2024 Q3 Form 10-Q Financial Statement

#000121390024063045 Filed on July 19, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q1 2023 Q1
Revenue $1.259M $1.518M $1.122M
YoY Change -16.86% 35.26% 49.02%
Cost Of Revenue $381.4K $5.812K
YoY Change 6461.77% -98.01%
Gross Profit $1.137M $1.117M
YoY Change 1.81% 142.36%
Gross Profit Margin 74.88% 99.48%
Selling, General & Admin $2.000M $1.705M
YoY Change 17.34% 64.54%
% of Gross Profit 175.97% 152.68%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.85K $63.33K $56.10K
YoY Change -81.27% 12.89% 15.71%
% of Gross Profit 5.57% 5.02%
Operating Expenses $2.000M $1.705M
YoY Change 17.34% 64.54%
Operating Profit -$724.7K -$863.6K -$952.0K
YoY Change -1.09% -9.28% 65.46%
Interest Expense -$134.8K $12.20K
YoY Change -1204.48% -355.29%
% of Operating Profit
Other Income/Expense, Net $5.750K -$127.0K $0.00
YoY Change -168.78% -100.0%
Pretax Income -$718.9K -$990.5K -$964.2K
YoY Change -2.99% 2.74% 70.62%
Income Tax $800.00
% Of Pretax Income
Net Earnings -$719.7K -$990.5K -$964.2K
YoY Change -3.89% 2.74% 70.61%
Net Earnings / Revenue -57.17% -65.25% -85.91%
Basic Earnings Per Share -$0.30 -$0.60 -$0.08
Diluted Earnings Per Share -$0.30 -$0.60 -$0.08
COMMON SHARES
Basic Shares Outstanding 3.367M shares 2.716M shares 12.17M shares
Diluted Shares Outstanding 2.421M shares 1.654M shares 12.17M shares

Balance Sheet

Concept 2024 Q3 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $70.25K $873.1K
YoY Change -91.95% 376.61%
Cash & Equivalents $105.9K $70.25K $873.1K
Short-Term Investments
Other Short-Term Assets $2.234M $1.358M
YoY Change 64.59% 516.65%
Inventory $251.6K $266.7K $123.7K
Prepaid Expenses
Receivables $76.81K $192.7K $3.699K
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.369M $1.693M $2.358M
YoY Change -24.65% -28.21% 393.42%
LONG-TERM ASSETS
Property, Plant & Equipment $3.951M $4.418M $1.997M
YoY Change 85.51% 121.27% -51.51%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $328.6K $419.5K $235.2K
YoY Change 614.72% 78.38%
Total Long-Term Assets $8.273M $9.188M $5.807M
YoY Change 24.88% 58.22% 41.03%
TOTAL ASSETS
Total Short-Term Assets $1.369M $1.693M $2.358M
Total Long-Term Assets $8.273M $9.188M $5.807M
Total Assets $9.641M $10.88M $8.165M
YoY Change 14.22% 33.26% 77.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $528.7K $513.0K $120.8K
YoY Change 77.25% 324.61% 185.96%
Accrued Expenses $825.6K $724.7K $1.049M
YoY Change -21.18% -30.93% 28.89%
Deferred Revenue
YoY Change
Short-Term Debt $909.0K $0.00
YoY Change
Long-Term Debt Due $805.7K $22.55K
YoY Change 3473.79% -77.73%
Total Short-Term Liabilities $3.322M $3.927M $1.284M
YoY Change 29.47% 205.88% 34.09%
LONG-TERM LIABILITIES
Long-Term Debt $844.9K $569.6K
YoY Change 48.33% -7.74%
Other Long-Term Liabilities $3.537M $2.989M
YoY Change 18.33% 25.21%
Total Long-Term Liabilities $4.382M $3.559M
YoY Change 23.13% 18.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.322M $3.927M $1.284M
Total Long-Term Liabilities $4.382M $3.559M
Total Liabilities $6.975M $8.309M $4.843M
YoY Change 1.44% 71.58% 22.22%
SHAREHOLDERS EQUITY
Retained Earnings -$19.78M -$17.75M -$13.00M
YoY Change 31.55% 36.56%
Common Stock $334.00 $285.00 $1.316K
YoY Change -74.81% -78.34%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.666M $2.571M $3.322M
YoY Change
Total Liabilities & Shareholders Equity $9.641M $10.88M $8.165M
YoY Change 14.22% 33.26% 77.68%

Cashflow Statement

Concept 2024 Q3 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$719.7K -$990.5K -$964.2K
YoY Change -3.89% 2.74% 70.61%
Depreciation, Depletion And Amortization $11.85K $63.33K $56.10K
YoY Change -81.27% 12.89% 15.71%
Cash From Operating Activities -$1.934M -$1.663M
YoY Change 16.27% 242.41%
INVESTING ACTIVITIES
Capital Expenditures $987.0K $470.9K
YoY Change 109.62% -414.11%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$987.0K -$470.9K
YoY Change 109.62% 214.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $2.827M -$11.78K
YoY Change -24105.1% -86.34%
NET CHANGE
Cash From Operating Activities -$1.934M -$1.663M
Cash From Investing Activities -$987.0K -$470.9K
Cash From Financing Activities $2.827M -$11.78K
Net Change In Cash -$94.05K -$2.146M
YoY Change -95.62% 197.27%
FREE CASH FLOW
Cash From Operating Activities -$1.934M -$1.663M
Capital Expenditures $987.0K $470.9K
Free Cash Flow -$2.921M -$2.134M
YoY Change 36.86% 535.43%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.60
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.63
CY2023Q1 us-gaap Other Income
OtherIncome
usd
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1653826 shares
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
001-41479
CY2024Q1 dei Entity Registrant Name
EntityRegistrantName
REBORN COFFEE, INC.
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-4752305
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
580 N. Berry Street
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Brea
CY2024Q1 dei Entity Address Country
EntityAddressCountry
CA
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92821
CY2024Q1 dei City Area Code
CityAreaCode
(714)
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
784-6369
CY2024Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.0001 par value per share
CY2024Q1 dei Trading Symbol
TradingSymbol
REBN
CY2024Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3366525 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
70251 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
164301 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
192724 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
56938 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
266698 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
185061 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1163311 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
359124 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
1692984 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
765424 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4417702 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3494050 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4350335 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4566968 usd
CY2024Q1 us-gaap Other Assets
OtherAssets
419482 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
425712 usd
CY2024Q1 us-gaap Assets
Assets
10880503 usd
CY2023Q4 us-gaap Assets
Assets
9252154 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
513008 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
632753 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
724693 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
611290 usd
CY2024Q1 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
729968 usd
CY2023Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
791352 usd
CY2024Q1 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
709027 usd
CY2023Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
609027 usd
CY2024Q1 rebn Loan Payable To Shareholder
LoanPayableToShareholder
200000 usd
CY2023Q4 rebn Loan Payable To Shareholder
LoanPayableToShareholder
100000 usd
CY2024Q1 rebn Loan Payable Emergency Injury Disaster Loan Eidl Current
LoanPayableEmergencyInjuryDisasterLoanEIDLCurrent
30060 usd
CY2023Q4 rebn Loan Payable Emergency Injury Disaster Loan Eidl Current
LoanPayableEmergencyInjuryDisasterLoanEIDLCurrent
30060 usd
CY2024Q1 rebn Loan Payable Payroll Protection Program Ppp Current
LoanPayablePayrollProtectionProgramPPPCurrent
45678 usd
CY2023Q4 rebn Loan Payable Payroll Protection Program Ppp Current
LoanPayablePayrollProtectionProgramPPPCurrent
45678 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
975013 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1003753 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3927447 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3823913 usd
CY2024Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
335147 usd
CY2023Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
335147 usd
CY2024Q1 rebn Loan Payable Emergency Injury Disaster Loan Eidl Non Current
LoanPayableEmergencyInjuryDisasterLoanEIDLNonCurrent
469940 usd
CY2023Q4 rebn Loan Payable Emergency Injury Disaster Loan Eidl Non Current
LoanPayableEmergencyInjuryDisasterLoanEIDLNonCurrent
469940 usd
CY2024Q1 rebn Loanpayablepayrollprotectionprogram Ppp Non Current
LoanpayablepayrollprotectionprogramPPPNonCurrent
39819 usd
CY2023Q4 rebn Loanpayablepayrollprotectionprogram Ppp Non Current
LoanpayablepayrollprotectionprogramPPPNonCurrent
51595 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3536804 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3525153 usd
CY2024Q1 us-gaap Liabilities
Liabilities
8309157 usd
CY2023Q4 us-gaap Liabilities
Liabilities
8405748 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2849672 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2849672 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1866174 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1866174 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
285 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
187 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
20303045 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
17603143 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-17747468 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16756924 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
15484 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
2571346 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
846406 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10880503 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9252154 usd
CY2024Q1 us-gaap Revenues
Revenues
1518062 usd
CY2023Q1 us-gaap Revenues
Revenues
1122321 usd
CY2024Q1 rebn Product Food And Drink Costsstores
ProductFoodAndDrinkCostsstores
306293 usd
CY2023Q1 rebn Product Food And Drink Costsstores
ProductFoodAndDrinkCostsstores
363819 usd
CY2024Q1 rebn Cost Of Saleswholesale And Online
CostOfSaleswholesaleAndOnline
75077 usd
CY2023Q1 rebn Cost Of Saleswholesale And Online
CostOfSaleswholesaleAndOnline
5812 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2000264 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1704651 usd
CY2024Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2381634 usd
CY2023Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2074282 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-863572 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-951961 usd
CY2024Q1 us-gaap Other Income
OtherIncome
7809 usd
CY2024Q1 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
134781 usd
CY2023Q1 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
12203 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-126972 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-12203 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-990544 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-964164 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-990544 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-964164 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.6
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.63
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1653826 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1521628 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
4286529 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-964164 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
3322365 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
846406 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-990544 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2700000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
15484000000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
2571346 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-990544 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-964164 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
-456 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
23099 usd
CY2024Q1 us-gaap Depreciation
Depreciation
63330 usd
CY2023Q1 us-gaap Depreciation
Depreciation
56097 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
135786 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2919 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
81637 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-8606 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
797957 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
879762 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-104261 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
33009 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
113403 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
62727 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1933908 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1663307 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
986982 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
470851 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-986982 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-470851 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2700000 usd
CY2024Q1 us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
100000 usd
CY2024Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
100000 usd
CY2024Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
73160 usd
CY2023Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
11776 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2826840 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-11776 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-94050 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2145934 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
164301 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3019035 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
70251 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
873101 usd
CY2024Q1 rebn Lease Liabilities
LeaseLiabilities
216633 usd
CY2023Q1 rebn Lease Liabilities
LeaseLiabilities
266188 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
134781 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
7515 usd
CY2024Q1 us-gaap Nature Of Operations
NatureOfOperations
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>1. NATURE OF OPERATIONS </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Reborn Coffee, Inc. (“Reborn”) was incorporated in the State of Florida in January 2018. In July 2022, Reborn was migrated from Florida to Delaware, and filed a certificate of incorporation with the Secretary of State of the State of Delaware having the same capitalization structure as the Florida predecessor entity. Reborn has the following subsidiaries:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 38.5pt; text-align: left; text-indent: -0.25in"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.5in; font-size: 10pt"> </td> <td style="width: 0.25in; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Reborn Global Holdings, Inc.</i></b> (“Reborn Holdings”), a California Corporation incorporated in November 2014 and wholly-owned by Reborn Coffee, Inc. Reborn Holdings is engaged in the operation of wholesale distribution and retail coffee stores in California to sell a variety of coffee, tea, Reborn brand name water and other beverages along with bakery and dessert products.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 38.5pt; text-indent: -0.25in"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.5in"> </td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Reborn Coffee Franchise, LLC</i></b> (the “Reborn Coffee Franchise”), a California limited liability corporation formed in December 2020 and wholly-owned by Reborn Coffee, Inc, is a franchisor providing premier roaster specialty coffee to franchisees or customers. Reborn Coffee Franchise continues to develop the Reborn Coffee system for the establishment and operation of Reborn Coffee stores using one or more Reborn Coffee marks. Reborn Coffee Franchise does not have any franchisee as of December 31, 2023.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.5in"> </td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Reborn Realty, LLC</i></b> (the “Reborn Realty”), a California limited liability corporation formed in March 2023 and wholly-owned by Reborn Coffee, Inc, is an entity which acquired a real property located at 596 Apollo Street, Brea, California.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.5in"> </td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Reborn Coffee Korea, Inc. </i></b>(the “Reborn Korea”) <b>– </b>a Korea corporation located in Daejon, South Korea formed in October 2023 and wholly-owned by Reborn Coffee, Inc, with one retail coffee store under the brand name of Reborn Coffee.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.5in"> </td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Reborn Malaysia, Inc. </i></b>(the “Reborn Malaysia”) <b>– </b>a Malaysian corporation located in Kuala Lumpur, Malaysia formed in October 2023, is majority owned by Reborn Coffee, Inc. (60% ownership), with one retail coffee store under the brand name of Reborn Coffee.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: left">Reborn Coffee, Inc., Reborn Global Holdings, Inc., Reborn Coffee Franchise, LLC, Reborn Realty, LLC, Reborn Korea and Reborn Malaysia will be collectively referred as the “Company”.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: left; text-indent: 0.25in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: left"><b><i>Going Concern Matters</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”), which contemplates the Company’s continuation as a going concern. The Company incurred a net comprehensive loss of $990,544 during the three months ended March 31, 2024, and has an accumulated deficit of $17,747,468 as of March 31, 2024. In addition, current liabilities exceed current assets by $2,234,463 as of March 31, 2024.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: left">Management intends to raise additional operating funds through equity and/or debt offerings. However, there can be no assurance management will be successful in its endeavors.</p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: left">There are no assurances that the Company will be able to either (1) achieve a level of revenues adequate to generate sufficient cash flow from operations; or (2) obtain additional financing through either private placement, public offerings, and/or bank financing necessary to support its working capital requirements. To the extent that funds generated from operations and any private placements, public offerings, and/or bank financing are insufficient, the Company will have to raise additional working capital. No assurance can be given that additional financing will be available, or if available, will be on terms acceptable to the Company. If adequate working capital is not available to the Company, it may be required to curtail or cease its operations.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: left; text-indent: 0.25in"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Due to uncertainties related to these matters, there exists substantial doubt about the ability of the Company to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments related to the recoverability or classification of asset-carrying amounts or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Unaudited Interim Financial Statements</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i> </i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: left"><span style="font: normal 10pt Times New Roman, Times, Serif">The accompanying interim unaudited condensed consolidated financial statements (“Interim Financial Statements”) of the Company and its 100%-owned subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and are presented in accordance with the requirements of Form 10-Q and Regulation S-X. Accordingly, these Interim Financial Statements do not include all of the information and notes required by GAAP for complete financial statements. These Interim Financial Statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2023 included in the Company’s Form 10-K/A. In the opinion of management, the Interim Financial Statements included herein contain all adjustments, including normal recurring adjustments, considered necessary to present fairly the Company’s financial position, the results of operations and cash flows for the periods presented.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The operating results and cash flows of the interim periods presented herein are not necessarily indicative of the results to be expected for any other interim period or the full year.</span></p>
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
990544 usd
CY2024Q1 us-gaap Retained Earnings Appropriated
RetainedEarningsAppropriated
17747468 usd
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
2234463 usd
CY2024Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 pure
CY2024Q1 us-gaap Revenues
Revenues
1518062 usd
CY2023Q1 us-gaap Revenues
Revenues
1122321 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4417702 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3494050 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"><b><i>Use of Estimates</i></b></p><p style="text-align: left; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">The preparation of consolidated financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and the accompanying notes. Such estimates include accounts receivables, accrued liabilities, income taxes, long-lived assets, and deferred tax valuation allowances. These estimates generally involve complex issues and require management to make judgments, involve analysis of historical and future trends that can require extended periods of time to resolve, and are subject to change from period to period. In all cases, actual results could differ materially from estimates.</p>
CY2024Q1 us-gaap Royalty Income Nonoperating
RoyaltyIncomeNonoperating
0 usd
CY2023Q1 us-gaap Royalty Income Nonoperating
RoyaltyIncomeNonoperating
3 usd
CY2024Q1 us-gaap Advertising Expense
AdvertisingExpense
10891 usd
CY2023Q1 us-gaap Advertising Expense
AdvertisingExpense
20425 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2024Q1 rebn Income Tax Benefits Recognized Percentage
IncomeTaxBenefitsRecognizedPercentage
0.50 pure
CY2024Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="text-align: left; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"><b><i>Concentration of Credit Risk</i></b></p><p style="text-align: left; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Financial instruments that potentially subject the Company to concentrations of credit risk are accounts receivable arising from its normal business activities. The Company performs ongoing credit evaluations to its customers and establishes allowances when appropriate.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Company purchases from various vendors for its operations. For the three months ended March 31, 2024 and 2023, no purchases from any vendors accounted for a significant amount of the Company’s bean coffee purchases.</p>
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5591164 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4718169 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1173462 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1224119 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4417702 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3494050 usd
CY2024Q1 us-gaap Depreciation
Depreciation
63330 usd
CY2023Q1 us-gaap Depreciation
Depreciation
56097 usd
CY2024Q1 us-gaap Secured Long Term Debt
SecuredLongTermDebt
1065115 usd
CY2023Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
1005442 usd
CY2024Q1 us-gaap Loans Payable
LoansPayable
1065115 usd
CY2023Q4 us-gaap Loans Payable
LoansPayable
1126499 usd
CY2024Q1 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
729968 usd
CY2023Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
791352 usd
CY2024Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
335147 usd
CY2023Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
335147 usd
CY2024Q1 us-gaap Other Loans Payable
OtherLoansPayable
709027 usd
CY2023Q4 us-gaap Other Loans Payable
OtherLoansPayable
609027 usd
CY2024Q1 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
709027 usd
CY2023Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
609027 usd
CY2023Q4 us-gaap Investment Owned Underlying Face Amount At Market Value
InvestmentOwnedUnderlyingFaceAmountAtMarketValue
300000 usd
CY2023Q4 us-gaap Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
9000 usd
CY2024Q1 rebn Total Longterm Loan Payable Emergency Injury Disaster Loan Eidl
TotalLongtermLoanPayableEmergencyInjuryDisasterLoanEIDL
500000 usd
CY2023Q4 rebn Total Longterm Loan Payable Emergency Injury Disaster Loan Eidl
TotalLongtermLoanPayableEmergencyInjuryDisasterLoanEIDL
500000 usd
CY2024Q1 rebn Loan Payable Emergency Injury Disaster Loan Eidl Current
LoanPayableEmergencyInjuryDisasterLoanEIDLCurrent
30060 usd
CY2023Q4 rebn Loan Payable Emergency Injury Disaster Loan Eidl Current
LoanPayableEmergencyInjuryDisasterLoanEIDLCurrent
30060 usd
CY2024Q1 rebn Loan Payable Emergency Injury Disaster Loan Eidl Non Current
LoanPayableEmergencyInjuryDisasterLoanEIDLNonCurrent
469940 usd
CY2023Q4 rebn Loan Payable Emergency Injury Disaster Loan Eidl Non Current
LoanPayableEmergencyInjuryDisasterLoanEIDLNonCurrent
469940 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
30060 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
30060 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
30060 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
30060 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
30060 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
349700 usd
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
500000 usd
CY2020Q2 us-gaap Grants Receivable
GrantsReceivable
10000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
10000 usd
CY2024Q1 rebn Loan Payable From Payroll Protection Program
LoanPayableFromPayrollProtectionProgram
85497 usd
CY2023Q4 rebn Loan Payable From Payroll Protection Program
LoanPayableFromPayrollProtectionProgram
97273 usd
CY2024Q1 rebn Loan Payable Payroll Protections Program Ppp Current
LoanPayablePayrollProtectionsProgramPPPCurrent
-45678 usd
CY2023Q4 rebn Loan Payable Payroll Protections Program Ppp Current
LoanPayablePayrollProtectionsProgramPPPCurrent
-45678 usd
CY2024Q1 rebn Loanpayablepayrollprotectionsprogram Ppp Non Current
LoanpayablepayrollprotectionsprogramPPPNonCurrent
31819 usd
CY2023Q4 rebn Loanpayablepayrollprotectionsprogram Ppp Non Current
LoanpayablepayrollprotectionsprogramPPPNonCurrent
51595 usd
CY2024Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2024Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0698 pure
CY2023Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0698 pure
CY2024Q1 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0 pure
CY2023Q1 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0 pure
CY2024Q1 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.2798 pure
CY2023Q1 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.2798 pure
CY2024Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2023Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2024Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
3715106 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
3507307 usd
CY2024Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
3715106 usd
CY2023Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
3507307 usd
CY2024Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3715106 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3507307 usd
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
3507000 usd
CY2024Q1 us-gaap Investment Company Investment Income Loss Ratio
InvestmentCompanyInvestmentIncomeLossRatio
0.80 pure
CY2024Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
3715000 usd
CY2024Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
3715000 usd
CY2018Q3 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P72M
CY2023Q2 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P60M
CY2016Q3 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P60M
CY2017Q2 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P120M
CY2023Q1 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P60M
CY2021Q1 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P60M
CY2022Q1 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P60M
CY2022Q4 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P124M
CY2021Q1 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P84M
CY2022Q4 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P84M
CY2022Q4 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P9M
CY2022Q4 us-gaap Retail Land Sales Receivables Stated Interest Rate
RetailLandSalesReceivablesStatedInterestRate
0.10 pure
CY2023Q1 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P120M
CY2024Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
331489 usd
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
205525 usd
CY2024Q1 us-gaap Lease Cost
LeaseCost
331489 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
205525 usd
CY2024Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
331946 usd
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
212414 usd
CY2024Q1 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
331946 usd
CY2023Q1 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
212414 usd
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y3M18D
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.106 pure
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
945230 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1143371 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1082859 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
734407 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
410673 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
1564293 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
5880832 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y9M18D
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.107 pure
CY2024Q1 rebn Present Values
PresentValues
4187900 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
975013 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3536804 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
4511817 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1369015 usd
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Voting Rights
CommonStockVotingRights
The shareholders of common stock are entitled to one vote per share and dividends declared by the Company’s Board of Directors.
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-990544 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-964164 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1653826 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1521628 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1653826 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1521628 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.6
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.63
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.6
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.63
CY2023Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1521628 shares
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2024Q1 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
usd
CY2023Q4 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
usd
CY2024Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
CY2023Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
CY2024Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
usd
CY2023Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
usd
CY2024Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
CY2024Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
usd
CY2024Q1 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
usd
CY2024Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2024Q1 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
usd
CY2023Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
usd
CY2024Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2023Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2024Q1 rebn Preferred Stock Designated
PreferredStockDesignated
shares
CY2023Q4 rebn Preferred Stock Designated
PreferredStockDesignated
shares
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001707910

Files In Submission

Name View Source Status
0001213900-24-063045-index-headers.html Edgar Link pending
0001213900-24-063045-index.html Edgar Link pending
0001213900-24-063045.txt Edgar Link pending
0001213900-24-063045-xbrl.zip Edgar Link pending
ea0209649-10q_reborn.htm Edgar Link pending
ea020964901ex31-1_reborn.htm Edgar Link pending
ea020964901ex31-2_reborn.htm Edgar Link pending
ea020964901ex32-1_reborn.htm Edgar Link pending
ea020964901ex32-2_reborn.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
ea0209649-10q_reborn_htm.xml Edgar Link completed
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
rebn-20240331.xsd Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
rebn-20240331_cal.xml Edgar Link unprocessable
rebn-20240331_pre.xml Edgar Link unprocessable
rebn-20240331_lab.xml Edgar Link unprocessable
rebn-20240331_def.xml Edgar Link unprocessable