2021 Q2 Form 10-Q Financial Statement
#000156459021043514 Filed on August 11, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q2 | 2020 Q1 |
---|---|---|---|
Revenue | $10.88M | $7.056M | $9.300M |
YoY Change | 54.18% | -2.61% | 62.19% |
Cost Of Revenue | $2.720M | $2.590M | $3.290M |
YoY Change | 5.02% | -15.08% | 23.22% |
Gross Profit | $8.159M | $4.470M | $6.010M |
YoY Change | 82.53% | 6.68% | 95.77% |
Gross Profit Margin | 75.0% | 63.35% | 64.62% |
Selling, General & Admin | $7.239M | $6.009M | $6.610M |
YoY Change | 20.47% | -18.79% | 70.8% |
% of Gross Profit | 88.72% | 134.43% | 109.98% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.330M | $992.0K | $910.0K |
YoY Change | 34.07% | 45.67% | 47.25% |
% of Gross Profit | 16.3% | 22.19% | 15.14% |
Operating Expenses | $7.239M | $6.009M | $7.520M |
YoY Change | 20.47% | -18.79% | 67.86% |
Operating Profit | -$410.0K | -$2.532M | -$1.510M |
YoY Change | -83.81% | -34.86% | 6.49% |
Interest Expense | -$4.000K | $0.00 | $30.00K |
YoY Change | -100.0% | -25.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $1.761M | -$2.532M | -$1.480M |
YoY Change | -169.55% | -34.23% | 7.4% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | 0.0% | ||
Net Earnings | $1.761M | -$2.532M | -$1.481M |
YoY Change | -169.55% | -34.23% | 7.47% |
Net Earnings / Revenue | 16.19% | -35.88% | -15.92% |
Basic Earnings Per Share | $0.14 | -$0.22 | |
Diluted Earnings Per Share | $0.13 | -$0.22 | -$127.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 12.27M | 11.62M | 11.59M |
Diluted Shares Outstanding | 13.56M | 11.62M |
Balance Sheet
Concept | 2021 Q2 | 2020 Q2 | 2020 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $13.92M | $13.78M | $11.45M |
YoY Change | 0.98% | 132.77% | 56.42% |
Cash & Equivalents | $13.92M | $13.78M | $11.45M |
Short-Term Investments | |||
Other Short-Term Assets | $1.265M | $860.0K | $1.120M |
YoY Change | 47.09% | -3.37% | -13.18% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $3.386M | $2.691M | $3.040M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $18.57M | $17.33M | $15.61M |
YoY Change | 7.11% | 66.26% | 36.93% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.492M | $586.0K | $3.130M |
YoY Change | 325.26% | -19.28% | -15.63% |
Goodwill | $5.227M | $5.227M | $5.227M |
YoY Change | 0.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $137.0K | $137.0K | $230.0K |
YoY Change | 0.0% | -70.15% | -57.41% |
Total Long-Term Assets | $35.67M | $34.74M | $33.89M |
YoY Change | 2.67% | 11.07% | 11.19% |
TOTAL ASSETS | |||
Total Short-Term Assets | $18.57M | $17.33M | $15.61M |
Total Long-Term Assets | $35.67M | $34.74M | $33.89M |
Total Assets | $54.23M | $52.07M | $49.50M |
YoY Change | 4.15% | 24.86% | 18.19% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.418M | $2.723M | $2.230M |
YoY Change | -47.93% | 18.91% | 3.77% |
Accrued Expenses | $1.345M | $1.170M | $1.320M |
YoY Change | 14.96% | -16.43% | -13.16% |
Deferred Revenue | $427.0K | $151.0K | $151.0K |
YoY Change | 182.78% | 169.64% | 208.16% |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $702.0K | |
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $3.190M | $4.741M | $3.758M |
YoY Change | -32.71% | 26.73% | 0.97% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $1.450M | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $1.608M | $2.190M | $2.330M |
YoY Change | -26.58% | -19.19% | -17.67% |
Total Long-Term Liabilities | $1.608M | $1.450M | $2.330M |
YoY Change | 10.9% | -46.49% | -17.67% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.190M | $4.741M | $3.758M |
Total Long-Term Liabilities | $1.608M | $1.450M | $2.330M |
Total Liabilities | $4.798M | $8.383M | $6.090M |
YoY Change | -42.77% | 29.91% | -7.16% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$19.87M | ||
YoY Change | 98.49% | ||
Common Stock | $12.00K | ||
YoY Change | 20.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.255M | $1.255M | |
YoY Change | |||
Treasury Stock Shares | $103.1K | $103.1K | |
Shareholders Equity | $49.43M | $43.69M | $43.41M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $54.23M | $52.07M | $49.50M |
YoY Change | 4.15% | 24.86% | 18.2% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q2 | 2020 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.761M | -$2.532M | -$1.481M |
YoY Change | -169.55% | -34.23% | 7.47% |
Depreciation, Depletion And Amortization | $1.330M | $992.0K | $910.0K |
YoY Change | 34.07% | 45.67% | 47.25% |
Cash From Operating Activities | $2.303M | $1.750M | $1.249M |
YoY Change | 31.6% | 1650.0% | -205.31% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.285M | -$1.580M | $33.00K |
YoY Change | -18.67% | 5.33% | 120.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$1.285M | -$1.580M | -$1.571M |
YoY Change | -18.67% | 5.33% | 8.72% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.150M | ||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | 2.303M | 1.750M | 1.249M |
Cash From Investing Activities | -1.285M | -1.580M | -1.571M |
Cash From Financing Activities | 2.150M | ||
Net Change In Cash | 1.018M | 2.320M | -322.0K |
YoY Change | -56.12% | -265.71% | -87.76% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.303M | $1.750M | $1.249M |
Capital Expenditures | -$1.285M | -$1.580M | $33.00K |
Free Cash Flow | $3.588M | $3.330M | $1.216M |
YoY Change | 7.75% | 108.13% | -201.25% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10879000 | |
CY2021Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2349000 | |
CY2020Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1746000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4570000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3922000 | ||
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4890000 | |
CY2020Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4263000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9440000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8697000 | ||
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P6M | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2017Q1 | us-gaap |
Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
|
true | |
CY2017Q2 | us-gaap |
Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
|
true | |
us-gaap |
Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
|
true | ||
CY2021Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1330000 | |
CY2020Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
992000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
22079000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
20400000 | ||
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-410000 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2532000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-983000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4044000 | ||
CY2021Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-4000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-9000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
31000 | ||
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2175000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2175000 | ||
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2532000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2532000 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.22 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.35 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.22 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.35 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12269412 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11617342 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12238475 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11600278 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13560714 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11617342 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13487806 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11600278 | ||
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43412000 | |
CY2020Q2 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
2810000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2532000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43690000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
45164000 | |
CY2021Q2 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
2509000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1761000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42084000 | |
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
5619000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4013000 | ||
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43690000 | |
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
4906000 | ||
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
49434000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1183000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4013000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2588000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1902000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4211000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4563000 | ||
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
24000 | ||
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
104000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
62000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
265000 | ||
rdvt |
Noncash Lease Expenses
NoncashLeaseExpenses
|
245000 | ||
rdvt |
Noncash Lease Expenses
NoncashLeaseExpenses
|
225000 | ||
us-gaap |
Interest Expense
InterestExpense
|
11000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2175000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
247000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-587000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
684000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
139000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-2000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-65000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-657000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
585000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-685000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-927000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-77000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
23000 | ||
rdvt |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-268000 | ||
rdvt |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-237000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3533000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3003000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
155000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
61000 | ||
us-gaap |
Payments For Software
PaymentsForSoftware
|
2420000 | ||
us-gaap |
Payments For Software
PaymentsForSoftware
|
3088000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2575000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3149000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2152000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2152000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
958000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2006000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
12957000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
11776000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13915000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13782000 | |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
695000 | ||
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1272000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1761000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2532000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1183000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4013000 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12269412 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11617342 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12238475 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11600278 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13560714 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11617342 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13487806 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11600278 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.22 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.35 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.22 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.35 | ||
CY2020Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
934000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2475000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1784000 | ||
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
2608000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
5772000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
5692000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
5054000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
3861000 | |
CY2021Q2 | rdvt |
Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
|
4823000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
27810000 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
5227000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
5227000 | |
us-gaap |
New Date Of Annual Goodwill Impairment Test
NewDateOfAnnualGoodwillImpairmentTest
|
October 1 | ||
CY2020 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
CY2021Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
427000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
504000 | |
rdvt |
Contract With Customer Liability Revenue Recognized Period
ContractWithCustomerLiabilityRevenueRecognizedPeriod
|
P12M | ||
CY2021Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
66000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
318000 | ||
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
2602000 | |
rdvt |
Revenue For Future Outstanding Performance Obligations
RevenueForFutureOutstandingPerformanceObligations
|
2602000 | ||
rdvt |
Revenue Remaining Performance Obligation Specified Period Over Which Subscription Contracts Terms Exceed
RevenueRemainingPerformanceObligationSpecifiedPeriodOverWhichSubscriptionContractsTermsExceed
|
P12M | ||
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
1419000 | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
1058000 | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
116000 | |
CY2021Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
9000 | |
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
CY2020Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | ||
CY2021Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2020Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
us-gaap |
Income Tax Examination Likelihood Of Unfavorable Settlement
IncomeTaxExaminationLikelihoodOfUnfavorableSettlement
|
greater than 50% | ||
CY2021Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2021Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12248794 | |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12248794 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12167327 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12167327 | |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2165000 | |
CY2020Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2342000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4211000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4563000 | ||
CY2021Q2 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
344000 | |
CY2020Q2 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
468000 | |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
695000 | ||
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
1056000 | ||
CY2021Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
2509000 | |
CY2020Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
2810000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
4906000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
5619000 | ||
CY2020Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2152000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
449000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1703000 | |
CY2020Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2152000 | |
CY2017Q1 | us-gaap |
Land Subject To Ground Leases
LandSubjectToGroundLeases
|
21020 | |
CY2017Q1 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P89M | |
CY2017Q1 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P60M | |
CY2017Q2 | us-gaap |
Land Subject To Ground Leases
LandSubjectToGroundLeases
|
6003 | |
CY2017Q2 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P90M | |
CY2017Q2 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P60M | |
CY2021Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
168000 | |
CY2020Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
168000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
336000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
336000 | ||
CY2021Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
180000 | |
CY2020Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
175000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
359000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
350000 | ||
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y3M18D | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
364000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
743000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
765000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
542000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
77000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2491000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
584000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1608000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2192000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
299000 | |
CY2021Q2 | rdvt |
Cost Of Non Cancellable Data Licensing Agreements
CostOfNonCancellableDataLicensingAgreements
|
2108000 | |
CY2020Q2 | rdvt |
Cost Of Non Cancellable Data Licensing Agreements
CostOfNonCancellableDataLicensingAgreements
|
2171000 | |
rdvt |
Cost Of Non Cancellable Data Licensing Agreements
CostOfNonCancellableDataLicensingAgreements
|
4230000 | ||
rdvt |
Cost Of Non Cancellable Data Licensing Agreements
CostOfNonCancellableDataLicensingAgreements
|
4303000 | ||
CY2021Q2 | us-gaap |
Contractual Obligation
ContractualObligation
|
12491000 | |
CY2021Q2 | us-gaap |
Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear
|
3847000 | |
CY2021Q2 | us-gaap |
Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
|
3610000 | |
CY2021Q2 | us-gaap |
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
|
1568000 | |
CY2021Q2 | us-gaap |
Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
|
1392000 | |
CY2021Q2 | us-gaap |
Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
|
1428000 | |
CY2021Q2 | rdvt |
Contractual Obligation Due After Four Years
ContractualObligationDueAfterFourYears
|
646000 | |
CY2021Q2 | us-gaap |
Contractual Obligation
ContractualObligation
|
12491000 | |
CY2021Q2 | rdvt |
Increase Decrease For Collection Customers Activities
IncreaseDecreaseForCollectionCustomersActivities
|
-900000 | |
CY2020Q2 | rdvt |
Number Of Customers
NumberOfCustomers
|
152 | |
CY2020Q2 | us-gaap |
Loss Contingency Accrual Product Liability Discount
LossContingencyAccrualProductLiabilityDiscount
|
342000 | |
CY2021Q2 | rdvt |
Number Of Customers
NumberOfCustomers
|
5 | |
CY2021Q2 | us-gaap |
Loss Contingency Accrual Product Liability Discount
LossContingencyAccrualProductLiabilityDiscount
|
14000 | |
CY2021Q2 | rdvt |
Deferred Amount Percentage
DeferredAmountPercentage
|
0.50 |