|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.899M
-73.45%
YoY
|
-$18.45M
105.1%
YoY
|
-$8.996M
-4.56%
YoY
|
-$9.426M
74.49%
YoY
|
-$5.402M
67.35%
YoY
|
| Depreciation, Depletion And Amortization |
$33.00K
153.85%
YoY
|
$13.00K
550.0%
YoY
|
$2.000K
100.0%
YoY
|
$1.000K
-80.0%
YoY
|
$5.000K
0.0%
YoY
|
| Cash From Operating Activities |
-$7.121M
-32.94%
YoY
|
-$10.62M
-9.29%
YoY
|
-$11.71M
24.21%
YoY
|
-$9.424M
231.6%
YoY
|
-$2.842M
-8.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$289.0K
-81.6%
YoY
|
$1.571M
9718.75%
YoY
|
$16.00K
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$12.00K
0.0%
YoY
|
$12.00K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$289.0K
-81.46%
YoY
|
-$1.559M
38875.0%
YoY
|
-$4.000K
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$35.29M
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.95M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$35.29M
588000.0%
YoY
|
$6.000K
N/A
|
$0.00
-100.0%
YoY
|
$25.08M
15479.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.121M
-32.94%
YoY
|
-$10.62M
-9.29%
YoY
|
-$11.71M
24.21%
YoY
|
-$9.424M
231.6%
YoY
|
-$2.842M
-8.88%
YoY
|
| Cash From Investing Activities |
-$289.0K
-81.46%
YoY
|
-$1.559M
38875.0%
YoY
|
-$4.000K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$35.29M
588000.0%
YoY
|
$6.000K
N/A
|
$0.00
-100.0%
YoY
|
$25.08M
15479.5%
YoY
|
| Net Change In Cash |
-$7.410M
-132.07%
YoY
|
$23.11M
-297.44%
YoY
|
-$11.70M
24.19%
YoY
|
-$9.424M
-142.37%
YoY
|
$22.24M
-851.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.121M
-32.94%
YoY
|
-$10.62M
-9.29%
YoY
|
-$11.71M
24.21%
YoY
|
-$9.424M
231.6%
YoY
|
-$2.842M
-8.88%
YoY
|
| Capital Expenditures |
$289.0K
-81.6%
YoY
|
$1.571M
9718.75%
YoY
|
$16.00K
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$7.410M
-39.21%
YoY
|
-$12.19M
3.99%
YoY
|
-$11.72M
24.38%
YoY
|
-$9.424M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.133M
-10.94%
YoY
|
-$2.430M
-37.88%
YoY
|
$1.106M
-123.36%
YoY
|
-$1.180M
-80.9%
YoY
|
-$2.395M
-33.95%
YoY
|
-$3.912M
332.74%
YoY
|
-$4.734M
51.44%
YoY
|
-$6.179M
125.18%
YoY
|
-$3.626M
63.19%
YoY
|
-$904.0K
-68.82%
YoY
|
-$3.126M
83.34%
YoY
|
-$2.744M
4.49%
YoY
|
-$2.222M
1.18%
YoY
|
-$2.899M
56.36%
YoY
|
-$1.705M
38.17%
YoY
|
-$2.626M
107.42%
YoY
|
-$2.196M
109.54%
YoY
|
-$1.854M
88.61%
YoY
|
-$1.234M
43.49%
YoY
|
| Depreciation, Depletion And Amortization |
$13.00K
-71.11%
YoY
|
$18.00K
-59.09%
YoY
|
$50.00K
11.11%
YoY
|
$49.00K
28.95%
YoY
|
$45.00K
60.71%
YoY
|
$44.00K
4300.0%
YoY
|
$45.00K
80.0%
YoY
|
$38.00K
46.15%
YoY
|
$28.00K
12.0%
YoY
|
$1.000K
N/A
|
$25.00K
N/A
|
$26.00K
N/A
|
$25.00K
2400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$2.000K
100.0%
YoY
|
| Cash From Operating Activities |
-$2.725M
20.1%
YoY
|
-$2.264M
57.0%
YoY
|
-$1.320M
48.31%
YoY
|
-$1.268M
-83.1%
YoY
|
-$2.269M
189.41%
YoY
|
-$1.442M
-50.95%
YoY
|
-$890.0K
-81.04%
YoY
|
-$7.503M
196.68%
YoY
|
-$784.0K
-49.19%
YoY
|
-$2.940M
-10.42%
YoY
|
-$4.694M
116.01%
YoY
|
-$2.529M
418.24%
YoY
|
-$1.543M
-55.67%
YoY
|
-$3.282M
472.77%
YoY
|
-$2.173M
120.61%
YoY
|
-$488.0K
-22.04%
YoY
|
-$3.481M
429.03%
YoY
|
-$573.0K
-31.29%
YoY
|
-$985.0K
40.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$132.0K
-91.24%
YoY
|
$15.00K
N/A
|
$83.00K
29.69%
YoY
|
$59.00K
N/A
|
$1.507M
N/A
|
$0.00
N/A
|
$64.00K
300.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$16.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$12.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$132.0K
-91.24%
YoY
|
-$15.00K
N/A
|
-$83.00K
59.62%
YoY
|
-$59.00K
N/A
|
-$1.507M
N/A
|
$0.00
N/A
|
-$52.00K
225.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$16.00K
N/A
|
$12.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.48M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.29M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.55M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$35.29M
N/A
|
-$17.00K
N/A
|
$16.00K
N/A
|
$7.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$25.07M
45487.27%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.725M
20.1%
YoY
|
-$2.264M
57.0%
YoY
|
-$1.320M
48.31%
YoY
|
-$1.268M
-83.1%
YoY
|
-$2.269M
189.41%
YoY
|
-$1.442M
-50.95%
YoY
|
-$890.0K
-81.04%
YoY
|
-$7.503M
196.68%
YoY
|
-$784.0K
-49.19%
YoY
|
-$2.940M
-10.42%
YoY
|
-$4.694M
116.01%
YoY
|
-$2.529M
418.24%
YoY
|
-$1.543M
-55.67%
YoY
|
-$3.282M
472.77%
YoY
|
-$2.173M
120.61%
YoY
|
-$488.0K
-22.04%
YoY
|
-$3.481M
429.03%
YoY
|
-$573.0K
-31.29%
YoY
|
-$985.0K
40.92%
YoY
|
| Cash From Investing Activities |
N/A
|
-$132.0K
-91.24%
YoY
|
-$15.00K
N/A
|
-$83.00K
59.62%
YoY
|
-$59.00K
N/A
|
-$1.507M
N/A
|
$0.00
N/A
|
-$52.00K
225.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$16.00K
N/A
|
$12.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.55M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$35.29M
N/A
|
-$17.00K
N/A
|
$16.00K
N/A
|
$7.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$25.07M
45487.27%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$27.83M
-1295.36%
YoY
|
-$2.396M
-18.75%
YoY
|
-$1.335M
50.0%
YoY
|
-$1.351M
-82.12%
YoY
|
-$2.328M
-106.75%
YoY
|
-$2.949M
-0.27%
YoY
|
-$890.0K
-80.97%
YoY
|
-$7.555M
197.68%
YoY
|
$34.50M
-2353.56%
YoY
|
-$2.957M
-9.9%
YoY
|
-$4.678M
115.28%
YoY
|
-$2.538M
420.08%
YoY
|
-$1.531M
-56.02%
YoY
|
-$3.282M
-113.4%
YoY
|
-$2.173M
120.61%
YoY
|
-$488.0K
-20.78%
YoY
|
-$3.481M
429.03%
YoY
|
$24.50M
-3245.06%
YoY
|
-$985.0K
40.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.725M
20.1%
YoY
|
-$2.264M
57.0%
YoY
|
-$1.320M
48.31%
YoY
|
-$1.268M
-83.1%
YoY
|
-$2.269M
189.41%
YoY
|
-$1.442M
-50.95%
YoY
|
-$890.0K
-81.04%
YoY
|
-$7.503M
196.68%
YoY
|
-$784.0K
-49.19%
YoY
|
-$2.940M
-10.42%
YoY
|
-$4.694M
116.01%
YoY
|
-$2.529M
418.24%
YoY
|
-$1.543M
-55.67%
YoY
|
-$3.282M
472.77%
YoY
|
-$2.173M
120.61%
YoY
|
-$488.0K
-22.04%
YoY
|
-$3.481M
429.03%
YoY
|
-$573.0K
-31.29%
YoY
|
-$985.0K
40.92%
YoY
|
| Capital Expenditures |
N/A
|
$132.0K
-91.24%
YoY
|
$15.00K
N/A
|
$83.00K
29.69%
YoY
|
$59.00K
N/A
|
$1.507M
N/A
|
$0.00
N/A
|
$64.00K
300.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$16.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$2.396M
-18.75%
YoY
|
-$1.335M
50.0%
YoY
|
-$1.351M
-82.15%
YoY
|
-$2.328M
N/A
|
-$2.949M
0.31%
YoY
|
-$890.0K
-81.04%
YoY
|
-$7.567M
197.33%
YoY
|
N/A
|
-$2.940M
N/A
|
-$4.694M
N/A
|
-$2.545M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...