|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.15M
87.83%
YoY
|
$7.003M
-48.24%
YoY
|
$13.53M
2096.27%
YoY
|
$616.0K
-5.95%
YoY
|
$655.0K
-109.61%
YoY
|
| Depreciation, Depletion And Amortization |
$10.67M
11.61%
YoY
|
$9.562M
14.49%
YoY
|
$8.352M
25.12%
YoY
|
$6.675M
23.63%
YoY
|
$5.399M
28.06%
YoY
|
| Cash From Operating Activities |
$29.35M
22.49%
YoY
|
$23.96M
58.98%
YoY
|
$15.07M
20.96%
YoY
|
$12.46M
39.24%
YoY
|
$8.948M
37.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$563.0K
233.14%
YoY
|
$169.0K
38.52%
YoY
|
$122.0K
-67.29%
YoY
|
$373.0K
33.21%
YoY
|
$280.0K
81.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$11.16M
16.61%
YoY
|
-$9.567M
4.6%
YoY
|
-$9.146M
3.59%
YoY
|
-$8.829M
68.36%
YoY
|
-$5.244M
-7.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$915.0K
-84.37%
YoY
|
$5.853M
57.72%
YoY
|
$3.711M
322.67%
YoY
|
$878.0K
-95.8%
YoY
|
$20.92M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.14M
12.29%
YoY
|
-$9.921M
73.96%
YoY
|
-$5.703M
-6.17%
YoY
|
-$6.078M
-134.54%
YoY
|
$17.60M
5331.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$29.35M
22.49%
YoY
|
$23.96M
58.98%
YoY
|
$15.07M
20.96%
YoY
|
$12.46M
39.24%
YoY
|
$8.948M
37.26%
YoY
|
| Cash From Investing Activities |
-$11.16M
16.61%
YoY
|
-$9.567M
4.6%
YoY
|
-$9.146M
3.59%
YoY
|
-$8.829M
68.36%
YoY
|
-$5.244M
-7.38%
YoY
|
| Cash From Financing Activities |
-$11.14M
12.29%
YoY
|
-$9.921M
73.96%
YoY
|
-$5.703M
-6.17%
YoY
|
-$6.078M
-134.54%
YoY
|
$17.60M
5331.17%
YoY
|
| Net Change In Cash |
$7.053M
57.71%
YoY
|
$4.472M
1914.41%
YoY
|
$222.0K
-109.07%
YoY
|
-$2.448M
-111.49%
YoY
|
$21.30M
1703.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.35M
22.49%
YoY
|
$23.96M
58.98%
YoY
|
$15.07M
20.96%
YoY
|
$12.46M
39.24%
YoY
|
$8.948M
37.26%
YoY
|
| Capital Expenditures |
$563.0K
233.14%
YoY
|
$169.0K
38.52%
YoY
|
$122.0K
-67.29%
YoY
|
$373.0K
33.21%
YoY
|
$280.0K
81.82%
YoY
|
| Free Cash Flow |
$28.79M
21.0%
YoY
|
$23.79M
59.15%
YoY
|
$14.95M
23.69%
YoY
|
$12.09M
39.43%
YoY
|
$8.668M
36.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.388M
27.56%
YoY
|
$2.815M
226.19%
YoY
|
$4.213M
145.08%
YoY
|
$2.686M
1.86%
YoY
|
$3.440M
92.83%
YoY
|
$863.0K
-180.65%
YoY
|
$1.719M
-86.24%
YoY
|
$2.637M
89.99%
YoY
|
$1.784M
149.16%
YoY
|
-$1.070M
-30.7%
YoY
|
$12.50M
453.37%
YoY
|
$1.388M
-777.07%
YoY
|
$716.0K
569.16%
YoY
|
-$1.544M
-13.45%
YoY
|
$2.258M
79.78%
YoY
|
-$205.0K
-111.64%
YoY
|
$107.0K
-118.51%
YoY
|
-$1.784M
-5.11%
YoY
|
$1.256M
-235.78%
YoY
|
| Depreciation, Depletion And Amortization |
$2.810M
10.2%
YoY
|
$2.769M
11.61%
YoY
|
$2.706M
11.18%
YoY
|
$2.647M
11.36%
YoY
|
$2.550M
12.33%
YoY
|
$2.481M
12.21%
YoY
|
$2.434M
12.11%
YoY
|
$2.377M
15.73%
YoY
|
$2.270M
18.48%
YoY
|
$2.211M
21.82%
YoY
|
$2.171M
26.74%
YoY
|
$2.054M
27.34%
YoY
|
$1.916M
24.9%
YoY
|
$1.815M
23.81%
YoY
|
$1.713M
27.36%
YoY
|
$1.613M
21.28%
YoY
|
$1.534M
21.94%
YoY
|
$1.466M
22.17%
YoY
|
$1.345M
20.3%
YoY
|
| Cash From Operating Activities |
$6.585M
31.67%
YoY
|
$6.689M
-0.03%
YoY
|
$10.17M
40.36%
YoY
|
$7.487M
30.96%
YoY
|
$5.001M
16.17%
YoY
|
$6.691M
59.16%
YoY
|
$7.247M
25.16%
YoY
|
$5.717M
61.18%
YoY
|
$4.305M
181.19%
YoY
|
$4.204M
-3.56%
YoY
|
$5.790M
84.1%
YoY
|
$3.547M
40.48%
YoY
|
$1.531M
-37.0%
YoY
|
$4.359M
123.42%
YoY
|
$3.145M
-9.21%
YoY
|
$2.525M
9.64%
YoY
|
$2.430M
97.24%
YoY
|
$1.951M
10.23%
YoY
|
$3.464M
97.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$63.00K
26.0%
YoY
|
$3.038M
32.26%
YoY
|
$2.882M
19.34%
YoY
|
$2.717M
10.31%
YoY
|
$50.00K
-23.08%
YoY
|
$2.297M
7.99%
YoY
|
$2.415M
-1.83%
YoY
|
$2.463M
9.81%
YoY
|
$65.00K
47.73%
YoY
|
$2.127M
-12.07%
YoY
|
$2.460M
-207.14%
YoY
|
$2.243M
-201.63%
YoY
|
$44.00K
-61.06%
YoY
|
$2.419M
-264.33%
YoY
|
-$2.296M
91.81%
YoY
|
-$2.207M
71.75%
YoY
|
$113.0K
145.65%
YoY
|
-$1.472M
17.76%
YoY
|
-$1.197M
-5.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.506M
39.18%
YoY
|
-$3.038M
32.26%
YoY
|
-$2.882M
19.34%
YoY
|
-$2.717M
10.31%
YoY
|
-$2.519M
5.31%
YoY
|
-$2.297M
7.99%
YoY
|
-$2.415M
-1.83%
YoY
|
-$2.463M
9.81%
YoY
|
-$2.392M
3.24%
YoY
|
-$2.127M
-12.07%
YoY
|
-$2.460M
7.14%
YoY
|
-$2.243M
1.63%
YoY
|
-$2.317M
21.5%
YoY
|
-$2.419M
64.33%
YoY
|
-$2.296M
91.81%
YoY
|
-$2.207M
71.75%
YoY
|
-$1.907M
47.49%
YoY
|
-$1.472M
17.76%
YoY
|
-$1.197M
-5.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.687M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.415M
708.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$175.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$20.92M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.185M
-27.33%
YoY
|
-$5.446M
49.74%
YoY
|
-$786.0K
2707.14%
YoY
|
-$525.0K
-88.22%
YoY
|
-$4.383M
143.77%
YoY
|
-$3.637M
-14.52%
YoY
|
-$28.00K
-94.29%
YoY
|
-$4.458M
491.25%
YoY
|
-$1.798M
772.82%
YoY
|
-$4.255M
203.28%
YoY
|
-$490.0K
-74.26%
YoY
|
-$754.0K
-72.73%
YoY
|
-$206.0K
3333.33%
YoY
|
-$1.403M
-106.88%
YoY
|
-$1.904M
-31.63%
YoY
|
-$2.765M
N/A
|
-$6.000K
N/A
|
$20.38M
N/A
|
-$2.785M
52.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.585M
31.67%
YoY
|
$6.689M
-0.03%
YoY
|
$10.17M
40.36%
YoY
|
$7.487M
30.96%
YoY
|
$5.001M
16.17%
YoY
|
$6.691M
59.16%
YoY
|
$7.247M
25.16%
YoY
|
$5.717M
61.18%
YoY
|
$4.305M
181.19%
YoY
|
$4.204M
-3.56%
YoY
|
$5.790M
84.1%
YoY
|
$3.547M
40.48%
YoY
|
$1.531M
-37.0%
YoY
|
$4.359M
123.42%
YoY
|
$3.145M
-9.21%
YoY
|
$2.525M
9.64%
YoY
|
$2.430M
97.24%
YoY
|
$1.951M
10.23%
YoY
|
$3.464M
97.94%
YoY
|
| Cash From Investing Activities |
-$3.506M
39.18%
YoY
|
-$3.038M
32.26%
YoY
|
-$2.882M
19.34%
YoY
|
-$2.717M
10.31%
YoY
|
-$2.519M
5.31%
YoY
|
-$2.297M
7.99%
YoY
|
-$2.415M
-1.83%
YoY
|
-$2.463M
9.81%
YoY
|
-$2.392M
3.24%
YoY
|
-$2.127M
-12.07%
YoY
|
-$2.460M
7.14%
YoY
|
-$2.243M
1.63%
YoY
|
-$2.317M
21.5%
YoY
|
-$2.419M
64.33%
YoY
|
-$2.296M
91.81%
YoY
|
-$2.207M
71.75%
YoY
|
-$1.907M
47.49%
YoY
|
-$1.472M
17.76%
YoY
|
-$1.197M
-5.0%
YoY
|
| Cash From Financing Activities |
-$3.185M
-27.33%
YoY
|
-$5.446M
49.74%
YoY
|
-$786.0K
2707.14%
YoY
|
-$525.0K
-88.22%
YoY
|
-$4.383M
143.77%
YoY
|
-$3.637M
-14.52%
YoY
|
-$28.00K
-94.29%
YoY
|
-$4.458M
491.25%
YoY
|
-$1.798M
772.82%
YoY
|
-$4.255M
203.28%
YoY
|
-$490.0K
-74.26%
YoY
|
-$754.0K
-72.73%
YoY
|
-$206.0K
3333.33%
YoY
|
-$1.403M
-106.88%
YoY
|
-$1.904M
-31.63%
YoY
|
-$2.765M
N/A
|
-$6.000K
N/A
|
$20.38M
N/A
|
-$2.785M
52.19%
YoY
|
| Net Change In Cash |
-$106.0K
-94.42%
YoY
|
-$1.795M
-337.12%
YoY
|
$6.504M
35.39%
YoY
|
$4.245M
-452.57%
YoY
|
-$1.901M
-1753.04%
YoY
|
$757.0K
-134.76%
YoY
|
$4.804M
69.15%
YoY
|
-$1.204M
-318.91%
YoY
|
$115.0K
-111.59%
YoY
|
-$2.178M
-505.59%
YoY
|
$2.840M
-369.19%
YoY
|
$550.0K
-122.48%
YoY
|
-$992.0K
-291.88%
YoY
|
$537.0K
-97.43%
YoY
|
-$1.055M
103.67%
YoY
|
-$2.447M
-340.37%
YoY
|
$517.0K
-947.54%
YoY
|
$20.86M
3911.73%
YoY
|
-$518.0K
-61.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.585M
31.67%
YoY
|
$6.689M
-0.03%
YoY
|
$10.17M
40.36%
YoY
|
$7.487M
30.96%
YoY
|
$5.001M
16.17%
YoY
|
$6.691M
59.16%
YoY
|
$7.247M
25.16%
YoY
|
$5.717M
61.18%
YoY
|
$4.305M
181.19%
YoY
|
$4.204M
-3.56%
YoY
|
$5.790M
84.1%
YoY
|
$3.547M
40.48%
YoY
|
$1.531M
-37.0%
YoY
|
$4.359M
123.42%
YoY
|
$3.145M
-9.21%
YoY
|
$2.525M
9.64%
YoY
|
$2.430M
97.24%
YoY
|
$1.951M
10.23%
YoY
|
$3.464M
97.94%
YoY
|
| Capital Expenditures |
$63.00K
26.0%
YoY
|
$3.038M
32.26%
YoY
|
$2.882M
19.34%
YoY
|
$2.717M
10.31%
YoY
|
$50.00K
-23.08%
YoY
|
$2.297M
7.99%
YoY
|
$2.415M
-1.83%
YoY
|
$2.463M
9.81%
YoY
|
$65.00K
47.73%
YoY
|
$2.127M
-12.07%
YoY
|
$2.460M
-207.14%
YoY
|
$2.243M
-201.63%
YoY
|
$44.00K
-61.06%
YoY
|
$2.419M
-264.33%
YoY
|
-$2.296M
91.81%
YoY
|
-$2.207M
71.75%
YoY
|
$113.0K
145.65%
YoY
|
-$1.472M
17.76%
YoY
|
-$1.197M
-5.0%
YoY
|
| Free Cash Flow |
$6.522M
31.73%
YoY
|
$3.651M
-16.91%
YoY
|
$7.290M
50.87%
YoY
|
$4.770M
46.59%
YoY
|
$4.951M
16.77%
YoY
|
$4.394M
111.56%
YoY
|
$4.832M
45.11%
YoY
|
$3.254M
149.54%
YoY
|
$4.240M
185.14%
YoY
|
$2.077M
7.06%
YoY
|
$3.330M
-38.8%
YoY
|
$1.304M
-72.44%
YoY
|
$1.487M
-35.82%
YoY
|
$1.940M
-43.32%
YoY
|
$5.441M
16.73%
YoY
|
$4.732M
31.88%
YoY
|
$2.317M
95.36%
YoY
|
$3.423M
13.34%
YoY
|
$4.661M
54.85%
YoY
|
Loading...