2023 Q3 Form 10-Q Financial Statement

#000157322123000074 Filed on August 08, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2 2022 Q2
Revenue $133.2M $130.9M $154.4M
YoY Change -6.68% -15.27% 47.2%
Cost Of Revenue $39.10M $44.68M $66.75M
YoY Change -31.31% -33.06% 60.84%
Gross Profit $94.07M $86.17M $87.69M
YoY Change 9.67% -1.73% 38.28%
Gross Profit Margin 70.64% 65.85% 56.78%
Selling, General & Admin $44.79M $44.33M $138.7M
YoY Change -4.42% -68.03% 213.28%
% of Gross Profit 47.61% 51.44% 158.14%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.740M $7.965M $6.696M
YoY Change 7.57% 18.95% 5.18%
% of Gross Profit 8.23% 9.24% 7.64%
Operating Expenses $116.6M $127.1M $138.7M
YoY Change -11.23% -8.33% 8.16%
Operating Profit -$22.49M -$40.94M -$50.98M
YoY Change -50.6% -19.69% -21.32%
Interest Expense $2.673M $2.678M -$2.415M
YoY Change -0.07% -210.89% -140.21%
% of Operating Profit
Other Income/Expense, Net $0.00 $0.00 $266.0K
YoY Change -100.0% -100.0%
Pretax Income -$22.90M -$41.22M -$53.13M
YoY Change -51.47% -22.43% -24.84%
Income Tax $47.00K $114.0K $33.00K
% Of Pretax Income
Net Earnings -$22.95M -$41.33M -$53.17M
YoY Change -51.44% -22.26% -24.83%
Net Earnings / Revenue -17.23% -31.58% -34.43%
Basic Earnings Per Share -$0.22 -$0.41 -$0.56
Diluted Earnings Per Share -$0.22 -$0.41 -$560.2K
COMMON SHARES
Basic Shares Outstanding 102.1M shares 100.2M shares 94.37M shares
Diluted Shares Outstanding 102.6M shares 101.0M shares 94.90M shares

Balance Sheet

Concept 2023 Q3 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $170.8M $188.9M $315.9M
YoY Change -43.15% -40.2% -35.75%
Cash & Equivalents $170.8M $188.9M $69.50M
Short-Term Investments
Other Short-Term Assets $20.90M $18.87M $20.72M
YoY Change -22.86% -8.93% 17.47%
Inventory $24.66M $25.90M $74.03M
Prepaid Expenses
Receivables $13.56M $5.994M $6.364M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $230.0M $239.7M $417.0M
YoY Change -42.4% -42.53% -27.37%
LONG-TERM ASSETS
Property, Plant & Equipment $106.8M $105.8M $228.6M
YoY Change 7.34% -53.73% 192.52%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.473M $5.468M $2.790M
YoY Change 96.87% 95.99% -0.92%
Total Long-Term Assets $222.7M $219.1M $231.4M
YoY Change -5.29% -5.34% 4.08%
TOTAL ASSETS
Total Short-Term Assets $230.0M $239.7M $417.0M
Total Long-Term Assets $222.7M $219.1M $231.4M
Total Assets $452.7M $458.7M $648.4M
YoY Change -28.65% -29.26% -18.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.088M $13.15M $8.052M
YoY Change -18.3% 63.35% -40.5%
Accrued Expenses $66.53M $61.84M $154.3M
YoY Change -7.31% -59.93% 180.38%
Deferred Revenue $1.646M $1.872M
YoY Change -55.49%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $176.9M $168.0M $172.2M
YoY Change -8.84% -2.46% 7.06%
LONG-TERM LIABILITIES
Long-Term Debt $451.8M $451.1M $448.3M
YoY Change 0.63% 0.63% 31.78%
Other Long-Term Liabilities $4.097M $3.071M $135.0M
YoY Change 58.92% -97.73% 7563.11%
Total Long-Term Liabilities $4.097M $3.071M $583.3M
YoY Change 58.92% -99.47% 33006.07%
TOTAL LIABILITIES
Total Short-Term Liabilities $176.9M $168.0M $172.2M
Total Long-Term Liabilities $4.097M $3.071M $583.3M
Total Liabilities $742.7M $734.3M $755.5M
YoY Change -4.25% -2.81% 17.64%
SHAREHOLDERS EQUITY
Retained Earnings -$1.098B -$1.075B
YoY Change 20.32%
Common Stock $1.000K $1.000K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$290.0M -$275.6M -$107.1M
YoY Change
Total Liabilities & Shareholders Equity $452.7M $458.7M $648.4M
YoY Change -28.65% -29.26% -18.59%

Cashflow Statement

Concept 2023 Q3 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income -$22.95M -$41.33M -$53.17M
YoY Change -51.44% -22.26% -24.83%
Depreciation, Depletion And Amortization $7.740M $7.965M $6.696M
YoY Change 7.57% 18.95% 5.18%
Cash From Operating Activities -$10.93M -$30.42M -$38.55M
YoY Change 48.69% -21.08% -4.83%
INVESTING ACTIVITIES
Capital Expenditures $8.120M $11.36M -$7.772M
YoY Change -180.91% -246.14% -54.64%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$8.120M -$11.36M -$7.772M
YoY Change -19.09% 46.14% -54.64%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -80.00K 333.0K 1.205M
YoY Change -104.13% -72.37% -15.79%
NET CHANGE
Cash From Operating Activities -10.93M -30.42M -38.55M
Cash From Investing Activities -8.120M -11.36M -7.772M
Cash From Financing Activities -80.00K 333.0K 1.205M
Net Change In Cash -19.13M -41.45M -45.12M
YoY Change 23.81% -8.13% -19.73%
FREE CASH FLOW
Cash From Operating Activities -$10.93M -$30.42M -$38.55M
Capital Expenditures $8.120M $11.36M -$7.772M
Free Cash Flow -$19.05M -$41.78M -$30.78M
YoY Change -809.5% 35.76% 31.68%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021 us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
http://fasb.org/us-gaap/2023#AccountingStandardsUpdate202006Member
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
102136022 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
102136022 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
99088172 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
99088172 shares
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.56
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.17
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
73128000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
637000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-2000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12964000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-57412000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-69317000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
900000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
14164000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-53165000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-107113000 usd
us-gaap Net Income Loss
NetIncomeLoss
-123830000 usd
us-gaap Net Income Loss
NetIncomeLoss
-110577000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15786000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13060000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
17757000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
26179000 usd
real Reduction Of Operating Lease Right Of Use Assets
ReductionOfOperatingLeaseRightOfUseAssets
9168000 usd
real Reduction Of Operating Lease Right Of Use Assets
ReductionOfOperatingLeaseRightOfUseAssets
9669000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1029000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
680000 usd
real Accretion Of Debt Discounts And Issuance Costs
AccretionOfDebtDiscountsAndIssuanceCosts
1279000 usd
real Accretion Of Debt Discounts And Issuance Costs
AccretionOfDebtDiscountsAndIssuanceCosts
1293000 usd
real Gain Loss On Disposition Of Property Plant Equipment And Impairment Of Software
GainLossOnDispositionOfPropertyPlantEquipmentAndImpairmentOfSoftware
-56000 usd
real Gain Loss On Disposition Of Property Plant Equipment And Impairment Of Software
GainLossOnDispositionOfPropertyPlantEquipmentAndImpairmentOfSoftware
-229000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
33505000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Inventory Write Down
InventoryWriteDown
6531000 usd
us-gaap Inventory Write Down
InventoryWriteDown
950000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5184000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-723000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10532000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3965000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-4121000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-238000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2820000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
351000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-11437000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-8395000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1763000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3567000 usd
real Increase Decrease In Accrued Consignor Payable
IncreaseDecreaseInAccruedConsignorPayable
-19706000 usd
real Increase Decrease In Accrued Consignor Payable
IncreaseDecreaseInAccruedConsignorPayable
-6599000 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-9639000 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-14421000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-137000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-184000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-60858000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-87904000 usd
us-gaap Payments For Software
PaymentsForSoftware
7514000 usd
us-gaap Payments For Software
PaymentsForSoftware
6620000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19764000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9599000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-27278000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16219000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
965000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
446000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
900000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
411000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
23000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
38000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1842000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-88098000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-102281000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
293793000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
418171000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
205695000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
315890000 usd
us-gaap Interest Paid Net
InterestPaidNet
4066000 usd
us-gaap Interest Paid Net
InterestPaidNet
4045000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
222000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
256000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2932000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1347000 usd
real Capitalized Proprietary Software Development Costs Additions Not Yet Paid In Cash
CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash
698000 usd
real Capitalized Proprietary Software Development Costs Additions Not Yet Paid In Cash
CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash
2213000 usd
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
443000 usd
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
949000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:6pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-top:6pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of expenses during the reporting period. Significant items subject to such estimates and assumptions include those related to revenue recognition, including the returns reserve, standalone selling price related to revenue transactions, valuation of inventory, software development costs, stock-based compensation, incremental borrowing rates related to lease liability, valuation of deferred taxes, and other contingencies. The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors and adjusts those estimates and assumptions when facts and circumstances dictate. Actual results could differ from those estimates. The disclosures provided herein should be read in conjunction with the audited financial statements and notes thereto included in our 2022 Form 10-K. See “Part II - Item 8. Financial Statements and Supplementary Data - Note 2” in our 2022 Form 10-K for a complete summary of our significant accounting policies.</span></div>
CY2023Q2 us-gaap Restricted Cash
RestrictedCash
16800000 usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
0 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
188890000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
293793000 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
315890000 usd
CY2023Q2 us-gaap Restricted Cash
RestrictedCash
16805000 usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
0 usd
CY2022Q2 us-gaap Restricted Cash
RestrictedCash
0 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
205695000 usd
us-gaap Inventory Write Down
InventoryWriteDown
6500000 usd
us-gaap Inventory Write Down
InventoryWriteDown
1000000 usd
CY2023Q2 real Rights To Recover Products From Customers
RightsToRecoverProductsFromCustomers
5600000 usd
CY2022Q4 real Rights To Recover Products From Customers
RightsToRecoverProductsFromCustomers
6100000 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="margin-top:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Concentrations of Credit Risks</span></div><div style="margin-top:6pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash, cash equivalents, restricted cash and accounts receivable. At times, such amount may exceed federally-insured limits. The Company is closely monitoring ongoing events involving limited liquidity, defaults, non-performance or other adverse developments that affect financial institutions or other companies in the financial services industry or the financial services industry generally. The Company reduces credit risk by placing its cash, cash equivalents, restricted cash and investments with major financial institutions with high credit ratings within the United States. The Company has not experienced any realized losses on cash, cash equivalents and restricted cash to date; however, no assurances can be provided.</span></div><div style="margin-top:12pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">As of June 30, 2023 and December 31, 2022, there were no customers that represented 10% or more of the Company’s accounts receivable balance and there were no customers that individually exceeded 10% of the Company’s total revenue for each of the six months ended June 30, 2023 and 2022.</span></div>
CY2023Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
188890000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
293793000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
293793000 usd
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
170527000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
175814000 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
64752000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
63135000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
105775000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
112679000 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
7800000 usd
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6700000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
15300000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
13100000 usd
us-gaap Impairment Of Leasehold
ImpairmentOfLeasehold
7200000 usd
CY2023Q2 real Accrued Returns Reserve Current
AccruedReturnsReserveCurrent
18592000 usd
CY2022Q4 real Accrued Returns Reserve Current
AccruedReturnsReserveCurrent
22233000 usd
CY2023Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
14310000 usd
CY2022Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
15111000 usd
CY2023Q2 us-gaap Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
1377000 usd
CY2022Q4 us-gaap Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
484000 usd
CY2023Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
6218000 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
8531000 usd
CY2023Q2 real Site Credit Liability
SiteCreditLiability
16325000 usd
CY2022Q4 real Site Credit Liability
SiteCreditLiability
11813000 usd
CY2023Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
4234000 usd
CY2022Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
8729000 usd
CY2023Q2 real Accrued Property And Equipment
AccruedPropertyAndEquipment
867000 usd
CY2022Q4 real Accrued Property And Equipment
AccruedPropertyAndEquipment
11417000 usd
CY2023Q2 real Accrued Shipping
AccruedShipping
2389000 usd
CY2022Q4 real Accrued Shipping
AccruedShipping
5715000 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1872000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3549000 usd
CY2023Q2 us-gaap Interest Payable Current
InterestPayableCurrent
1166000 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1166000 usd
CY2023Q2 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
4796000 usd
CY2022Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
4544000 usd
CY2023Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
72146000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
93292000 usd
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
900000 usd
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
26300000 usd
us-gaap Impairment Of Leasehold
ImpairmentOfLeasehold
7200000 usd
us-gaap Severance Costs1
SeveranceCosts1
3000000 usd
us-gaap Other Restructuring Costs
OtherRestructuringCosts
1800000 usd
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8766000 usd
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13665000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17757000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
26179000 usd
CY2023Q2 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
200000 usd
CY2022Q2 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
400000 usd
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
400000 usd
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
5600000 usd
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
7300000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
12800000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
14500000 usd
CY2022Q2 us-gaap Variable Lease Cost
VariableLeaseCost
1300000 usd
CY2023Q2 us-gaap Variable Lease Cost
VariableLeaseCost
1300000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
2600000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
2800000 usd
CY2023Q2 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
600000 usd
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
26300000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
14040000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
28073000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
28213000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
27772000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
21409000 usd
CY2023Q2 real Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
38007000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
157514000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
24544000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
132970000 usd
real Cash Paid For Amounts Included In Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
15623000 usd
real Cash Paid For Amounts Included In Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
13193000 usd
real Right Of Use Asset Obtained In Exchange For Operating Lease Liability Including Remeasurement Of Right Of Use Asset And Lease Liabilities
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityIncludingRemeasurementOfRightOfUseAssetAndLeaseLiabilities
-1487000 usd
real Right Of Use Asset Obtained In Exchange For Operating Lease Liability Including Remeasurement Of Right Of Use Asset And Lease Liabilities
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityIncludingRemeasurementOfRightOfUseAssetAndLeaseLiabilities
8000 usd
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y9M18D
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.061
us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
2 flagship_store
us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
2 neighborhood_store
us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
2 consignment_office
us-gaap Restructuring Charges
RestructuringCharges
38300000 usd
CY2023Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
255200000 usd
CY2023Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
291800000 usd
CY2023Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
2700000 usd
CY2023Q2 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
0 usd
CY2023Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
0 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-41330000 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-41330000 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-53165000 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-53165000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-123830000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-123830000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-110577000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-110577000 usd
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100973105 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
100973105 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
94901943 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
94901943 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
100294359 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100294359 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
94192963 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
94192963 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.41
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.41
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.56
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.56
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.17
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
35852946 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
34450799 shares

Files In Submission

Name View Source Status
0001573221-23-000074-index-headers.html Edgar Link pending
0001573221-23-000074-index.html Edgar Link pending
0001573221-23-000074.txt Edgar Link pending
0001573221-23-000074-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
real-20230630.htm Edgar Link pending
real-20230630.xsd Edgar Link pending
real-2023630xex311.htm Edgar Link pending
real-2023630xex312.htm Edgar Link pending
real-2023630xex321.htm Edgar Link pending
real-2023630xex322.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
real-20230630_def.xml Edgar Link unprocessable
real-20230630_lab.xml Edgar Link unprocessable
real-20230630_pre.xml Edgar Link unprocessable
real-20230630_htm.xml Edgar Link completed
real-20230630_cal.xml Edgar Link unprocessable