2023 Q3 Form 10-Q Financial Statement

#000121390023086898 Filed on November 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q3
Revenue $1.514M
YoY Change 80.65%
Cost Of Revenue $11.56K
YoY Change 141.92%
Gross Profit $1.503M
YoY Change 80.29%
Gross Profit Margin 99.24%
Selling, General & Admin $1.793M
YoY Change 20.63%
% of Gross Profit 119.34%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $63.26K
YoY Change 30.2%
% of Gross Profit 4.21%
Operating Expenses $1.793M
YoY Change 20.63%
Operating Profit -$732.7K
YoY Change -18.19%
Interest Expense $18.53K
YoY Change -24.14%
% of Operating Profit
Other Income/Expense, Net -$8.360K
YoY Change
Pretax Income -$741.1K
YoY Change -19.45%
Income Tax $7.828K
% Of Pretax Income
Net Earnings -$748.9K
YoY Change -18.6%
Net Earnings / Revenue -49.46%
Basic Earnings Per Share -$0.06
Diluted Earnings Per Share -$0.06
COMMON SHARES
Basic Shares Outstanding 13.24M shares
Diluted Shares Outstanding 13.24M shares

Balance Sheet

Concept 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $364.0K
YoY Change -92.31%
Cash & Equivalents $364.0K
Short-Term Investments
Other Short-Term Assets $1.272M
YoY Change 396.57%
Inventory $166.3K
Prepaid Expenses
Receivables $13.81K
Other Receivables $0.00
Total Short-Term Assets $1.816M
YoY Change -64.32%
LONG-TERM ASSETS
Property, Plant & Equipment $2.130M
YoY Change 64.12%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $45.98K
YoY Change
Total Long-Term Assets $6.625M
YoY Change 63.1%
TOTAL ASSETS
Total Short-Term Assets $1.816M
Total Long-Term Assets $6.625M
Total Assets $8.441M
YoY Change -7.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $298.3K
YoY Change 1321.93%
Accrued Expenses $1.047M
YoY Change 15.26%
Deferred Revenue
YoY Change
Short-Term Debt $1.009M
YoY Change
Long-Term Debt Due $30.06K
YoY Change 176.77%
Total Short-Term Liabilities $2.565M
YoY Change 142.9%
LONG-TERM LIABILITIES
Long-Term Debt $557.7K
YoY Change -11.65%
Other Long-Term Liabilities $3.753M
YoY Change 65.99%
Total Long-Term Liabilities $4.311M
YoY Change 49.05%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.565M
Total Long-Term Liabilities $4.311M
Total Liabilities $6.876M
YoY Change 74.15%
SHAREHOLDERS EQUITY
Retained Earnings -$15.04M
YoY Change 37.98%
Common Stock $1.326K
YoY Change 1.07%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.565M
YoY Change
Total Liabilities & Shareholders Equity $8.441M
YoY Change -7.76%

Cashflow Statement

Concept 2023 Q3
OPERATING ACTIVITIES
Net Income -$748.9K
YoY Change -18.6%
Depreciation, Depletion And Amortization $63.26K
YoY Change 30.2%
Cash From Operating Activities -$710.8K
YoY Change -10.79%
INVESTING ACTIVITIES
Capital Expenditures -$3.674M
YoY Change 2129.24%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $3.674M
YoY Change -2329.24%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.938M
YoY Change -153.01%
NET CHANGE
Cash From Operating Activities -710.8K
Cash From Investing Activities 3.674M
Cash From Financing Activities -2.938M
Net Change In Cash 24.91K
YoY Change -99.46%
FREE CASH FLOW
Cash From Operating Activities -$710.8K
Capital Expenditures -$3.674M
Free Cash Flow $2.963M
YoY Change -568.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Other Income
OtherIncome
usd
CY2022Q3 us-gaap Other Income
OtherIncome
usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13241171 shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41479
dei Entity Registrant Name
EntityRegistrantName
REBORN COFFEE, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-4752305
dei Entity Address Address Line1
EntityAddressAddressLine1
580 N. Berry Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Brea
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92821
dei City Area Code
CityAreaCode
(714)
dei Local Phone Number
LocalPhoneNumber
784-6369
dei Security12b Title
Security12bTitle
Common Stock, $0.0001 par value per share
dei Trading Symbol
TradingSymbol
REBN
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13262723 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
363951 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3019035 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13813 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
780 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
166281 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
132343 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1272155 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
477850 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
1816200 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
3630008 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2129577 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1581805 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4449188 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3010564 usd
CY2023Q3 us-gaap Other Assets
OtherAssets
45977 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
235164 usd
CY2023Q3 us-gaap Assets
Assets
8440942 usd
CY2022Q4 us-gaap Assets
Assets
8457541 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
298279 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
87809 usd
CY2023Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
176202 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
233053 usd
CY2023Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1009027 usd
CY2023Q3 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
140220 usd
CY2022Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
44664 usd
CY2023Q3 rebn Loan Payable Emergency Injury Disaster Loan Eidl Current Portion
LoanPayableEmergencyInjuryDisasterLoanEIDLCurrentPortion
30060 usd
CY2022Q4 rebn Loan Payable Emergency Injury Disaster Loan Eidl Current Portion
LoanPayableEmergencyInjuryDisasterLoanEIDLCurrentPortion
30060 usd
CY2023Q3 rebn Loan Payable Payroll Protection Program Ppp Current Portion
LoanPayablePayrollProtectionProgramPPPCurrentPortion
40447 usd
CY2022Q4 rebn Loan Payable Payroll Protection Program Ppp Current Portion
LoanPayablePayrollProtectionProgramPPPCurrentPortion
45678 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
871226 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
624892 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2565461 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1066156 usd
CY2023Q3 rebn Loans Payable To Financial Institutions Net Of Current Portion
LoansPayableToFinancialInstitutionsNetOfCurrentPortion
19112 usd
CY2022Q4 rebn Loans Payable To Financial Institutions Net Of Current Portion
LoansPayableToFinancialInstitutionsNetOfCurrentPortion
6234 usd
CY2023Q3 rebn Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
469940 usd
CY2022Q4 rebn Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
469940 usd
CY2023Q3 rebn Loan Payable Payroll Protection Program Ppp Net Of Current Portion
LoanPayablePayrollProtectionProgramPPPNetOfCurrentPortion
68601 usd
CY2022Q4 rebn Loan Payable Payroll Protection Program Ppp Net Of Current Portion
LoanPayablePayrollProtectionProgramPPPNetOfCurrentPortion
98697 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3753007 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2529985 usd
CY2023Q3 us-gaap Liabilities
Liabilities
6876121 usd
CY2022Q4 us-gaap Liabilities
Liabilities
4171012 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13262723 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13262723 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13162723 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13162723 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
1326 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
1316 usd
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
16602004 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
16317014 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15038509 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12031801 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1564821 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
4286529 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8440942 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8457541 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4091512 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2339284 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1487858 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
827332 usd
us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
63991 usd
us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
40587 usd
CY2023Q3 us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
26401 usd
CY2022Q3 us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
10913 usd
us-gaap Revenues
Revenues
4155503 usd
us-gaap Revenues
Revenues
2379871 usd
CY2023Q3 us-gaap Revenues
Revenues
1514259 usd
CY2022Q3 us-gaap Revenues
Revenues
838245 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1324465 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
806453 usd
CY2023Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
442163 usd
CY2022Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
242547 usd
us-gaap Cost Of Revenue
CostOfRevenue
28028 usd
us-gaap Cost Of Revenue
CostOfRevenue
17777 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
11564 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
4780 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5687095 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3954997 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1793246 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1486550 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
7039588 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
4779227 usd
CY2023Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2246973 usd
CY2022Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1733877 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2884085 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2399356 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-732714 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-895632 usd
us-gaap Other Income
OtherIncome
16440 usd
us-gaap Interest Expense
InterestExpense
124967 usd
us-gaap Interest Expense
InterestExpense
39404 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
18532 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
24428 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
10172 usd
CY2023Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
10172 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-114795 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-22964 usd
CY2023Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-8360 usd
CY2022Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-24428 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2998880 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2422320 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-741074 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-920060 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7828 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7828 usd
us-gaap Net Income Loss
NetIncomeLoss
-3006708 usd
us-gaap Net Income Loss
NetIncomeLoss
-2422320 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-748902 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-920060 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.2
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13225858 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11844900 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13241171 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11679523 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1198295 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-565112 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
633183 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
225000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-937148 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-78965 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7200000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-997870 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-920060 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
5203105 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
4286529 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-964164 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
3322365 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
250000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-1293642 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2278723 usd
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
35000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-748902 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1564821 usd
us-gaap Net Income Loss
NetIncomeLoss
-3006708 usd
us-gaap Net Income Loss
NetIncomeLoss
-2422320 usd
us-gaap Share Based Compensation
ShareBasedCompensation
285000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
225000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
30732 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
27643 usd
us-gaap Depreciation
Depreciation
198654 usd
us-gaap Depreciation
Depreciation
146505 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13033 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
350 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
33938 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
14104 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
605118 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
64354 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
210470 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-24771 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-56851 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
130051 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2990792 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1996700 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
746426 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
333189 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-746426 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-333189 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
7200000 usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
-997870 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1009027 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
685961 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
685961 usd
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
35327 usd
us-gaap Proceeds From Issuance Of First Mortgage Bond
ProceedsFromIssuanceOfFirstMortgageBond
2850000 usd
us-gaap Repayments Of First Mortgage Bond
RepaymentsOfFirstMortgageBond
2850000 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
286032 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
238982 usd
rebn Repayment Loan Payable To Financial Institutions
RepaymentLoanPayableToFinancialInstitutions
177598 usd
rebn Repayment Loan Payable To Financial Institutions
RepaymentLoanPayableToFinancialInstitutions
271703 usd
rebn Repayment Of Equipment Loan Payable
RepaymentOfEquipmentLoanPayable
14474 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1082134 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6154935 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2655084 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
3825046 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3019035 usd
us-gaap Public Utilities Approved Rate Increase Decrease Percentage
PublicUtilitiesApprovedRateIncreaseDecreasePercentage
1.25 pure
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
905051 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
363951 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4730097 usd
us-gaap Stock Issued1
StockIssued1
285000 usd
rebn Lease Liabilities
LeaseLiabilities
900978 usd
rebn Lease Liabilities
LeaseLiabilities
669265 usd
us-gaap Interest Paid Net
InterestPaidNet
124967 usd
us-gaap Interest Paid Net
InterestPaidNet
8578 usd
us-gaap Nature Of Operations
NatureOfOperations
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>1. NATURE OF OPERATIONS </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Reborn Coffee, Inc. (“Reborn”) was incorporated in the State of Florida in January 2018. In July 2022, Reborn was migrated from Florida to Delaware, and filed a certificate of incorporation with the Secretary of State of the State of Delaware having the same capitalization structure as the Florida predecessor entity. Reborn has the following wholly owned subsidiaries:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.5in"></td><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>●</b></span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Reborn Global Holdings, Inc.</i></b> (“Reborn Holdings”), a California Corporation incorporated in November 2014. Reborn Holdings is engaged in the operation of wholesale distribution and retail coffee stores in California to sell a variety of coffee, tea, Reborn brand name water and other beverages along with bakery and dessert products.</span></td> </tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.75in"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.5in"> </td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>●</b></span></td> <td> <p style="text-align: left; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i>Reborn Coffee Franchise, LLC</i></b> (the “Reborn Coffee Franchise”), a California limited liability corporation formed in December 2020, is a franchisor providing premier roaster specialty coffee to franchisees or customers. Reborn Coffee Franchise continues to develop the Reborn Coffee system for the establishment and operation of Reborn Coffee stores using one or more Reborn Coffee marks. Reborn Coffee Franchise does not have any franchisees as of September 30, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p></td></tr> <tr style="vertical-align: top"> <td> </td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>●</b></span></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i>Reborn Realty, LLC</i></b> (the “Reborn Realty”), a California limited liability corporation formed in March 2023, is an entity formed solely for the real estate transaction purpose.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"></p></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Reborn Coffee, Inc., Reborn Global Holdings, Inc., Reborn Coffee Franchise, LLC and Reborn Realty, LLC will be collectively referred as the “Company”. </p>
CY2022Q3 us-gaap Excess Stock Shares Issued
ExcessStockSharesIssued
1440000 shares
CY2022Q3 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
5
CY2022Q3 rebn Gross Proceeds
GrossProceeds
7200000 usd
CY2022Q3 us-gaap Demutualization By Insurance Entity Securities Issued Amount Of Net Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedAmountOfNetProceeds
6200000 usd
CY2022Q3 us-gaap Other Ownership Interests Offering Costs
OtherOwnershipInterestsOfferingCosts
998000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.15 pure
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">The preparation of consolidated financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and the accompanying notes. Such estimates include accounts receivables, accrued liabilities, income taxes, long-lived assets, and deferred tax valuation allowances. These estimates generally involve complex issues and require management to make judgments, involve analysis of historical and future trends that can require extended periods of time to resolve, and are subject to change from period to period. In all cases, actual results could differ materially from estimates.</p>
rebn Percentage Of Sales Revenue
PercentageOfSalesRevenue
0.05 pure
us-gaap Royalty Income Nonoperating
RoyaltyIncomeNonoperating
0 usd
us-gaap Royalty Income Nonoperating
RoyaltyIncomeNonoperating
0 usd
us-gaap Advertising Expense
AdvertisingExpense
60581 usd
us-gaap Advertising Expense
AdvertisingExpense
27110 usd
CY2023Q3 rebn Allowance For Doubtful Accounts
AllowanceForDoubtfulAccounts
0 usd
us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.05 pure
CY2022Q4 rebn Allowance For Doubtful Accounts
AllowanceForDoubtfulAccounts
0 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 pure
CY2023Q3 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
349027 usd
CY2023Q3 rebn Credit Facility Bearings
CreditFacilityBearings
1000000 usd
us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.01 pure
us-gaap Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
0.08 pure
CY2023Q3 us-gaap Liability For Future Policy Benefits Interest Rate
LiabilityForFuturePolicyBenefitsInterestRate
0.50 pure
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"><b><i>Concentration of Credit Risk</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Financial instruments that potentially subject the Company to concentrations of credit risk are accounts receivable arising from its normal business activities. The Company performs ongoing credit evaluations to its customers and establishes allowances when appropriate.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Company purchases from various vendors for its operations. For the three and nine month periods ended September 30, 2023 and 2022, no purchases from any vendors accounted for a significant amount of the Company’s bean coffee purchases.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27.35pt"> </p>
rebn Amount Due
AmountDue
P30D
CY2023Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
660000 usd
CY2021Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
350000 usd
CY2021Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
500000 usd
CY2023Q3 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
3176343 usd
CY2022Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
2452943 usd
CY2023Q3 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
1046766 usd
CY2022Q4 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
871138 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2129577 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1581805 usd
us-gaap Depreciation
Depreciation
198654 usd
us-gaap Depreciation
Depreciation
146505 usd
CY2023Q3 us-gaap Depreciation
Depreciation
63256 usd
CY2022Q3 us-gaap Depreciation
Depreciation
48583 usd
CY2023Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
2000000 usd
CY2023Q3 us-gaap Loans Payable Current
LoansPayableCurrent
140220 usd
CY2022Q4 us-gaap Loans Payable Current
LoansPayableCurrent
44664 usd
CY2023Q3 rebn Total Loans Payable Net Of Current
TotalLoansPayableNetOfCurrent
19112 usd
CY2022Q4 rebn Total Loans Payable Net Of Current
TotalLoansPayableNetOfCurrent
6234 usd
CY2023Q3 rebn Total Longterm Loan Payable Emergency Injury Disaster Loan Eidl
TotalLongtermLoanPayableEmergencyInjuryDisasterLoanEIDL
500000 usd
CY2022Q4 rebn Total Longterm Loan Payable Emergency Injury Disaster Loan Eidl
TotalLongtermLoanPayableEmergencyInjuryDisasterLoanEIDL
500000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
30060 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
30060 usd
CY2023Q3 rebn Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
469940 usd
CY2022Q4 rebn Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
469940 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
7515 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
30060 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
30060 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
30060 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
30060 usd
CY2023Q3 us-gaap Long Term Debt Maturing In Years Four And Five
LongTermDebtMaturingInYearsFourAndFive
372245 usd
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
500000 usd
CY2020Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
150000 usd
CY2023Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
109048 usd
CY2022Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
144375 usd
CY2023Q3 rebn Less Current Portion Of Payroll Protection Program
LessCurrentPortionOfPayrollProtectionProgram
40447 usd
CY2022Q4 rebn Less Current Portion Of Payroll Protection Program
LessCurrentPortionOfPayrollProtectionProgram
45678 usd
CY2023Q3 us-gaap Notes And Loans Payable
NotesAndLoansPayable
68601 usd
CY2022Q4 us-gaap Notes And Loans Payable
NotesAndLoansPayable
98697 usd
CY2023Q3 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
3800000 usd
CY2023Q3 us-gaap Mortgage Loan Related To Property Sales1
MortgageLoanRelatedToPropertySales1
2850000 usd
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
7828 usd
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
7828 usd
us-gaap Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
7828 usd
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0698 pure
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0698 pure
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0 pure
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0 pure
us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.2798 pure
us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.2798 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1143371 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1082859 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
CY2023Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
3356308 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2515031 usd
CY2023Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
3356308 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2515031 usd
CY2023Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3356308 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2515031 usd
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
2515000 usd
CY2022 us-gaap Investment Company Investment Income Loss Ratio
InvestmentCompanyInvestmentIncomeLossRatio
0.80 pure
CY2023Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
3356000 usd
CY2023Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
3356000 usd
CY2023Q3 rebn Units Of Square Feet
UnitsOfSquareFeet
1734 sqm
CY2022Q4 rebn Gross Percentage
GrossPercentage
0.10 pure
us-gaap Operating Lease Expense
OperatingLeaseExpense
914645 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
668261 usd
us-gaap Lease Cost
LeaseCost
914645 usd
us-gaap Lease Cost
LeaseCost
668261 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
900978 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
669265 usd
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
900978 usd
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
669265 usd
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y
CY2022Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.106 pure
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
339247 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1277176 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
734407 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
1964365 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
6541423 usd
CY2023Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P6Y
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.106 pure
CY2023Q3 rebn Operating Lease Liabilities Present Value
OperatingLeaseLiabilitiesPresentValue
4624233 usd
CY2023Q3 rebn Lease Liabilitiescurrent
LeaseLiabilitiescurrent
871226 usd
CY2023Q3 rebn Lease Liabilitieslongterm
LeaseLiabilitieslongterm
3753007 usd
CY2023Q3 rebn Lease Liabilitiestotal
LeaseLiabilitiestotal
4624233 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1917190 usd
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
us-gaap Common Stock Voting Rights
CommonStockVotingRights
The shareholders of common stock shall be entitled to one vote per share and dividends declared by the Company’s Board of Directors.
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
rebn Equity Method Investment Ownership Percentage1
EquityMethodInvestmentOwnershipPercentage1
0.05 pure
rebn Common Stock Sold Offering Percentage
CommonStockSoldOfferingPercentage
0.05 pure
CY2021Q4 us-gaap Shares Issued
SharesIssued
325495 shares
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
usd
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
usd
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
usd
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
usd
us-gaap Net Income Loss
NetIncomeLoss
-3006708 usd
us-gaap Net Income Loss
NetIncomeLoss
-2422320 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13225858 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11844900 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13225858 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11844900 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.2
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.2
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-748902 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-920060 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13241171 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11679523 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13241171 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11679523 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
us-gaap Investment Company Fee Paid Indirectly
InvestmentCompanyFeePaidIndirectly
20000 usd
CY2023Q4 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
To approve an amendment to the Company’s Certificate of Incorporation to effect a reverse stock split of our common stock, par value $0.0001 per share, at a ratio of up to one-for-twenty, such ratio to be determined in the discretion of the Company’s Board of Directors (the “Reverse Stock Split Proposal”). The stockholders approved of the Reverse Stock Split Proposal with a vote of 7,556,062 in favor, 92,310 against and 7,608 in abstention.
CY2022Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
CY2022Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
usd
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
usd
us-gaap Proceeds From Issuance Of First Mortgage Bond
ProceedsFromIssuanceOfFirstMortgageBond
usd
rebn Repayment Of Equipment Loan Payable
RepaymentOfEquipmentLoanPayable
usd
us-gaap Stock Issued1
StockIssued1
usd
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
us-gaap Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
usd
CY2023Q3 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
usd
CY2022Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
usd
CY2023Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001707910

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001213900-23-086898-index-headers.html Edgar Link pending
0001213900-23-086898-index.html Edgar Link pending
0001213900-23-086898.txt Edgar Link pending
0001213900-23-086898-xbrl.zip Edgar Link pending
f10q0923ex31-1_reborn.htm Edgar Link pending
f10q0923ex31-2_reborn.htm Edgar Link pending
f10q0923ex32-1_reborn.htm Edgar Link pending
f10q0923ex32-2_reborn.htm Edgar Link pending
f10q0923_reborn.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
f10q0923_reborn_htm.xml Edgar Link completed
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
rebn-20230930.xsd Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
rebn-20230930_cal.xml Edgar Link unprocessable
rebn-20230930_lab.xml Edgar Link unprocessable
rebn-20230930_def.xml Edgar Link unprocessable
rebn-20230930_pre.xml Edgar Link unprocessable