2022 Q3 Form 10-Q Financial Statement

#000121390022060787 Filed on October 03, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $838.2K $788.5K $753.2K
YoY Change 21.87% 60.52% 93.65%
Cost Of Revenue $4.780K $5.484K $292.5K
YoY Change -98.43% -18.54% 108.34%
Gross Profit $833.5K $783.0K $460.7K
YoY Change 116.94% 61.62% 85.35%
Gross Profit Margin 99.43% 99.3% 61.17%
Selling, General & Admin $1.487M $1.432M $1.036M
YoY Change 5.43% 149.73% 81.55%
% of Gross Profit 178.36% 182.94% 224.89%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $48.58K $48.79K $48.48K
YoY Change -48.01% 6.53% 5.86%
% of Gross Profit 5.83% 6.23% 10.52%
Operating Expenses $1.487M $1.432M $1.036M
YoY Change 2.37% 118.52% 81.55%
Operating Profit -$895.6K -$928.4K -$575.3K
YoY Change -16.13% 202.11% 78.62%
Interest Expense $24.43K $10.20K -$4.780K
YoY Change -527.81% 2569.11% -11.32%
% of Operating Profit
Other Income/Expense, Net $0.00 $1.440K $15.00K
YoY Change
Pretax Income -$920.1K -$937.1K -$565.1K
YoY Change -52.6% 204.58% 72.56%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$920.1K -$937.1K -$565.1K
YoY Change -52.6% 204.58% 72.56%
Net Earnings / Revenue -109.76% -118.86% -75.03%
Basic Earnings Per Share -$0.08 -$0.08 -$0.05
Diluted Earnings Per Share -$0.08 -$0.08 -$43.22K
COMMON SHARES
Basic Shares Outstanding 11.68M shares 11.67M shares 11.63M shares
Diluted Shares Outstanding 11.67M shares 11.67M shares 11.63M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.730M $149.8K $183.2K
YoY Change 440.69%
Cash & Equivalents $4.730M $149.8K $183.2K
Short-Term Investments
Other Short-Term Assets $256.2K $220.1K $220.2K
YoY Change 63.3%
Inventory $103.0K $103.0K $73.29K
Prepaid Expenses
Receivables $350.00 $1.293K $1.270K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $5.090M $474.2K $477.9K
YoY Change 379.13%
LONG-TERM ASSETS
Property, Plant & Equipment $1.298M $1.181M $4.117M
YoY Change -62.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $4.062M $4.119M $4.117M
YoY Change 18.04%
TOTAL ASSETS
Total Short-Term Assets $5.090M $474.2K $477.9K
Total Long-Term Assets $4.062M $4.119M $4.117M
Total Assets $9.151M $4.593M $4.595M
YoY Change 103.22%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.98K $158.00 $42.25K
YoY Change -27.31%
Accrued Expenses $908.7K $826.7K $814.1K
YoY Change 57.95%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $744.5K $0.00
YoY Change -100.0%
Long-Term Debt Due $10.86K $10.76K $101.2K
YoY Change -94.83%
Total Short-Term Liabilities $1.056M $1.628M $957.6K
YoY Change 19.17%
LONG-TERM LIABILITIES
Long-Term Debt $631.2K $617.2K $617.4K
YoY Change -8.02%
Other Long-Term Liabilities $2.261M $2.427M $2.387M
YoY Change 13.96%
Total Long-Term Liabilities $2.892M $3.044M $3.005M
YoY Change 8.31%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.056M $1.628M $957.6K
Total Long-Term Liabilities $2.892M $3.044M $3.005M
Total Liabilities $3.948M $4.672M $3.962M
YoY Change 11.02%
SHAREHOLDERS EQUITY
Retained Earnings -$10.90M -$9.979M
YoY Change
Common Stock $1.312K $1.168K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.203M -$78.97K $633.2K
YoY Change
Total Liabilities & Shareholders Equity $9.151M $4.593M $4.595M
YoY Change 103.22%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$920.1K -$937.1K -$565.1K
YoY Change -52.6% 204.58% 72.56%
Depreciation, Depletion And Amortization $48.58K $48.79K $48.48K
YoY Change -48.01% 6.53% 5.86%
Cash From Operating Activities -$796.7K -$714.2K -$485.8K
YoY Change -54.1% 45.19%
INVESTING ACTIVITIES
Capital Expenditures -$164.8K -$18.50K -$149.9K
YoY Change -20.41% 169.51%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$164.8K -$18.50K -$149.9K
YoY Change -20.41% -27.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $4.797K
YoY Change
Cash From Financing Activities 5.542M 699.4K -86.21K
YoY Change 107.31% -115.5%
NET CHANGE
Cash From Operating Activities -796.7K -714.2K -485.8K
Cash From Investing Activities -164.8K -18.50K -149.9K
Cash From Financing Activities 5.542M 699.4K -86.21K
Net Change In Cash 4.580M -33.36K -721.9K
YoY Change 527.18% -4622.99%
FREE CASH FLOW
Cash From Operating Activities -$796.7K -$714.2K -$485.8K
Capital Expenditures -$164.8K -$18.50K -$149.9K
Free Cash Flow -$631.9K -$695.7K -$335.9K
YoY Change -58.67% 20.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
usd
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
usd
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
usd
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
usd
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92821
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-261937
dei Entity Registrant Name
EntityRegistrantName
REBORN COFFEE, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-4752305
dei Entity Address Address Line1
EntityAddressAddressLine1
580 N. Berry Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Brea
dei City Area Code
CityAreaCode
714
dei Local Phone Number
LocalPhoneNumber
784-6369
dei Security12b Title
Security12bTitle
Common Stock, $0.0001 par value per share
dei Trading Symbol
TradingSymbol
REBN
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
11679523 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
149824 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
905051 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1293 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
102981 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
88877 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
220113 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
191838 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
474211 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
1185766 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1181365 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1110890 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2937437 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2466873 usd
CY2022Q2 us-gaap Assets
Assets
4593013 usd
CY2021Q4 us-gaap Assets
Assets
4763529 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
158 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
45748 usd
CY2022Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
171070 usd
CY2021Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
124535 usd
CY2022Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
594529 usd
CY2021Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
98475 usd
CY2022Q2 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
150000 usd
CY2022Q2 rebn Loan Payable Emergency Injury Disaster Loan Eidl Current Portion
LoanPayableEmergencyInjuryDisasterLoanEIDLCurrentPortion
10760 usd
CY2021Q4 rebn Loan Payable Emergency Injury Disaster Loan Eidl Current Portion
LoanPayableEmergencyInjuryDisasterLoanEIDLCurrentPortion
7957 usd
CY2022Q2 rebn Loan Payable Payroll Protection Program Ppp Current Portion
LoanPayablePayrollProtectionProgramPPPCurrentPortion
39169 usd
CY2021Q4 rebn Loan Payable Payroll Protection Program Ppp Current Portion
LoanPayablePayrollProtectionProgramPPPCurrentPortion
42345 usd
CY2022Q2 rebn Equipment Loan Payable Current Portion
EquipmentLoanPayableCurrentPortion
6312 usd
CY2021Q4 rebn Equipment Loan Payable Current Portion
EquipmentLoanPayableCurrentPortion
15989 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
655603 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
578419 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1627601 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
913468 usd
CY2021Q4 us-gaap Loans Payable To Bank
LoansPayableToBank
23228 usd
CY2022Q2 rebn Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
489240 usd
CY2021Q4 rebn Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
492043 usd
CY2022Q2 rebn Loan Payable Payroll Protection Program Ppp Net Of Current Portion
LoanPayablePayrollProtectionProgramPPPNetOfCurrentPortion
127969 usd
CY2021Q4 rebn Loan Payable Payroll Protection Program Ppp Net Of Current Portion
LoanPayablePayrollProtectionProgramPPPNetOfCurrentPortion
124793 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2427168 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2011702 usd
CY2022Q2 us-gaap Liabilities
Liabilities
4671978 usd
CY2021Q4 us-gaap Liabilities
Liabilities
3565234 usd
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11679523 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11679523 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11634523 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11634523 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
1168 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
1163 usd
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9899031 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9674036 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9979164 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-8476904 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-78965 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1198295 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4593013 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4763529 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1511952 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
851785 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
775956 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
475824 usd
us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
29674 usd
us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
28336 usd
CY2022Q2 us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
12520 usd
CY2021Q2 us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
15368 usd
us-gaap Revenues
Revenues
1541626 usd
us-gaap Revenues
Revenues
880121 usd
CY2022Q2 us-gaap Revenues
Revenues
788476 usd
CY2021Q2 us-gaap Revenues
Revenues
491192 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
563906 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
270148 usd
CY2022Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
278952 usd
CY2021Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
135452 usd
us-gaap Cost Of Revenue
CostOfRevenue
12997 usd
us-gaap Cost Of Revenue
CostOfRevenue
12412 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
5484 usd
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
6732 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2468447 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1226951 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1432432 usd
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
656310 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
3045350 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1509511 usd
CY2022Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1716868 usd
CY2021Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
798494 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1503724 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-629390 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-928392 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-307302 usd
us-gaap Other Income
OtherIncome
16440 usd
CY2022Q2 us-gaap Other Income
OtherIncome
1440 usd
us-gaap Interest Expense
InterestExpense
14976 usd
us-gaap Interest Expense
InterestExpense
5773 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
10196 usd
CY2021Q2 us-gaap Interest Expense
InterestExpense
382 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1464 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-5773 usd
CY2022Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-8756 usd
CY2021Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-382 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1502260 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-635163 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-937148 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-307684 usd
us-gaap Net Income Loss
NetIncomeLoss
-1502260 usd
us-gaap Net Income Loss
NetIncomeLoss
-635163 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-937148 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-307684 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11642550 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10282669 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11667545 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10380944 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1198295 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-565112 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
633183 usd
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
225000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-937148 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-78965 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-752396 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-327479 usd
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
450000 usd
CY2021Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
150000 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-479875 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-307684 usd
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
103500 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-684059 usd
us-gaap Net Income Loss
NetIncomeLoss
-1502260 usd
us-gaap Net Income Loss
NetIncomeLoss
-635163 usd
us-gaap Share Based Compensation
ShareBasedCompensation
225000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
22086 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
20559 usd
us-gaap Depreciation
Depreciation
97922 usd
us-gaap Depreciation
Depreciation
81926 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1293 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
269 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
14104 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7245 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
28275 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
65083 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-45590 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
49508 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
46535 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
17415 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1199979 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-538352 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
168397 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
167152 usd
rebn Payments For Reacquisition Of Store
PaymentsForReacquisitionOfStore
150000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-168397 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-317152 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
553499 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
594529 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
150000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
533127 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
121703 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
210453 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
9677 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
9594 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
613149 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
866579 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-755227 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
11075 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
905051 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
128568 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
149824 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
139643 usd
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
150000 usd
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
225000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
435635 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
224988 usd
us-gaap Interest Paid Net
InterestPaidNet
367 usd
us-gaap Interest Paid Net
InterestPaidNet
5773 usd
us-gaap Nature Of Operations
NatureOfOperations
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>1. NATURE OF OPERATIONS </b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Reborn Coffee, Inc. (“Reborn”) was incorporated in the State of Florida in January 2018. In July 2022, Reborn was migrated from Florida to Delaware, and filed a certificate of incorporation with the Secretary of State of the State of Delaware having the same capitalization structure as the Florida predecessor entity. Reborn has the following wholly owned subsidiaries:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px"> </td> <td style="width: 24px"><span style="font-size: 10pt"><b>●</b></span></td> <td style="padding-right: 0.75pt"><span style="font-size: 10pt"><b><i>Reborn Global Holdings, Inc.</i></b> (“Reborn Holdings”), a California Corporation incorporated in November 2014. Reborn Holdings is engaged in the operation of wholesale distribution and retail coffee stores in California to sell a variety of coffee, tea, Reborn brand name water and other beverages along with bakery and dessert products. </span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0.75pt 0pt 0.75in"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px"> </td> <td style="width: 24px"><span style="font-size: 10pt"><b>●</b></span></td> <td><span style="font-size: 10pt"><b><i>Reborn Coffee Franchise, LLC</i></b> (the “Reborn Coffee Franchise”), a California limited liability corporation formed in December 2020, is a franchisor providing premier roaster specialty coffee to franchisees or customers. Reborn Coffee Franchise continues to develop the Reborn Coffee system for the establishment and operation of Reborn Coffee stores using one or more Reborn Coffee marks. The franchisee obtains a license to develop and operate a store under the strict compliance with terms of the agreement. The specific rights the franchisee is granted is to develop, own, and/or operate franchisee’s Reborn Coffee stores. The non-refundable initial franchise fee is $20,000. In addition, the franchisee is required to pay the company a royalty fee equal to 5% of the weekly gross sales of their respective store. </span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Reborn Coffee, Inc., Reborn Global Holdings, Inc., and Reborn Coffee Franchise, LLC will be collectively referred as the “<b>Company</b>”. </p>
rebn Initial Franchise Fee Amount
InitialFranchiseFeeAmount
20000 usd
CY2022Q2 rebn Royalty Fee Percentage
RoyaltyFeePercentage
0.05 pure
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
0 usd
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
0 usd
CY2022Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2961949 usd
CY2021Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2513674 usd
CY2022Q2 us-gaap Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
1 for 100 reverse stock split
CY2022Q2 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
500000 usd
CY2022Q2 us-gaap Retained Earnings Appropriated
RetainedEarningsAppropriated
9979164 usd
us-gaap Net Income Loss
NetIncomeLoss
-1502260 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1199979 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) requires the Company to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and the accompanying notes. Such estimates include accounts receivables, accrued liabilities, income taxes, long-lived assets, and deferred tax valuation allowances. These estimates generally involve complex issues and require management to make judgments, involve analysis of historical and future trends that can require extended periods of time to resolve, and are subject to change from period to period. In all cases, actual results could differ materially from estimates.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i> </i></b></p>
us-gaap Advertising Expense
AdvertisingExpense
20513 usd
us-gaap Advertising Expense
AdvertisingExpense
50160 usd
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
232558 shares
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
183442 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0 pure
us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.2984 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
193463 usd
us-gaap Depreciation
Depreciation
97922 usd
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0884 pure
CY2022Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2961949 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2513674 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"><b><i>Concentration of Credit Risk</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27.35pt"><b><i> </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Financial instruments that potentially subject the Company to concentrations of credit risk are accounts receivable arising from its normal business activities. The Company performs ongoing credit evaluations to its customers and establishes allowances when appropriate.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27.35pt"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Company purchases from various vendors for its operations. For the three and six month periods ended June 30, 2022 and 2021, no purchases from any vendors accounted for a significant amount of the Company’s bean coffee purchases.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27.35pt"> </p>
us-gaap Depreciation
Depreciation
81926 usd
CY2022Q1 us-gaap Depreciation
Depreciation
48479 usd
CY2021Q1 us-gaap Depreciation
Depreciation
45797 usd
CY2021Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
8423841 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1939810 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1771412 usd
CY2022Q2 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
758445 usd
CY2021Q4 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
660522 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1181365 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1110890 usd
CY2021Q1 us-gaap Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
300000 usd
CY2021Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
150000 usd
CY2021Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
121703 usd
CY2021Q4 us-gaap Loans Payable Current
LoansPayableCurrent
98475 usd
CY2021Q4 rebn Total Loans Payable Net Of Current
TotalLoansPayableNetOfCurrent
23228 usd
CY2022Q2 rebn Total Longterm Loan Payable Emergency Injury Disaster Loan Eidl
TotalLongtermLoanPayableEmergencyInjuryDisasterLoanEIDL
500000 usd
CY2021Q4 rebn Total Longterm Loan Payable Emergency Injury Disaster Loan Eidl
TotalLongtermLoanPayableEmergencyInjuryDisasterLoanEIDL
500000 usd
CY2022Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
10760 usd
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
7957 usd
CY2022Q2 rebn Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
489240 usd
CY2021Q4 rebn Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
492043 usd
CY2022Q2 us-gaap Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
5330 usd
CY2022Q2 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
10964 usd
CY2022Q2 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
11382 usd
CY2022Q2 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
11816 usd
CY2022Q2 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
12267 usd
CY2022Q2 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
448241 usd
CY2022Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
167138 usd
CY2021Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
167138 usd
CY2022Q2 us-gaap Notes Payable
NotesPayable
167138 usd
CY2021Q4 us-gaap Notes Payable
NotesPayable
167138 usd
CY2022Q2 rebn Less Current Portion Of Payroll Protection Program
LessCurrentPortionOfPayrollProtectionProgram
-39169 usd
CY2021Q4 rebn Less Current Portion Of Payroll Protection Program
LessCurrentPortionOfPayrollProtectionProgram
-42345 usd
CY2022Q2 us-gaap Notes And Loans Payable
NotesAndLoansPayable
127969 usd
CY2021Q4 us-gaap Notes And Loans Payable
NotesAndLoansPayable
124793 usd
CY2022Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2961949 usd
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2513674 usd
CY2022Q2 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
6312 usd
CY2021Q4 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
15989 usd
CY2022Q2 rebn Long Term Debt Net Of Current Portionf Equipment
LongTermDebtNetOfCurrentPortionfEquipment
6312 usd
CY2021Q4 rebn Long Term Debt Net Of Current Portionf Equipment
LongTermDebtNetOfCurrentPortionfEquipment
15989 usd
CY2017Q4 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2022-10-01
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0884 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.80 pure
CY2022Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
9926101 usd
CY2022Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
9926101 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2937437 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
3082771 usd
us-gaap Lessee Operating Lease Description
LesseeOperatingLeaseDescription
For the new lease and adjustments, the Company recorded an additional non-cash increase of $470,564 to ROU assets and $492,650 to operational lease liabilities for the six-month period ended June 30, 2022. 
us-gaap Operating Lease Expense
OperatingLeaseExpense
452155 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
279888 usd
us-gaap Lease Cost
LeaseCost
452155 usd
us-gaap Lease Cost
LeaseCost
279888 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
435635 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
224988 usd
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
435635 usd
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
224988 usd
CY2021Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y1M6D
CY2021Q2 rebn Weightedaverage Discount Rateoperating Leases
WeightedaverageDiscountRateoperatingLeases
0.089 pure
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
467758 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
864887 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
785267 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
642387 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
574150 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
456435 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
3790884 usd
CY2022Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P4Y1M6D
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.089 pure
CY2022Q2 rebn Operating Lease Liabilites Present Value
OperatingLeaseLiabilitesPresentValue
3082771 usd
CY2022Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
655603 usd
CY2022Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2427168 usd
CY2022Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
3082771 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
708113 usd
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
us-gaap Common Stock Voting Rights
CommonStockVotingRights
The shareholders of common stock shall be entitled to one vote per share and dividends declared by the Company’s Board of Directors.
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2020Q4 rebn Proceeds From Issuance Of Common Stock Amount
ProceedsFromIssuanceOfCommonStockAmount
1350000 usd
CY2020Q4 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
553500 usd
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
rebn Common Stock Voting Rights Description
CommonStockVotingRightsDescription
In this share exchange agreement, the preexisting shareholder of Capax were provided covenants that for a period of one year following the date upon which the Company is approved for quotation or trading on a public exchange (“IPO”), the percentage of ownership of the prior shareholders of Capax would not be less than the 5% of the total number of shares of voting common stock outstanding of the Company that they owned following the share exchange. In the event the ownership of the pre-merger shareholders of Capax fell below 5%, the Company was obligated to issue that number of shares of common stock to those shareholders which would increase the ownership of all of the Pre-Merger Shareholders to five percent (5%) of the total outstanding voting common shares of the Company.
us-gaap Profit Loss
ProfitLoss
-1502260 usd
us-gaap Profit Loss
ProfitLoss
-635163 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-937148 usd
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-307684 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11642550 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10282669 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11667545 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10380944 shares
rebn Weighted Average Numbers Of Diluted Shares Outstanding
WeightedAverageNumbersOfDilutedSharesOutstanding
11642550 shares
rebn Weighted Average Numbers Of Diluted Shares Outstanding
WeightedAverageNumbersOfDilutedSharesOutstanding
10282669 shares
CY2022Q2 rebn Weighted Average Numbers Of Diluted Shares Outstanding
WeightedAverageNumbersOfDilutedSharesOutstanding
11667545 shares
CY2021Q2 rebn Weighted Average Numbers Of Diluted Shares Outstanding
WeightedAverageNumbersOfDilutedSharesOutstanding
10380944 shares
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.13
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.06
CY2022Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.08
CY2021Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.03
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.13
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.06
CY2022Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.08
CY2021Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.03
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0001707910
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2022Q2 us-gaap Loans Payable To Bank
LoansPayableToBank
usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11634523 shares
CY2021Q2 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
usd
rebn Payments For Reacquisition Of Store
PaymentsForReacquisitionOfStore
usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
usd
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
usd
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
usd
CY2022Q2 rebn Total Loans Payable Net Of Current
TotalLoansPayableNetOfCurrent
usd
CY2022Q2 rebn Long Term Debt Net Of Current Portionf Equipment Net
LongTermDebtNetOfCurrentPortionfEquipmentNet
usd
CY2021Q4 rebn Long Term Debt Net Of Current Portionf Equipment Net
LongTermDebtNetOfCurrentPortionfEquipmentNet
usd
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
usd
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
usd
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q2 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
usd
CY2021Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
usd
CY2022Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd

Files In Submission

Name View Source Status
0001213900-22-060787-index-headers.html Edgar Link pending
0001213900-22-060787-index.html Edgar Link pending
0001213900-22-060787.txt Edgar Link pending
0001213900-22-060787-xbrl.zip Edgar Link pending
f10q0622ex31-1_reborncoffee.htm Edgar Link pending
f10q0622ex31-2_reborncoffee.htm Edgar Link pending
f10q0622ex32-1_reborncoffee.htm Edgar Link pending
f10q0622ex32-2_reborncoffee.htm Edgar Link pending
f10q0622_reborncoffee.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
f10q0622_reborncoffee_htm.xml Edgar Link completed
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
rebn-20220630.xsd Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
rebn-20220630_cal.xml Edgar Link unprocessable
rebn-20220630_lab.xml Edgar Link unprocessable
rebn-20220630_pre.xml Edgar Link unprocessable
rebn-20220630_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable