2022 Q1 Form 10-Q Financial Statement

#000156459022013682 Filed on April 06, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $783.2M $600.1M
YoY Change 30.51% 36.55%
Cost Of Revenue $670.5M $487.0M
YoY Change 37.69% 27.98%
Gross Profit $112.7M $113.1M
YoY Change -0.39% 91.82%
Gross Profit Margin 14.38% 18.85%
Selling, General & Admin $61.08M $54.10M
YoY Change 12.9% 16.53%
% of Gross Profit 54.22% 47.83%
Research & Development $22.66M $31.44M
YoY Change -27.94% -19.41%
% of Gross Profit 20.11% 27.8%
Depreciation & Amortization $18.60M $14.50M
YoY Change 28.25% 0.69%
% of Gross Profit 16.51% 12.82%
Operating Expenses $61.08M $54.20M
YoY Change 12.7% 16.74%
Operating Profit $51.58M $58.90M
YoY Change -12.43% 665.83%
Interest Expense -$1.310M -$700.0K
YoY Change 87.14% -153.03%
% of Operating Profit -2.54% -1.19%
Other Income/Expense, Net -$55.00K -$200.0K
YoY Change -72.5% 104.08%
Pretax Income $50.21M $57.10M
YoY Change -12.07% 810.25%
Income Tax $12.07M $11.50M
% Of Pretax Income 24.05% 20.14%
Net Earnings $37.62M $44.59M
YoY Change -15.64% 1048.29%
Net Earnings / Revenue 4.8% 7.43%
Basic Earnings Per Share $1.33
Diluted Earnings Per Share $1.266M $1.543M
COMMON SHARES
Basic Shares Outstanding 28.23M 27.99M
Diluted Shares Outstanding 29.71M 28.86M

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $17.82M $11.30M
YoY Change 57.73% 9.71%
Cash & Equivalents $17.82M $11.33M
Short-Term Investments $0.00
Other Short-Term Assets $36.10M $34.60M
YoY Change 4.35% 23.57%
Inventory $323.9M $252.3M
Prepaid Expenses
Receivables $276.0M $208.0M
Other Receivables $1.193M $6.500M
Total Short-Term Assets $659.3M $515.2M
YoY Change 27.97% 33.35%
LONG-TERM ASSETS
Property, Plant & Equipment $723.4M $638.8M
YoY Change 13.25% 40.7%
Goodwill $232.5M $170.1M
YoY Change 36.71% 0.58%
Intangibles
YoY Change
Long-Term Investments $13.01M $10.40M
YoY Change 25.09% 7.22%
Other Assets $72.84M $66.60M
YoY Change 9.37% 165.05%
Total Long-Term Assets $1.065B $890.1M
YoY Change 19.65% 9.77%
TOTAL ASSETS
Total Short-Term Assets $659.3M $515.2M
Total Long-Term Assets $1.065B $890.1M
Total Assets $1.724B $1.405B
YoY Change 22.7% 17.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $180.4M $134.7M
YoY Change 33.94% 45.66%
Accrued Expenses $114.9M $106.4M
YoY Change 7.97% 27.27%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $7.451M $2.400M
YoY Change 210.46% 71.43%
Total Short-Term Liabilities $329.2M $264.5M
YoY Change 24.46% 44.72%
LONG-TERM LIABILITIES
Long-Term Debt $254.1M $168.4M
YoY Change 50.91% 19.86%
Other Long-Term Liabilities $183.1M $196.2M
YoY Change -6.68% 1278.0%
Total Long-Term Liabilities $437.2M $364.6M
YoY Change 19.92% 2460.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $329.2M $264.5M
Total Long-Term Liabilities $437.2M $364.6M
Total Liabilities $823.5M $675.5M
YoY Change 21.92% 31.86%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $900.8M $729.8M
YoY Change
Total Liabilities & Shareholders Equity $1.724B $1.405B
YoY Change 22.7% 17.38%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income $37.62M $44.59M
YoY Change -15.64% 1048.29%
Depreciation, Depletion And Amortization $18.60M $14.50M
YoY Change 28.25% 0.69%
Cash From Operating Activities $46.98M $4.800M
YoY Change 878.81% -14.29%
INVESTING ACTIVITIES
Capital Expenditures -$29.69M -$23.30M
YoY Change 27.42% 77.86%
Acquisitions
YoY Change
Other Investing Activities $406.0K $800.0K
YoY Change -49.25% -33.33%
Cash From Investing Activities -$29.28M -$22.40M
YoY Change 30.73% 88.24%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -18.97M 21.40M
YoY Change -188.67% 201.41%
NET CHANGE
Cash From Operating Activities 46.98M 4.800M
Cash From Investing Activities -29.28M -22.40M
Cash From Financing Activities -18.97M 21.40M
Net Change In Cash -1.276M 3.800M
YoY Change -133.58% 375.0%
FREE CASH FLOW
Cash From Operating Activities $46.98M $4.800M
Capital Expenditures -$29.69M -$23.30M
Free Cash Flow $76.67M $28.10M
YoY Change 172.86% 50.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
104048000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1181000
CY2021Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1092218000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
907119000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
83814000
CY2021Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
40593000
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
71299000
CY2021Q3 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
52385000
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1566000
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
837293000
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3846000
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
113165000
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
24292000
CY2021Q3 us-gaap Liabilities
Liabilities
654584000
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2021Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
3521000
CY2021Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
49976000
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
352850000
CY2021Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
49074000
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
793712000
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-34554000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
835764000
CY2021Q3 us-gaap Minority Interest
MinorityInterest
4015000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
839779000
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1494363000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
688548000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
45679000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1610000
CY2021Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
860000
CY2022Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
7865000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4854000
CY2022Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.1875
CY2022Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5343000
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
904649000
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
680436000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1589000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1583000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3971000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7414000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
7865000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
69409000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
55084000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.375
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
10589000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
734039000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
839779000
us-gaap Profit Loss
ProfitLoss
85441000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
116000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1785000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
9577000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9290000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.375
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
10750000
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
904649000
us-gaap Profit Loss
ProfitLoss
85441000
us-gaap Profit Loss
ProfitLoss
60743000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
35816000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
29295000
us-gaap Inventory Write Down
InventoryWriteDown
304000
schn Deferred Income Tax Expense Benefit Continuing And Discontinued Operations
DeferredIncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
13988000
schn Deferred Income Tax Expense Benefit Continuing And Discontinued Operations
DeferredIncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
5544000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
827000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1181000
us-gaap Share Based Compensation
ShareBasedCompensation
9231000
us-gaap Share Based Compensation
ShareBasedCompensation
7276000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-1345000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
81000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-121000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-93000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
16000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
66000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
47762000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
75961000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
52624000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
90151000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
697000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-16097000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1309000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1266000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
651000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
3765000
schn Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
903000
schn Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
430000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
11762000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
45050000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-39711000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-85000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
7583000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-3618000
us-gaap Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
-12482000
us-gaap Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
2488000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
455000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3494000
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1000000
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1250000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
12714000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2610000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
113939000
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
11129000
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
317000
schn Proceeds And Payments From Deposit On Land Option
ProceedsAndPaymentsFromDepositOnLandOption
-80000
schn Proceeds And Payments From Deposit On Land Option
ProceedsAndPaymentsFromDepositOnLandOption
630000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-172299000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-54137000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
405094000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
265645000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
225395000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
199229000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
23000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7865000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
9577000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3971000
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
1785000
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
1583000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
10841000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
10828000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
149631000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
50011000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-41000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
175000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-9995000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-6561000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
27818000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17887000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17823000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11326000
us-gaap Interest Paid Net
InterestPaidNet
1748000
us-gaap Interest Paid Net
InterestPaidNet
1827000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
9829000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-4525000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
21828000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
11338000
CY2022Q1 us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
12000000
CY2022Q1 us-gaap Bank Overdrafts
BankOverdrafts
45000000
CY2021Q3 us-gaap Bank Overdrafts
BankOverdrafts
47000000
us-gaap Noncash Or Part Noncash Acquisition Inventory Acquired1
NoncashOrPartNoncashAcquisitionInventoryAcquired1
6000000
us-gaap Noncash Or Part Noncash Acquisition Inventory Acquired1
NoncashOrPartNoncashAcquisitionInventoryAcquired1
5000000
us-gaap Proceeds From Legal Settlements
ProceedsFromLegalSettlements
8000000
CY2021 us-gaap Proceeds From Legal Settlements
ProceedsFromLegalSettlements
8000000
CY2022Q1 us-gaap Investment Owned At Cost
InvestmentOwnedAtCost
6000000
CY2021Q3 us-gaap Loss Contingency Receivable
LossContingencyReceivable
10000000
us-gaap Loss Contingency Related Receivable Carrying Value Period Increase Decrease
LossContingencyRelatedReceivableCarryingValuePeriodIncreaseDecrease
25000000
us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
15000000
CY2021Q4 us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
3000000
schn Received Payment Related To Claims From Various Insurers
ReceivedPaymentRelatedToClaimsFromVariousInsurers
30000000
us-gaap Loss Contingency Receivable Proceeds
LossContingencyReceivableProceeds
25000000
CY2022Q1 us-gaap Loss Contingency Receivable
LossContingencyReceivable
0
CY2022Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
6000000
CY2022Q1 schn Initial Capital Purchases And Other Costs Of Assets
InitialCapitalPurchasesAndOtherCostsOfAssets
4000000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
62325000
schn Payments And Other Related To Environmental Loss Contingencies
PaymentsAndOtherRelatedToEnvironmentalLossContingencies
16283000
CY2022Q1 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
67831000
CY2022Q1 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
12987000
CY2022Q1 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
54844000
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Concentration of Credit Risk</p> <p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:0%;color:#000000;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash and cash equivalents and accounts receivable. The majority of cash and cash equivalents is maintained with major financial institutions. Balances with these and certain other institutions exceeded the Federal Deposit Insurance Corporation insured amount o<span style="color:#000000;">f $250 thousand</span> as of February 28, 2022. Concentration of credit risk with respect to accounts receivable is limited because a large number of geographically diverse customers make up the Company’s customer base. The Company controls credit risk through credit approvals, credit limits, credit insurance, letters of credit or other collateral, cash deposits, and monitoring procedures.</p>
schn Percentage Of Unaudited Amount Of Revenues
PercentageOfUnauditedAmountOfRevenues
0.06
CY2021Q1 schn Percentage Of Unaudited Amount Of Revenues
PercentageOfUnauditedAmountOfRevenues
0.06
schn Percentage Of Unaudited Amount Of Revenues
PercentageOfUnauditedAmountOfRevenues
0.06
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-92000
CY2022Q1 us-gaap Goodwill
Goodwill
232537000
CY2022Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
471000000
CY2021Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
471000000
CY2022Q1 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
68000000
CY2021Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
77000000
CY2021Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
77128000
schn Accrual For Environmental Loss Contingencies Increase Decrease For Acquisitions Divestitures Changes In Estimate And Cumulative Translation Adjustment
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForAcquisitionsDivestituresChangesInEstimateAndCumulativeTranslationAdjustment
6986000
CY2021Q3 us-gaap Goodwill
Goodwill
170304000
CY2022Q1 schn Percentage Of Unaudited Amount Of Revenues
PercentageOfUnauditedAmountOfRevenues
0.06
CY2021Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
8000000
CY2021Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
45649000
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
783198000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
600111000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1581316000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1092218000
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
276000000
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
210000000
CY2022Q1 schn Percentage Receivables From Contracts With Customers Of Accounts Receivable
PercentageReceivablesFromContractsWithCustomersOfAccountsReceivable
0.98
CY2021Q3 schn Percentage Receivables From Contracts With Customers Of Accounts Receivable
PercentageReceivablesFromContractsWithCustomersOfAccountsReceivable
0.98
CY2022Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
11000000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
7000000
CY2021Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1000000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
6000000
CY2021Q4 schn Increase Decrease In Payouts Threshold
IncreaseDecreaseInPayoutsThreshold
0.20
CY2022Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.240
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.213
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.201
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.221
CY2022Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2022Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
38136000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
85441000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
60755000
CY2022Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
550000
CY2021Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1091000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1627000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2051000
CY2022Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
37586000
CY2021Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
44558000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
58704000
CY2022Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
29000
CY2021Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
30000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-12000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
37615000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
44588000
us-gaap Net Income Loss
NetIncomeLoss
83814000
us-gaap Net Income Loss
NetIncomeLoss
58692000
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28231000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27991000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28195000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27899000
CY2022Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1481000
CY2021Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
871000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1603000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
774000
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29712000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28862000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29798000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28673000
CY2022Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
311736
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
199786
CY2021Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
103566

Files In Submission

Name View Source Status
0001564590-22-013682-index-headers.html Edgar Link pending
0001564590-22-013682-index.html Edgar Link pending
0001564590-22-013682.txt Edgar Link pending
0001564590-22-013682-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gojfas5c41pa000001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
schn-10q_20220228.htm Edgar Link pending
schn-10q_20220228_htm.xml Edgar Link completed
schn-20220228.xsd Edgar Link pending
schn-20220228_cal.xml Edgar Link unprocessable
schn-20220228_def.xml Edgar Link unprocessable
schn-20220228_lab.xml Edgar Link unprocessable
schn-20220228_pre.xml Edgar Link unprocessable
schn-ex101_661.htm Edgar Link pending
schn-ex102_355.htm Edgar Link pending
schn-ex311_11.htm Edgar Link pending
schn-ex312_10.htm Edgar Link pending
schn-ex321_8.htm Edgar Link pending
schn-ex322_6.htm Edgar Link pending
Show.js Edgar Link pending