2011 Q2 Form 10-Q Financial Statement
#000144530511001463 Filed on June 30, 2011
Income Statement
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
Revenue | $981.1M | $703.5M |
YoY Change | 39.45% | 84.17% |
Cost Of Revenue | $870.5M | $598.7M |
YoY Change | 45.4% | 72.34% |
Gross Profit | $110.5M | $104.8M |
YoY Change | 5.45% | 202.94% |
Gross Profit Margin | 11.27% | 14.9% |
Selling, General & Admin | $56.85M | $42.78M |
YoY Change | 32.89% | 10.54% |
% of Gross Profit | 51.43% | 40.81% |
Research & Development | $16.55M | $2.220M |
YoY Change | 645.5% | |
% of Gross Profit | 14.97% | 2.12% |
Depreciation & Amortization | $19.50M | $15.90M |
YoY Change | 22.64% | 0.0% |
% of Gross Profit | 17.64% | 15.17% |
Operating Expenses | $56.85M | $42.78M |
YoY Change | 32.89% | 10.26% |
Operating Profit | $55.33M | $63.78M |
YoY Change | -13.24% | -1618.45% |
Interest Expense | $3.127M | $503.0K |
YoY Change | 521.67% | -171.86% |
% of Operating Profit | 5.65% | 0.79% |
Other Income/Expense, Net | -$3.158M | -$302.0K |
YoY Change | 945.7% | -105.39% |
Pretax Income | $52.17M | $63.50M |
YoY Change | -17.84% | 7837.5% |
Income Tax | $18.06M | $21.72M |
% Of Pretax Income | 34.61% | 34.2% |
Net Earnings | $33.03M | $40.45M |
YoY Change | -18.35% | -2796.87% |
Net Earnings / Revenue | 3.37% | 5.75% |
Basic Earnings Per Share | $1.19 | $1.45 |
Diluted Earnings Per Share | $1.18 | $1.43 |
COMMON SHARES | ||
Basic Shares Outstanding | 27.68M shares | 27.90M shares |
Diluted Shares Outstanding | 28.00M shares | 28.21M shares |
Balance Sheet
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $32.80M | $31.50M |
YoY Change | 4.13% | -35.32% |
Cash & Equivalents | $32.80M | $31.52M |
Short-Term Investments | $0.00 | |
Other Short-Term Assets | $18.60M | $19.00M |
YoY Change | -2.11% | -39.87% |
Inventory | $364.2M | $291.3M |
Prepaid Expenses | ||
Receivables | $245.8M | $138.4M |
Other Receivables | $7.300M | $7.900M |
Total Short-Term Assets | $668.7M | $488.1M |
YoY Change | 36.99% | 17.93% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $538.9M | $438.4M |
YoY Change | 22.92% | -3.5% |
Goodwill | $629.0M | |
YoY Change | ||
Intangibles | $22.81M | |
YoY Change | ||
Long-Term Investments | $16.50M | $12.30M |
YoY Change | 34.15% | -4.65% |
Other Assets | $12.95M | $9.400M |
YoY Change | 37.77% | -20.34% |
Total Long-Term Assets | $1.220B | $862.1M |
YoY Change | 41.53% | -0.54% |
TOTAL ASSETS | ||
Total Short-Term Assets | $668.7M | $488.1M |
Total Long-Term Assets | $1.220B | $862.1M |
Total Assets | $1.889B | $1.350B |
YoY Change | 39.89% | 5.43% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $123.4M | $91.00M |
YoY Change | 35.58% | 23.14% |
Accrued Expenses | $62.50M | $61.80M |
YoY Change | 1.13% | 7.85% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $3.300M | $1.200M |
YoY Change | 175.0% | |
Long-Term Debt Due | $900.0K | |
YoY Change | ||
Total Short-Term Liabilities | $195.1M | $170.5M |
YoY Change | 14.45% | 25.55% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $468.6M | $99.40M |
YoY Change | 371.43% | -20.22% |
Other Long-Term Liabilities | $9.612M | $49.20M |
YoY Change | -80.46% | -4.84% |
Total Long-Term Liabilities | $9.612M | $148.6M |
YoY Change | -93.53% | -15.71% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $195.1M | $170.5M |
Total Long-Term Liabilities | $9.612M | $148.6M |
Total Liabilities | $795.2M | $374.8M |
YoY Change | 112.18% | 9.37% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.029B | |
YoY Change | ||
Common Stock | $9.663M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.068B | $975.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.889B | $1.350B |
YoY Change | 39.89% | 5.43% |
Cashflow Statement
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $33.03M | $40.45M |
YoY Change | -18.35% | -2796.87% |
Depreciation, Depletion And Amortization | $19.50M | $15.90M |
YoY Change | 22.64% | 0.0% |
Cash From Operating Activities | -$7.600M | $24.10M |
YoY Change | -131.54% | -69.88% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$28.70M | -$13.70M |
YoY Change | 109.49% | 16.1% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$128.2M | -$10.70M |
YoY Change | 1098.13% | 282.14% |
Cash From Investing Activities | -$156.9M | -$24.50M |
YoY Change | 540.41% | 67.81% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 150.6M | -1.800M |
YoY Change | -8466.67% | -93.05% |
NET CHANGE | ||
Cash From Operating Activities | -7.600M | 24.10M |
Cash From Investing Activities | -156.9M | -24.50M |
Cash From Financing Activities | 150.6M | -1.800M |
Net Change In Cash | -13.90M | -2.200M |
YoY Change | 531.82% | -105.57% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$7.600M | $24.10M |
Capital Expenditures | -$28.70M | -$13.70M |
Free Cash Flow | $21.10M | $37.80M |
YoY Change | -44.18% | -58.82% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
schn |
Borrowings From Long Term Debt Not Collateralized
BorrowingsFromLongTermDebtNotCollateralized
|
542000000 | USD | |
schn |
Borrowings From Long Term Debt Not Collateralized
BorrowingsFromLongTermDebtNotCollateralized
|
788974000 | USD | |
schn |
Environmental Matters
EnvironmentalMatters
|
460000 | USD | |
schn |
Environmental Matters
EnvironmentalMatters
|
332000 | USD | |
schn |
Gain Loss On Disposal Of Business And Other Assets
GainLossOnDisposalOfBusinessAndOtherAssets
|
934000 | USD | |
schn |
Gain Loss On Disposal Of Business And Other Assets
GainLossOnDisposalOfBusinessAndOtherAssets
|
16613000 | USD | |
CY2011Q2 | schn |
Income Loss From Continuing Operations Before Incometaxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncometaxesExtraordinaryItemsNoncontrollingInterest
|
52174000 | USD |
schn |
Income Loss From Continuing Operations Before Incometaxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncometaxesExtraordinaryItemsNoncontrollingInterest
|
100869000 | USD | |
CY2010Q2 | schn |
Income Loss From Continuing Operations Before Incometaxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncometaxesExtraordinaryItemsNoncontrollingInterest
|
63473000 | USD |
schn |
Income Loss From Continuing Operations Before Incometaxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncometaxesExtraordinaryItemsNoncontrollingInterest
|
128099000 | USD | |
schn |
Increase Decrease In Environmental Liabilities
IncreaseDecreaseInEnvironmentalLiabilities
|
-114000 | USD | |
schn |
Increase Decrease In Environmental Liabilities
IncreaseDecreaseInEnvironmentalLiabilities
|
-924000 | USD | |
schn |
Intangibles And Other Long Term Assets
IntangiblesAndOtherLongTermAssets
|
-665000 | USD | |
schn |
Intangibles And Other Long Term Assets
IntangiblesAndOtherLongTermAssets
|
-1346000 | USD | |
schn |
Other Long Term Liabilities
OtherLongTermLiabilities
|
-215000 | USD | |
schn |
Other Long Term Liabilities
OtherLongTermLiabilities
|
-836000 | USD | |
schn |
Payments To Acquire Interest In And Advances To Joint Ventures
PaymentsToAcquireInterestInAndAdvancesToJointVentures
|
1316000 | USD | |
schn |
Payments To Acquire Interest In And Advances To Joint Ventures
PaymentsToAcquireInterestInAndAdvancesToJointVentures
|
-433000 | USD | |
CY2011Q2 | schn |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
12706000 | USD |
CY2010Q3 | schn |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
12546000 | USD |
schn |
Prepaidexpenses And Other Current Assets
PrepaidexpensesAndOtherCurrentAssets
|
-46000 | USD | |
schn |
Prepaidexpenses And Other Current Assets
PrepaidexpensesAndOtherCurrentAssets
|
-1194000 | USD | |
schn |
Proceeds From Lines Of Credit Short Term
ProceedsFromLinesOfCreditShortTerm
|
436000000 | USD | |
schn |
Proceeds From Lines Of Credit Short Term
ProceedsFromLinesOfCreditShortTerm
|
307500000 | USD | |
schn |
Proceeds From Sale Of Business And Other Assets
ProceedsFromSaleOfBusinessAndOtherAssets
|
437000 | USD | |
schn |
Proceeds From Sale Of Business And Other Assets
ProceedsFromSaleOfBusinessAndOtherAssets
|
41260000 | USD | |
schn |
Realized And Unrealized Gain Loss On Derivatives
RealizedAndUnrealizedGainLossOnDerivatives
|
3337000 | USD | |
schn |
Realized And Unrealized Gain Loss On Derivatives
RealizedAndUnrealizedGainLossOnDerivatives
|
759000 | USD | |
schn |
Repayments Of Lines Of Credit Short Term
RepaymentsOfLinesOfCreditShortTerm
|
433500000 | USD | |
schn |
Repayments Of Lines Of Credit Short Term
RepaymentsOfLinesOfCreditShortTerm
|
307500000 | USD | |
CY2010Q3 | schn |
Short Term Borrowings And Capital Lease Obligations Current
ShortTermBorrowingsAndCapitalLeaseObligationsCurrent
|
1189000 | USD |
CY2011Q2 | schn |
Short Term Borrowings And Capital Lease Obligations Current
ShortTermBorrowingsAndCapitalLeaseObligationsCurrent
|
3280000 | USD |
schn |
Stock Withheld For Taxes Under Employee Share Based Compensation Plan
StockWithheldForTaxesUnderEmployeeShareBasedCompensationPlan
|
2421000 | USD | |
schn |
Stock Withheld For Taxes Under Employee Share Based Compensation Plan
StockWithheldForTaxesUnderEmployeeShareBasedCompensationPlan
|
1893000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--08-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-05-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000912603 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SCHNITZER STEEL INDUSTRIES INC | ||
CY2011Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
123374000 | USD |
CY2010Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
91879000 | USD |
CY2010Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
126156000 | USD |
CY2010Q3 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
37286000 | USD |
CY2011Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2593000 | USD |
CY2010Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1816000 | USD |
CY2010Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
411091000 | USD |
CY2011Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
454362000 | USD |
CY2011Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1911000 | USD |
CY2010Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2552000 | USD |
CY2010Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1815000 | USD |
CY2011Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9663000 | USD |
CY2011Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
6336000 | USD |
CY2011Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
245785000 | USD |
CY2011Q2 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
3425000 | USD |
CY2010Q3 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
2588000 | USD |
CY2011Q2 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
37745000 | USD |
CY2010Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
6209000 | USD |
CY2011Q2 | us-gaap |
Assets
Assets
|
1888788000 | USD |
CY2010Q3 | us-gaap |
Assets
Assets
|
1343418000 | USD |
CY2011Q2 | us-gaap |
Assets Current
AssetsCurrent
|
668664000 | USD |
CY2010Q3 | us-gaap |
Assets Current
AssetsCurrent
|
460794000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30342000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32801000 | USD |
CY2010Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31524000 | USD |
CY2009Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41026000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2459000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-9502000 | USD | |
CY2010 | us-gaap |
Commitments And Contingencies2009
CommitmentsAndContingencies2009
|
||
us-gaap |
Commitments And Contingencies2009
CommitmentsAndContingencies2009
|
|||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.051 | ||
CY2010Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.017 | |
CY2011Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.017 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.051 | ||
CY2010Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
598721000 | USD |
CY2011Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
870530000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2105932000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1446241000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4517000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
25764000 | USD | |
CY2011Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
5907000 | USD |
CY2010Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
9037000 | USD |
CY2010Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
58630000 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
84146000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
47023000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
53983000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.77 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.96 | ||
CY2011Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.19 | |
CY2010Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.45 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.92 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.75 | ||
CY2011Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.18 | |
CY2010Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.43 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1016000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
231000 | USD | |
CY2011Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
32734000 | USD |
CY2010Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
34162000 | USD |
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
332000 | USD | |
CY2011Q2 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
532000 | USD |
CY2010Q2 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
141000 | USD |
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
-241000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
4405000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
430000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
201000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
110000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
201000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2330000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
110000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
0 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
73000 | USD | |
CY2010Q3 | us-gaap |
Goodwill
Goodwill
|
380332000 | USD |
CY2011Q2 | us-gaap |
Goodwill
Goodwill
|
628976000 | USD |
CY2010Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
41758000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
34118000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
67554000 | USD | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
85134000 | USD | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
2.95 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
2.31 | ||
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.18 | |
CY2010Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.45 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
2.28 | ||
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.17 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
2.91 | ||
CY2010Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.43 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
317000 | USD | |
CY2010Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
23000 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-15023000 | USD | |
CY2011Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
282000 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.54 | ||
CY2010Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.01 | ||
CY2011Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.01 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.53 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.01 | ||
CY2011Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.01 | |
CY2010Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3389000 | USD | |
CY2010Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1877000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1648000 | USD |
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
3389000 | USD | |
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
2390000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
33315000 | USD | |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18056000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42965000 | USD | |
CY2010Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21715000 | USD |
CY2010Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
14610000 | USD |
CY2011Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
7306000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
16169000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
15420000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
24083000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
112906000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
7870000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
12900000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-1487000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
5900000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
506000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-39171000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
73304000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
133017000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
856000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
849000 | USD | |
CY2010Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
20444000 | USD |
CY2011Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
22806000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
4883000 | USD | |
CY2011Q2 | us-gaap |
Interest Expense
InterestExpense
|
3127000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
1816000 | USD | |
CY2010Q2 | us-gaap |
Interest Expense
InterestExpense
|
503000 | USD |
CY2010Q3 | us-gaap |
Inventory Net
InventoryNet
|
268103000 | USD |
CY2011Q2 | us-gaap |
Inventory Net
InventoryNet
|
364159000 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
368000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
389000 | USD | |
CY2011Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
35000 | USD |
CY2010Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
86000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
324000 | USD | |
CY2011Q2 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
16499000 | USD |
CY2010Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
13706000 | USD |
CY2010Q3 | us-gaap |
Liabilities
Liabilities
|
363786000 | USD |
CY2011Q2 | us-gaap |
Liabilities
Liabilities
|
795244000 | USD |
CY2010Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1343418000 | USD |
CY2011Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1888788000 | USD |
CY2010Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
160113000 | USD |
CY2011Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
195130000 | USD |
CY2011Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
468611000 | USD |
CY2010Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
99240000 | USD |
CY2011Q2 | us-gaap |
Minority Interest
MinorityInterest
|
5944000 | USD |
CY2010Q3 | us-gaap |
Minority Interest
MinorityInterest
|
4306000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
360676000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-15394000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-34613000 | USD | |
CY2011Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9612000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
702000 | USD | |
CY2011Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-66000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2950000 | USD | |
CY2010Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
115000 | USD |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1400000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
944000 | USD | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
1888000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-369877000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
12676000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
40274000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
81647000 | USD | |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
33028000 | USD |
CY2010Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
40453000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
49343000 | USD | |
CY2010Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1328000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3804000 | USD | |
CY2011Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1372000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3188000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1609000 | USD | |
CY2010Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-302000 | USD |
CY2011Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3158000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-725000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
129708000 | USD | |
CY2010Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
63775000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
101594000 | USD | |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
55332000 | USD |
CY2011Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
29724000 | USD |
CY2010Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
28479000 | USD |
CY2011Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12950000 | USD |
CY2010Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7332000 | USD |
CY2010Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
8517000 | USD |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
2101000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
5309000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
40933000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
294030000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
35373000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
74968000 | USD | |
CY2010Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2011Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27856000 | shares | |
CY2010Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2011Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2010Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2010Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
892000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
555000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
52531000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
85451000 | USD | |
CY2010Q2 | us-gaap |
Profit Loss
ProfitLoss
|
41781000 | USD |
CY2011Q2 | us-gaap |
Profit Loss
ProfitLoss
|
34400000 | USD |
CY2011Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
993255000 | USD |
CY2010Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
871901000 | USD |
CY2010Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
460810000 | USD |
CY2011Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
538893000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
421000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
123000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
553143000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
420851000 | USD | |
CY2010Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
948642000 | USD |
CY2011Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1028887000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2378008000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1662150000 | USD | |
CY2010Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
703539000 | USD |
CY2011Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
981062000 | USD |
CY2011Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
56316000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
145425000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
116886000 | USD | |
CY2010Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
42779000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7886000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9454000 | USD | |
CY2010Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
975326000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1067953000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1073897000 | USD |
CY2010Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
979632000 | USD |
CY2010Q3 | us-gaap |
Temporary Equity Redemption Value
TemporaryEquityRedemptionValue
|
0 | USD |
CY2011Q2 | us-gaap |
Temporary Equity Redemption Value
TemporaryEquityRedemptionValue
|
19647000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28177000 | shares | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27998000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27952000 | shares | |
CY2010Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28211000 | shares |
CY2010Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27898000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27622000 | shares | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27677000 | shares |