93% 7.69% 26.83% -24.07% 20.0% 4.65%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $800.0K $1.300M $1.100M $700.0K $8.400M $600.0K $500.0K $9.200M $700.0K $600.0K $1.200M $1.300M $25.50M $20.30M $100.0K $100.0K $200.0K $200.0K $60.20M $200.0K $200.0K $400.0K $200.0K $400.0K $300.0K $200.0K $1.900M $4.400M
YoY Change -100.0% -38.46% 18.18% 57.14% -91.67% 1300.0% 20.0% -94.57% 1214.29% 16.67% -50.0% -7.69% -94.9% 25.62% 20200.0% 0.0% -50.0% 0.0% -99.67% 30000.0% 0.0% -50.0% 100.0% -50.0% 33.33% 50.0% -89.47% -56.82%
Long-Term Debt Due $5.688M $5.800M $6.041M $3.654M $1.300M $1.300M $0.00 $13.00M $7.800M $2.900M $0.00
YoY Change -1.93% -3.99% 65.33% 181.08% 0.0% -100.0% 66.67% 168.97%
Total Short-Term Liabilities $316.6M $323.9M $381.6M $352.9M $223.7M $268.2M $254.7M $176.3M $133.7M $120.4M $177.3M $166.1M $178.8M $233.3M $160.1M $140.1M $344.9M $192.2M $151.1M $71.00M $74.10M $41.30M $92.40M $30.60M $34.80M $35.60M $39.20M $39.50M $31.20M $41.80M $27.80M $28.90M
YoY Change -2.26% -15.11% 8.14% 57.73% -16.59% 5.3% 44.47% 31.86% 11.05% -32.09% 6.74% -7.1% -23.36% 45.72% 14.28% -59.38% 79.45% 27.2% 112.82% -4.18% 79.42% -55.3% 201.96% -12.07% -2.25% -9.18% -0.76% 26.6% -25.36% 50.36% -3.81%
Long-Term Debt $409.1M $243.6M $242.5M $71.30M $102.2M $103.8M $106.2M $144.4M $184.1M $227.6M $318.8M $372.7M $334.6M $403.3M $99.20M $110.4M $158.9M $124.1M $102.8M $7.700M $67.80M $87.00M $8.300M $93.80M $93.10M $119.8M $140.2M $92.90M $44.50M $64.70M $2.800M $44.50M
YoY Change 67.93% 0.44% 240.15% -30.24% -1.54% -2.26% -26.45% -21.56% -19.11% -28.61% -14.46% 11.39% -17.03% 306.55% -10.14% -30.52% 28.04% 20.72% 1235.06% -88.64% -22.07% 948.19% -91.15% 0.75% -22.29% -14.55% 50.91% 108.76% -31.22% 2210.71% -93.71%
Other Long-Term Liabilities $177.9M $178.2M $180.7M $189.8M $185.3M $62.00M $62.10M $56.50M $55.50M $56.60M $60.40M $62.60M $56.70M $47.90M $45.80M $50.40M $51.60M $44.80M $41.60M $19.50M $14.40M $19.80M $20.50M $23.40M $21.30M $22.70M $25.90M $28.10M $22.00M $23.70M $1.600M $800.0K
YoY Change -0.17% -1.38% -4.82% 2.45% 198.87% -0.16% 9.91% 1.8% -1.94% -6.29% -3.51% 10.41% 18.37% 4.59% -9.13% -2.33% 15.18% 7.69% 113.33% 35.42% -27.27% -3.41% -12.39% 9.86% -6.17% -12.36% -7.83% 27.73% -7.17% 1381.25% 100.0%
Total Long-Term Liabilities $587.0M $421.8M $423.2M $261.1M $287.5M $165.8M $168.3M $200.9M $239.6M $284.2M $379.2M $435.3M $391.3M $451.2M $145.0M $160.8M $210.5M $168.9M $144.4M $27.20M $82.20M $106.8M $28.80M $117.2M $114.4M $142.5M $166.1M $121.0M $66.50M $88.40M $4.400M $45.30M
YoY Change 39.16% -0.34% 62.07% -9.17% 73.4% -1.49% -16.23% -16.15% -15.69% -25.05% -12.89% 11.24% -13.28% 211.17% -9.83% -23.61% 24.63% 16.97% 430.88% -66.91% -23.03% 270.83% -75.43% 2.45% -19.72% -14.21% 37.27% 81.95% -24.77% 1909.09% -90.29%
Total Liabilities $910.7M $807.8M $872.6M $658.6M $553.2M $463.8M $438.7M $400.2M $393.7M $427.8M $584.4M $629.0M $683.0M $795.5M $368.1M $348.9M $576.7M $386.4M $310.6M $129.9M $187.1M $184.9M $152.1M $177.8M $177.9M $206.0M $229.9M $188.9M $113.7M $144.3M $48.80M $90.70M
YoY Change 12.73% -7.43% 32.5% 19.05% 19.28% 5.72% 9.62% 1.65% -7.97% -26.8% -7.09% -7.91% -14.14% 116.11% 5.5% -39.5% 49.25% 24.4% 139.11% -30.57% 1.19% 21.56% -14.45% -0.06% -13.64% -10.4% 21.7% 66.14% -21.21% 195.7% -46.2%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $577.61 Million

About RADIUS RECYCLING, INC.

Radius Recycling, Inc. engages in the recycling of ferrous and nonferrous scrap metal and manufacture of finished steel products. The company is headquartered in Portland, Oregon and currently employs 3,011 full-time employees. The company has seven deep water export facilities located on both the East and West Coasts and in Hawaii and Puerto Rico. Its integrated operating platform also includes 50 stores which sell serviceable used auto parts from salvaged vehicles. Its steel manufacturing operations produce finished steel products, including rebar, wire rod, and other specialty products. Its nonferrous products include mixed metal joint products recovered from the shredding process, as well as aluminum, copper, stainless steel, nickel, brass, titanium, lead, and high temperature alloys. The company also sells catalytic converters to specialty processors that extract the nonferrous precious metals, including platinum, palladium, and rhodium. Its subsidiaries include Auto Parts Group Southwest, LLC, Cascade Steel Rolling Mills, Inc. and others.

Industry: Wholesale-Misc Durable Goods Peers: Alpha Metallurgical Resources, Inc. CARPENTER TECHNOLOGY CORP HAYNES INTERNATIONAL INC NUCOR CORP Ramaco Resources, Inc. Ryerson Holding Corp SunCoke Energy, Inc. Metallus Inc. WARRIOR MET COAL, INC. WORTHINGTON ENTERPRISES, INC.