2022 Q3 Form 10-Q Financial Statement
#000121390022060787 Filed on October 03, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $838.2K | $788.5K | $753.2K |
YoY Change | 21.87% | 60.52% | 93.65% |
Cost Of Revenue | $4.780K | $5.484K | $292.5K |
YoY Change | -98.43% | -18.54% | 108.34% |
Gross Profit | $833.5K | $783.0K | $460.7K |
YoY Change | 116.94% | 61.62% | 85.35% |
Gross Profit Margin | 99.43% | 99.3% | 61.17% |
Selling, General & Admin | $1.487M | $1.432M | $1.036M |
YoY Change | 5.43% | 149.73% | 81.55% |
% of Gross Profit | 178.36% | 182.94% | 224.89% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $48.58K | $48.79K | $48.48K |
YoY Change | -48.01% | 6.53% | 5.86% |
% of Gross Profit | 5.83% | 6.23% | 10.52% |
Operating Expenses | $1.487M | $1.432M | $1.036M |
YoY Change | 2.37% | 118.52% | 81.55% |
Operating Profit | -$895.6K | -$928.4K | -$575.3K |
YoY Change | -16.13% | 202.11% | 78.62% |
Interest Expense | $24.43K | $10.20K | -$4.780K |
YoY Change | -527.81% | 2569.11% | -11.32% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $1.440K | $15.00K |
YoY Change | |||
Pretax Income | -$920.1K | -$937.1K | -$565.1K |
YoY Change | -52.6% | 204.58% | 72.56% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$920.1K | -$937.1K | -$565.1K |
YoY Change | -52.6% | 204.58% | 72.56% |
Net Earnings / Revenue | -109.76% | -118.86% | -75.03% |
Basic Earnings Per Share | -$0.08 | -$0.08 | -$0.05 |
Diluted Earnings Per Share | -$0.08 | -$0.08 | -$43.22K |
COMMON SHARES | |||
Basic Shares Outstanding | 11.68M shares | 11.67M shares | 11.63M shares |
Diluted Shares Outstanding | 11.67M shares | 11.67M shares | 11.63M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.730M | $149.8K | $183.2K |
YoY Change | 440.69% | ||
Cash & Equivalents | $4.730M | $149.8K | $183.2K |
Short-Term Investments | |||
Other Short-Term Assets | $256.2K | $220.1K | $220.2K |
YoY Change | 63.3% | ||
Inventory | $103.0K | $103.0K | $73.29K |
Prepaid Expenses | |||
Receivables | $350.00 | $1.293K | $1.270K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $5.090M | $474.2K | $477.9K |
YoY Change | 379.13% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.298M | $1.181M | $4.117M |
YoY Change | -62.29% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $4.062M | $4.119M | $4.117M |
YoY Change | 18.04% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $5.090M | $474.2K | $477.9K |
Total Long-Term Assets | $4.062M | $4.119M | $4.117M |
Total Assets | $9.151M | $4.593M | $4.595M |
YoY Change | 103.22% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $20.98K | $158.00 | $42.25K |
YoY Change | -27.31% | ||
Accrued Expenses | $908.7K | $826.7K | $814.1K |
YoY Change | 57.95% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $744.5K | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $10.86K | $10.76K | $101.2K |
YoY Change | -94.83% | ||
Total Short-Term Liabilities | $1.056M | $1.628M | $957.6K |
YoY Change | 19.17% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $631.2K | $617.2K | $617.4K |
YoY Change | -8.02% | ||
Other Long-Term Liabilities | $2.261M | $2.427M | $2.387M |
YoY Change | 13.96% | ||
Total Long-Term Liabilities | $2.892M | $3.044M | $3.005M |
YoY Change | 8.31% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.056M | $1.628M | $957.6K |
Total Long-Term Liabilities | $2.892M | $3.044M | $3.005M |
Total Liabilities | $3.948M | $4.672M | $3.962M |
YoY Change | 11.02% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$10.90M | -$9.979M | |
YoY Change | |||
Common Stock | $1.312K | $1.168K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.203M | -$78.97K | $633.2K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $9.151M | $4.593M | $4.595M |
YoY Change | 103.22% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$920.1K | -$937.1K | -$565.1K |
YoY Change | -52.6% | 204.58% | 72.56% |
Depreciation, Depletion And Amortization | $48.58K | $48.79K | $48.48K |
YoY Change | -48.01% | 6.53% | 5.86% |
Cash From Operating Activities | -$796.7K | -$714.2K | -$485.8K |
YoY Change | -54.1% | 45.19% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$164.8K | -$18.50K | -$149.9K |
YoY Change | -20.41% | 169.51% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$164.8K | -$18.50K | -$149.9K |
YoY Change | -20.41% | -27.1% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $4.797K | ||
YoY Change | |||
Cash From Financing Activities | 5.542M | 699.4K | -86.21K |
YoY Change | 107.31% | -115.5% | |
NET CHANGE | |||
Cash From Operating Activities | -796.7K | -714.2K | -485.8K |
Cash From Investing Activities | -164.8K | -18.50K | -149.9K |
Cash From Financing Activities | 5.542M | 699.4K | -86.21K |
Net Change In Cash | 4.580M | -33.36K | -721.9K |
YoY Change | 527.18% | -4622.99% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$796.7K | -$714.2K | -$485.8K |
Capital Expenditures | -$164.8K | -$18.50K | -$149.9K |
Free Cash Flow | -$631.9K | -$695.7K | -$335.9K |
YoY Change | -58.67% | 20.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
usd | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92821 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-261937 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
REBORN COFFEE, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-4752305 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
580 N. Berry Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Brea | ||
dei |
City Area Code
CityAreaCode
|
714 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
784-6369 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.0001 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
REBN | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
11679523 | shares |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
149824 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
905051 | usd |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1293 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
102981 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
88877 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
220113 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
191838 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
474211 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1185766 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1181365 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1110890 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2937437 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2466873 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
4593013 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
4763529 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
158 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
45748 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
171070 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
124535 | usd |
CY2022Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
594529 | usd |
CY2021Q4 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
98475 | usd |
CY2022Q2 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
150000 | usd |
CY2022Q2 | rebn |
Loan Payable Emergency Injury Disaster Loan Eidl Current Portion
LoanPayableEmergencyInjuryDisasterLoanEIDLCurrentPortion
|
10760 | usd |
CY2021Q4 | rebn |
Loan Payable Emergency Injury Disaster Loan Eidl Current Portion
LoanPayableEmergencyInjuryDisasterLoanEIDLCurrentPortion
|
7957 | usd |
CY2022Q2 | rebn |
Loan Payable Payroll Protection Program Ppp Current Portion
LoanPayablePayrollProtectionProgramPPPCurrentPortion
|
39169 | usd |
CY2021Q4 | rebn |
Loan Payable Payroll Protection Program Ppp Current Portion
LoanPayablePayrollProtectionProgramPPPCurrentPortion
|
42345 | usd |
CY2022Q2 | rebn |
Equipment Loan Payable Current Portion
EquipmentLoanPayableCurrentPortion
|
6312 | usd |
CY2021Q4 | rebn |
Equipment Loan Payable Current Portion
EquipmentLoanPayableCurrentPortion
|
15989 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
655603 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
578419 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1627601 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
913468 | usd |
CY2021Q4 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
23228 | usd |
CY2022Q2 | rebn |
Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
|
489240 | usd |
CY2021Q4 | rebn |
Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
|
492043 | usd |
CY2022Q2 | rebn |
Loan Payable Payroll Protection Program Ppp Net Of Current Portion
LoanPayablePayrollProtectionProgramPPPNetOfCurrentPortion
|
127969 | usd |
CY2021Q4 | rebn |
Loan Payable Payroll Protection Program Ppp Net Of Current Portion
LoanPayablePayrollProtectionProgramPPPNetOfCurrentPortion
|
124793 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2427168 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2011702 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
4671978 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
3565234 | usd |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11679523 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11679523 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11634523 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11634523 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1168 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1163 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9899031 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9674036 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9979164 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8476904 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-78965 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1198295 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4593013 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4763529 | usd |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1511952 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
851785 | usd | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
775956 | usd |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
475824 | usd |
us-gaap |
Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
|
29674 | usd | |
us-gaap |
Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
|
28336 | usd | |
CY2022Q2 | us-gaap |
Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
|
12520 | usd |
CY2021Q2 | us-gaap |
Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
|
15368 | usd |
us-gaap |
Revenues
Revenues
|
1541626 | usd | |
us-gaap |
Revenues
Revenues
|
880121 | usd | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
788476 | usd |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
491192 | usd |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
563906 | usd | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
270148 | usd | |
CY2022Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
278952 | usd |
CY2021Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
135452 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
12997 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
12412 | usd | |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5484 | usd |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6732 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2468447 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1226951 | usd | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1432432 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
656310 | usd |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
3045350 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1509511 | usd | |
CY2022Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1716868 | usd |
CY2021Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
798494 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1503724 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-629390 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-928392 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-307302 | usd |
us-gaap |
Other Income
OtherIncome
|
16440 | usd | |
CY2022Q2 | us-gaap |
Other Income
OtherIncome
|
1440 | usd |
us-gaap |
Interest Expense
InterestExpense
|
14976 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
5773 | usd | |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
10196 | usd |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
382 | usd |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
1464 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-5773 | usd | |
CY2022Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-8756 | usd |
CY2021Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-382 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1502260 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-635163 | usd | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-937148 | usd |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-307684 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1502260 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-635163 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-937148 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-307684 | usd |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.13 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11642550 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10282669 | shares | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11667545 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10380944 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1198295 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-565112 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
633183 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
225000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-937148 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-78965 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-752396 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-327479 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
450000 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
150000 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-479875 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-307684 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
103500 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-684059 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1502260 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-635163 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
225000 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
22086 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
20559 | usd | |
us-gaap |
Depreciation
Depreciation
|
97922 | usd | |
us-gaap |
Depreciation
Depreciation
|
81926 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1293 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
269 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
14104 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7245 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
28275 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
65083 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-45590 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
49508 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
46535 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
17415 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1199979 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-538352 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
168397 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
167152 | usd | |
rebn |
Payments For Reacquisition Of Store
PaymentsForReacquisitionOfStore
|
150000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-168397 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-317152 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
553499 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
594529 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
150000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
533127 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
121703 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
210453 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
9677 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
9594 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
613149 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
866579 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-755227 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
11075 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
905051 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
128568 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
149824 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
139643 | usd |
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
150000 | usd | |
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
225000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
435635 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
224988 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
367 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
5773 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>1. NATURE OF OPERATIONS </b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Reborn Coffee, Inc. (“Reborn”) was incorporated in the State of Florida in January 2018. In July 2022, Reborn was migrated from Florida to Delaware, and filed a certificate of incorporation with the Secretary of State of the State of Delaware having the same capitalization structure as the Florida predecessor entity. Reborn has the following wholly owned subsidiaries:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px"> </td> <td style="width: 24px"><span style="font-size: 10pt"><b>●</b></span></td> <td style="padding-right: 0.75pt"><span style="font-size: 10pt"><b><i>Reborn Global Holdings, Inc.</i></b> (“Reborn Holdings”), a California Corporation incorporated in November 2014. Reborn Holdings is engaged in the operation of wholesale distribution and retail coffee stores in California to sell a variety of coffee, tea, Reborn brand name water and other beverages along with bakery and dessert products. </span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0.75pt 0pt 0.75in"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px"> </td> <td style="width: 24px"><span style="font-size: 10pt"><b>●</b></span></td> <td><span style="font-size: 10pt"><b><i>Reborn Coffee Franchise, LLC</i></b> (the “Reborn Coffee Franchise”), a California limited liability corporation formed in December 2020, is a franchisor providing premier roaster specialty coffee to franchisees or customers. Reborn Coffee Franchise continues to develop the Reborn Coffee system for the establishment and operation of Reborn Coffee stores using one or more Reborn Coffee marks. The franchisee obtains a license to develop and operate a store under the strict compliance with terms of the agreement. The specific rights the franchisee is granted is to develop, own, and/or operate franchisee’s Reborn Coffee stores. The non-refundable initial franchise fee is $20,000. In addition, the franchisee is required to pay the company a royalty fee equal to 5% of the weekly gross sales of their respective store. </span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Reborn Coffee, Inc., Reborn Global Holdings, Inc., and Reborn Coffee Franchise, LLC will be collectively referred as the “<b>Company</b>”. </p> | ||
rebn |
Initial Franchise Fee Amount
InitialFranchiseFeeAmount
|
20000 | usd | |
CY2022Q2 | rebn |
Royalty Fee Percentage
RoyaltyFeePercentage
|
0.05 | pure |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
0 | usd | |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
0 | usd | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
2961949 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
2513674 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
|
1 for 100 reverse stock split | |
CY2022Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
500000 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Appropriated
RetainedEarningsAppropriated
|
9979164 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1502260 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1199979 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) requires the Company to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and the accompanying notes. Such estimates include accounts receivables, accrued liabilities, income taxes, long-lived assets, and deferred tax valuation allowances. These estimates generally involve complex issues and require management to make judgments, involve analysis of historical and future trends that can require extended periods of time to resolve, and are subject to change from period to period. In all cases, actual results could differ materially from estimates.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i> </i></b></p> | ||
us-gaap |
Advertising Expense
AdvertisingExpense
|
20513 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
50160 | usd | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
232558 | shares |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
183442 | usd |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.2984 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure | |
CY2021Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
193463 | usd |
us-gaap |
Depreciation
Depreciation
|
97922 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.0884 | pure | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2961949 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2513674 | usd |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"><b><i>Concentration of Credit Risk</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27.35pt"><b><i> </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Financial instruments that potentially subject the Company to concentrations of credit risk are accounts receivable arising from its normal business activities. The Company performs ongoing credit evaluations to its customers and establishes allowances when appropriate.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27.35pt"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Company purchases from various vendors for its operations. For the three and six month periods ended June 30, 2022 and 2021, no purchases from any vendors accounted for a significant amount of the Company’s bean coffee purchases.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27.35pt"> </p> | ||
us-gaap |
Depreciation
Depreciation
|
81926 | usd | |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
48479 | usd |
CY2021Q1 | us-gaap |
Depreciation
Depreciation
|
45797 | usd |
CY2021Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
8423841 | usd |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
usd | ||
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1939810 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1771412 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
|
758445 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
|
660522 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1181365 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1110890 | usd |
CY2021Q1 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
300000 | usd |
CY2021Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
150000 | usd |
CY2021Q4 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
121703 | usd |
CY2021Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
98475 | usd |
CY2021Q4 | rebn |
Total Loans Payable Net Of Current
TotalLoansPayableNetOfCurrent
|
23228 | usd |
CY2022Q2 | rebn |
Total Longterm Loan Payable Emergency Injury Disaster Loan Eidl
TotalLongtermLoanPayableEmergencyInjuryDisasterLoanEIDL
|
500000 | usd |
CY2021Q4 | rebn |
Total Longterm Loan Payable Emergency Injury Disaster Loan Eidl
TotalLongtermLoanPayableEmergencyInjuryDisasterLoanEIDL
|
500000 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
10760 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7957 | usd |
CY2022Q2 | rebn |
Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
|
489240 | usd |
CY2021Q4 | rebn |
Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
|
492043 | usd |
CY2022Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
|
5330 | usd |
CY2022Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
10964 | usd |
CY2022Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
11382 | usd |
CY2022Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
11816 | usd |
CY2022Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
12267 | usd |
CY2022Q2 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
448241 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
167138 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
167138 | usd |
CY2022Q2 | us-gaap |
Notes Payable
NotesPayable
|
167138 | usd |
CY2021Q4 | us-gaap |
Notes Payable
NotesPayable
|
167138 | usd |
CY2022Q2 | rebn |
Less Current Portion Of Payroll Protection Program
LessCurrentPortionOfPayrollProtectionProgram
|
-39169 | usd |
CY2021Q4 | rebn |
Less Current Portion Of Payroll Protection Program
LessCurrentPortionOfPayrollProtectionProgram
|
-42345 | usd |
CY2022Q2 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
127969 | usd |
CY2021Q4 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
124793 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
2961949 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
2513674 | usd |
CY2022Q2 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
6312 | usd |
CY2021Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
15989 | usd |
CY2022Q2 | rebn |
Long Term Debt Net Of Current Portionf Equipment
LongTermDebtNetOfCurrentPortionfEquipment
|
6312 | usd |
CY2021Q4 | rebn |
Long Term Debt Net Of Current Portionf Equipment
LongTermDebtNetOfCurrentPortionfEquipment
|
15989 | usd |
CY2017Q4 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2022-10-01 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.0884 | pure | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.80 | pure |
CY2022Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
|
9926101 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
9926101 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2937437 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3082771 | usd |
us-gaap |
Lessee Operating Lease Description
LesseeOperatingLeaseDescription
|
For the new lease and adjustments, the Company recorded an additional non-cash increase of $470,564 to ROU assets and $492,650 to operational lease liabilities for the six-month period ended June 30, 2022. | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
452155 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
279888 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
452155 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
279888 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
435635 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
224988 | usd | |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
435635 | usd | |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
224988 | usd | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y1M6D | |
CY2021Q2 | rebn |
Weightedaverage Discount Rateoperating Leases
WeightedaverageDiscountRateoperatingLeases
|
0.089 | pure |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
467758 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
864887 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
785267 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
642387 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
574150 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
456435 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
3790884 | usd |
CY2022Q2 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y1M6D | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.089 | pure |
CY2022Q2 | rebn |
Operating Lease Liabilites Present Value
OperatingLeaseLiabilitesPresentValue
|
3082771 | usd |
CY2022Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
655603 | usd |
CY2022Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
2427168 | usd |
CY2022Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
3082771 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
708113 | usd |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
The shareholders of common stock shall be entitled to one vote per share and dividends declared by the Company’s Board of Directors. | ||
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | rebn |
Proceeds From Issuance Of Common Stock Amount
ProceedsFromIssuanceOfCommonStockAmount
|
1350000 | usd |
CY2020Q4 | us-gaap |
Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
553500 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
rebn |
Common Stock Voting Rights Description
CommonStockVotingRightsDescription
|
In this share exchange agreement, the preexisting shareholder of Capax were provided covenants that for a period of one year following the date upon which the Company is approved for quotation or trading on a public exchange (“IPO”), the percentage of ownership of the prior shareholders of Capax would not be less than the 5% of the total number of shares of voting common stock outstanding of the Company that they owned following the share exchange. In the event the ownership of the pre-merger shareholders of Capax fell below 5%, the Company was obligated to issue that number of shares of common stock to those shareholders which would increase the ownership of all of the Pre-Merger Shareholders to five percent (5%) of the total outstanding voting common shares of the Company. | ||
us-gaap |
Profit Loss
ProfitLoss
|
-1502260 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-635163 | usd | |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-937148 | usd |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-307684 | usd |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11642550 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10282669 | shares | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11667545 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10380944 | shares |
rebn |
Weighted Average Numbers Of Diluted Shares Outstanding
WeightedAverageNumbersOfDilutedSharesOutstanding
|
11642550 | shares | |
rebn |
Weighted Average Numbers Of Diluted Shares Outstanding
WeightedAverageNumbersOfDilutedSharesOutstanding
|
10282669 | shares | |
CY2022Q2 | rebn |
Weighted Average Numbers Of Diluted Shares Outstanding
WeightedAverageNumbersOfDilutedSharesOutstanding
|
11667545 | shares |
CY2021Q2 | rebn |
Weighted Average Numbers Of Diluted Shares Outstanding
WeightedAverageNumbersOfDilutedSharesOutstanding
|
10380944 | shares |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.13 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.06 | ||
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.08 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.03 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.13 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.06 | ||
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.08 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.03 | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001707910 | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
CY2022Q2 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
usd | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11634523 | shares | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
usd | |
rebn |
Payments For Reacquisition Of Store
PaymentsForReacquisitionOfStore
|
usd | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
usd | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
usd | ||
us-gaap |
Liabilities Assumed1
LiabilitiesAssumed1
|
usd | ||
CY2022Q2 | rebn |
Total Loans Payable Net Of Current
TotalLoansPayableNetOfCurrent
|
usd | |
CY2022Q2 | rebn |
Long Term Debt Net Of Current Portionf Equipment Net
LongTermDebtNetOfCurrentPortionfEquipmentNet
|
usd | |
CY2021Q4 | rebn |
Long Term Debt Net Of Current Portionf Equipment Net
LongTermDebtNetOfCurrentPortionfEquipmentNet
|
usd | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
usd | ||
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
usd | ||
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
usd | ||
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
usd | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
CY2022Q2 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
usd | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
usd | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd |