2018 Q3 Form 10-Q Financial Statement
#000156459018020212 Filed on August 08, 2018
Income Statement
Concept | 2018 Q3 | 2018 Q2 | 2017 Q4 |
---|---|---|---|
Revenue | $4.360M | $3.909M | $2.710M |
YoY Change | 88.74% | 96.14% | 103.76% |
Cost Of Revenue | $2.230M | $2.080M | $1.870M |
YoY Change | 13.78% | 13.04% | 38.52% |
Gross Profit | $2.130M | $1.830M | $840.0K |
YoY Change | 508.57% | 1120.0% | -4300.0% |
Gross Profit Margin | 48.85% | 46.82% | 31.0% |
Selling, General & Admin | $3.308M | $2.970M | $3.570M |
YoY Change | -2.71% | -75.38% | 3.78% |
% of Gross Profit | 155.31% | 162.3% | 425.0% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $508.0K | $478.0K | $420.0K |
YoY Change | 81.43% | 117.27% | 110.0% |
% of Gross Profit | 23.85% | 26.12% | 50.0% |
Operating Expenses | $3.308M | $2.970M | $3.980M |
YoY Change | -10.11% | -75.38% | 9.34% |
Operating Profit | -$1.689M | -$1.623M | -$3.140M |
YoY Change | -49.28% | -86.62% | -14.21% |
Interest Expense | $31.00K | ||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $406.0K | $129.0K | |
YoY Change | |||
Pretax Income | -$1.252M | -$1.494M | -$3.140M |
YoY Change | -62.4% | -87.69% | -14.21% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$1.252M | -$1.494M | -$3.140M |
YoY Change | -62.4% | -87.69% | -14.21% |
Net Earnings / Revenue | -28.72% | -38.22% | -115.87% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$121.7K | -$145.1K | -$311.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 10.27M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q3 | 2018 Q2 | 2017 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $12.65M | $15.84M | $70.00K |
YoY Change | 4960.0% | 9217.65% | |
Cash & Equivalents | $12.65M | $15.84M | $65.00K |
Short-Term Investments | |||
Other Short-Term Assets | $740.0K | $840.0K | $560.0K |
YoY Change | 42.31% | 1.2% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $2.185M | $2.031M | $1.650M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $15.57M | $18.71M | $2.274M |
YoY Change | 634.29% | 874.53% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $877.0K | $928.0K | $1.091M |
YoY Change | -22.39% | -8.12% | |
Goodwill | $5.227M | $5.227M | $5.227M |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.013M | $1.098M | $1.180M |
YoY Change | -20.24% | -19.26% | |
Total Long-Term Assets | $26.05M | $24.89M | $22.85M |
YoY Change | 18.24% | 21.75% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $15.57M | $18.71M | $2.274M |
Total Long-Term Assets | $26.05M | $24.89M | $22.85M |
Total Assets | $41.62M | $43.60M | $25.13M |
YoY Change | 72.32% | 94.97% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.500M | $1.390M | $2.578M |
YoY Change | 47.06% | 43.3% | |
Accrued Expenses | $2.180M | $3.140M | $4.780M |
YoY Change | -70.01% | -66.35% | |
Deferred Revenue | $33.00K | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.700M | $4.590M | $7.389M |
YoY Change | -55.64% | -55.65% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $189.0K | ||
YoY Change | -62.2% | ||
Total Long-Term Liabilities | $0.00 | $189.0K | $0.00 |
YoY Change | -62.2% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.700M | $4.590M | $7.389M |
Total Long-Term Liabilities | $0.00 | $189.0K | $0.00 |
Total Liabilities | $3.700M | $4.779M | $7.389M |
YoY Change | -55.64% | -55.95% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.494M | ||
YoY Change | |||
Common Stock | $10.00K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $37.92M | $38.82M | $17.74M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $41.62M | $43.60M | $25.13M |
YoY Change | 72.34% | 94.97% |
Cashflow Statement
Concept | 2018 Q3 | 2018 Q2 | 2017 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.252M | -$1.494M | -$3.140M |
YoY Change | -62.4% | -87.69% | -14.21% |
Depreciation, Depletion And Amortization | $508.0K | $478.0K | $420.0K |
YoY Change | 81.43% | 117.27% | 110.0% |
Cash From Operating Activities | -$1.570M | -$2.410M | -$2.510M |
YoY Change | -61.33% | 5.7% | 27.41% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.620M | -$1.540M | -$1.180M |
YoY Change | -5.81% | -6.1% | -37.23% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$1.620M | -$1.540M | -$1.180M |
YoY Change | -5.81% | -6.1% | -37.23% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | 3.500M |
YoY Change | -100.0% | -100.0% | -14.0% |
NET CHANGE | |||
Cash From Operating Activities | -1.570M | -2.410M | -2.510M |
Cash From Investing Activities | -1.620M | -1.540M | -1.180M |
Cash From Financing Activities | 0.000 | 0.000 | 3.500M |
Net Change In Cash | -3.190M | -3.950M | -190.0K |
YoY Change | -3644.44% | -2423.53% | -186.36% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.570M | -$2.410M | -$2.510M |
Capital Expenditures | -$1.620M | -$1.540M | -$1.180M |
Free Cash Flow | $50.00K | -$870.0K | -$1.330M |
YoY Change | -102.14% | 35.94% | 1377.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15837000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
65000 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2031000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1650000 | |
CY2018Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
843000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
559000 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
18711000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2274000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
928000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1091000 | |
CY2018Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
10266613 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
17632000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
15353000 | |
CY2018Q2 | us-gaap |
Goodwill
Goodwill
|
5227000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
5227000 | |
CY2018Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1098000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1180000 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
43596000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
25125000 | |
CY2018Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1390000 | |
CY2017Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
919000 | |
CY2018Q2 | rdvt |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
3144000 | |
CY2017Q4 | rdvt |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
6437000 | |
CY2018Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
56000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
33000 | |
CY2017Q2 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
202000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3594000 | ||
CY2018Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
478000 | |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10898000 | |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
4779000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
7389000 | |
CY2018Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
10000 | |
CY2018Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
40301000 | |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1494000 | |
CY2017Q4 | us-gaap |
Members Capital
MembersCapital
|
17736000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38817000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17736000 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
43596000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25125000 | |
CY2018Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
115000 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
228000 | |
CY2018Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
0 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10266613 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10266613 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1000 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3909000 | |
CY2017Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1993000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7234000 | ||
CY2017Q2 | us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
1843000 | |
us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
4101000 | ||
CY2018Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1228000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3565000 | ||
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4590000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7389000 | |
CY2018Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
189000 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
129000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
129000 | ||
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1494000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-12133000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1494000 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12133000 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.15 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.18 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10266613 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10266613 | |
us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
24264000 | ||
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
395000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
214000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1683000 | ||
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
61000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
155000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
94000 | ||
rdvt |
Allocated Expenses From Related Party
AllocatedExpensesFromRelatedParty
|
325000 | ||
rdvt |
Allocated Expenses From Related Party
AllocatedExpensesFromRelatedParty
|
1888000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
536000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
311000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
284000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
50000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-82000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-93000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
471000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
50000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-3293000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
6837000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
23000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-30000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
189000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
500000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5242000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
289000 | ||
us-gaap |
Payments For Software
PaymentsForSoftware
|
2888000 | ||
us-gaap |
Payments For Software
PaymentsForSoftware
|
3281000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2925000 | ||
CY2018Q2 | us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
2084000 | |
us-gaap |
Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
|
3244000 | ||
CY2017Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1165000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2317000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1983000 | ||
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1742000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12928000 | ||
CY2017Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
220000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
929000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
436000 | ||
CY2018Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5532000 | |
CY2017Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
14126000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
10941000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
18591000 | ||
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1623000 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12133000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3707000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15026000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3578000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-15026000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3578000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15026000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.35 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.46 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10266613 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10266613 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3836000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
37000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3570000 | ||
us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
23939000 | ||
us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
7354000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
23939000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7354000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
15772000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-52000 | ||
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
226000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
174000 | |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
181000 | ||
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
393000 | ||
rdvt |
Common Stock Distribution Ratio At Spinoff
CommonStockDistributionRatioAtSpinoff
|
0.1333 | ||
CY2018Q1 | rdvt |
Common Stock Distributed Shares At Spinoff
CommonStockDistributedSharesAtSpinoff
|
10266613 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2018Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
56000 | |
CY2017Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
33000 | |
rdvt |
Deferred Revenue Recognition Period
DeferredRevenueRecognitionPeriod
|
P12M | ||
CY2018Q2 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
10000 | |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
27000 | ||
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
1056000 | |
rdvt |
Revenue Remaining Performance Obligation Specified Period Over Which Subscription Contracts Terms Exceed
RevenueRemainingPerformanceObligationSpecifiedPeriodOverWhichSubscriptionContractsTermsExceed
|
P12M | ||
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
271000 | |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P6M | |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
576000 | |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
||
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2017Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
155000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
790000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
311000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2017Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | ||
CY2017Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | |
rdvt |
Spin Off Completed Date
SpinOffCompletedDate
|
2018-03-26 | ||
rdvt |
Spin Off Record Date
SpinOffRecordDate
|
2018-03-19 | ||
CY2018Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
417000 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
849000 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1974000 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1973000 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1971000 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
1970000 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
8895000 | |
us-gaap |
New Date Of Annual Goodwill Impairment Test
NewDateOfAnnualGoodwillImpairmentTest
|
October 1 | ||
CY2018Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2018Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | ||
us-gaap |
Income Tax Examination Likelihood Of Unfavorable Settlement
IncomeTaxExaminationLikelihoodOfUnfavorableSettlement
|
greater than 50% | ||
CY2018Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
rdvt |
Spin Off Transaction Completed Date
SpinOffTransactionCompletedDate
|
2018-03-26 | ||
rdvt |
Spin Off Transaction Record Date
SpinOffTransactionRecordDate
|
2018-03-19 | ||
CY2018Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
49000 | |
CY2017Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
1427000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
395000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
2076000 | ||
CY2018Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
49000 | |
CY2017Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1225000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
214000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1683000 | ||
CY2018Q2 | rdvt |
Cost Of Non Cancellable Data Licensing Agreements
CostOfNonCancellableDataLicensingAgreements
|
1361000 | |
CY2017Q2 | rdvt |
Cost Of Non Cancellable Data Licensing Agreements
CostOfNonCancellableDataLicensingAgreements
|
1148000 | |
rdvt |
Cost Of Non Cancellable Data Licensing Agreements
CostOfNonCancellableDataLicensingAgreements
|
2653000 | ||
rdvt |
Cost Of Non Cancellable Data Licensing Agreements
CostOfNonCancellableDataLicensingAgreements
|
2179000 | ||
CY2018Q2 | us-gaap |
Contractual Obligation
ContractualObligation
|
21295000 | |
CY2018Q2 | us-gaap |
Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear
|
2663000 | |
CY2018Q2 | us-gaap |
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
|
6230000 | |
CY2018Q2 | us-gaap |
Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
|
6325000 | |
CY2018Q2 | us-gaap |
Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
|
4775000 | |
CY2018Q2 | us-gaap |
Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
|
1302000 |